玩股撇步(動畫小學堂)  

  • 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
  • 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)72-2.74.35-3.130.020.76-1.9436.1822.71-9.97-44.4919.0111.2719.0133.2228.94-7.75-11.2-2.5813.4227.93-2.272.1617.15-30.676.6142.47-31.303.622.1615.48-14.1425.63
23Q3 (19)742.787.25-3.13-28.2814.01-3.0415.0830.28-6.90-84.9917.469.4711.9419.1231.379.04-10.6-2.987.1711.83-2.32-31.827.94-32.84-16.215.55-32.47-54.69-12.041.46-60.97-19.62
23Q2 (18)724.354.35-2.44-93.6547.86-3.58-54.3124.15-3.73-196.0320.978.46-9.0315.7328.77-13.55-11.78-3.21-19.78-50.0-1.76-102.345.68-28.26-39.76-4.59-20.99-17.6653.00.45-12.78-23.37
23Q1 (17)690.00.0-1.2668.1-3050.0-2.327.57-241.18-1.2689.76-3050.09.39.931.4233.282.12-17.36-2.6825.14-415.38-0.8768.25-2800.0-20.2262.07-2917.91-17.8455.63-2975.868.1829.7925.00
22Q4 (16)690.00.0-3.95-8.52-592.98-2.5142.43-248.61-12.31-47.25-295.828.466.424.3232.59-7.12-23.34-3.58-5.92-306.82-2.74-8.73-602.56-53.31-53.32-474.46-40.21-38.75-618.047.596.8525.03
22Q3 (15)690.00.0-3.6422.22-405.56-4.367.63-581.25-8.36-77.12-227.847.958.76-2.4535.097.61-8.67-3.38-57.94-454.1-2.5222.22-404.0-34.77-28.68-337.36-28.9835.11-351.4-5.76-5788.89-293.25
22Q2 (14)690.00.0-4.68-11600.0-68.95-4.72-594.12-303.42-4.72-11700.0-157.927.31-20.28-0.2732.61-19.02-16.06-2.14-311.54-53.96-3.24-10700.0-68.75-27.02-3932.8419.85-44.66-7600.0-67.64-3.61-5753.51-294.28
22Q1 (13)690.00.0-0.0492.98-104.26-0.685.56-106.06-0.0498.71-104.269.1713.07-15.4140.27-5.272.16-0.5240.91-300.0-0.0392.31-104.62-0.6792.78-109.46-0.5889.64-110.276.2956.91-3.47
21Q4 (12)690.00.0-0.5720.83-1050.0-0.72-12.5-233.33-3.11-21.96-134.038.11-0.49-32.342.5110.6512.16-0.88-44.26-500.0-0.3922.0-1075.0-9.28-16.73-736.04-5.6012.77-2534.785.3547.4216.40
21Q3 (11)690.00.0-0.7274.01-122.29-0.6445.3-118.44-2.55-39.34-128.088.1511.19-56.0238.42-1.11-10.28-0.6156.12-119.37-0.573.96-122.32-7.9576.42-150.96-6.4275.9-153.59-10.60-160.34-104.62
21Q2 (10)690.00.0-2.77-394.68-212.6-1.17-254.55-135.56-1.83-294.68-131.287.33-32.38-51.6238.85-1.45-12.93-1.39-969.23-157.44-1.92-395.38-212.94-33.71-576.13-391.86-26.64-571.5-337.86-20.95536.00-207.83
21Q1 (9)690.00.00.941466.67-72.27-0.33-161.11-111.540.94-89.72-72.2710.84-9.52-34.6239.424.01-14.82-0.13-159.09-104.780.651525.0-72.347.08737.84-60.975.652356.52-59.9-22.44684.26-122.78
20Q4 (8)690.01.470.06-98.14-97.980.54-84.44-87.479.140.66-27.4611.98-35.35-39.8337.90-11.49-18.460.22-93.02-93.570.04-98.21-98.03-1.11-107.12-109.440.23-98.08-97.76-6.52-33.42-39.48
20Q3 (7)690.00.03.2331.3-23.643.475.47-11.039.0855.21-5.9118.5322.31-10.742.82-4.03-2.73.1530.17-15.552.2431.76-22.7615.6035.06-15.1311.986.96-15.346.841.9410.25
20Q2 (6)690.01.472.46-27.43-28.93.2915.0318.355.8572.577.9315.15-8.62-20.2244.62-3.5917.172.42-11.033.421.7-27.66-27.9711.55-36.33-18.4911.20-20.51-6.59-12.68-6.64-9.30
20Q1 (5)691.471.473.3914.1472.962.86-33.6470.243.39-73.172.9616.58-16.7319.0246.28-0.4312.092.72-20.4775.482.3515.7675.3718.1454.2550.9214.0937.255.01--0.00
19Q4 (4)68-1.450.02.97-29.790.04.3110.510.012.6030.570.019.91-4.050.046.485.610.03.42-8.310.02.03-30.00.011.76-36.020.010.27-27.420.0--0.00
19Q3 (3)691.470.04.2322.250.03.9040.290.09.6578.040.020.759.270.044.0115.570.03.7359.40.02.922.880.018.3829.710.014.1518.020.0--0.00
19Q2 (2)680.00.03.4676.530.02.7865.480.05.42176.530.018.9936.320.038.08-7.770.02.3450.970.02.3676.120.014.1717.890.011.9931.90.0--0.00
19Q1 (1)680.00.01.960.00.01.680.00.01.960.00.013.930.00.041.290.00.01.550.00.01.340.00.012.020.00.09.090.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比備註(年增率變動50%需說明原因)
2024/22.93-22.46-8.326.7216.7311.42N/A-
2024/13.79-19.4548.113.7948.1112.06N/A-
2023/124.731.4563.8238.4917.011.260.75本月合併營收增加,主因為子公司安國自112年11月合併星河半導體(股)公司,且星河公司營收成長所致。
2023/113.5819.5718.6633.7912.5310.080.84-
2023/102.99-14.915.9830.2111.849.550.88-
2023/93.5115.531.5827.2211.49.471.1-
2023/83.044.4313.1123.718.938.661.2-
2023/72.917.5712.3820.678.348.731.19-
2023/62.71-12.9798.7217.757.78.461.52本月營收差異原因係因去年同期尚未併入安國國際科技(股)公司之營收。
2023/53.1117.9629.8615.05-0.499.291.39-
2023/42.64-25.49-25.7611.93-6.219.381.37-
2023/33.5410.57-12.629.31.369.31.61-
2023/23.225.2642.655.7612.438.631.74-
2023/12.56-10.91-11.142.56-11.148.441.78-
2022/122.87-4.77-10.6132.89-4.458.461.93-
2022/113.0116.8614.3430.02-3.828.261.98-
2022/102.58-3.4513.727.01-5.57.942.06-
2022/92.67-0.71-37.0324.43-7.157.952.23-
2022/82.693.762.7221.76-1.416.642.67-
2022/72.5990.21100.0219.07-1.976.352.79營收增加係因自本月起併入安國國際科技(股)公司之營收所致。
2022/61.36-43.13-17.4816.48-9.247.311.13-
2022/52.4-32.575.4815.12-8.4210.00.83-
2022/43.55-12.294.3812.72-10.649.850.84-
2022/34.0580.539.379.17-15.369.170.74-
2022/22.24-21.97-40.025.12-28.218.330.82-
2022/12.88-10.38-15.172.88-15.178.720.78-
2021/123.2121.858.4534.43-44.688.110.75係因年底客戶新機種的導入,市場需求增加
2021/112.6316.2-42.3731.22-48.159.140.66-
2021/102.27-46.53-57.928.58-48.639.130.67本月營業收入減少原因係客戶零件短缺、疫情影響、產能受限以及新機種尚未推出等因素
2021/94.2461.99-32.1926.32-47.638.150.67-
2021/82.62102.03-62.1922.08-49.835.560.98本月營業收入減少原因係客戶零件短缺、疫情影響以及產能受限等因素
2021/71.3-21.52-75.7719.46-47.525.221.04本月營業收入減少原因係客戶零件短缺、疫情影響以及產能受限等因素
2021/61.65-27.3-66.1718.16-42.767.330.65本月營業收入減少原因係客戶零件短缺以及疫情影響加上中國手機市場庫存等因素
2021/52.27-33.27-54.9516.51-38.519.380.51本月營業收入減少原因係因客戶新舊機種轉換,存貨調節以及產能受限等因素
2021/43.4-8.1-34.8814.24-34.7110.850.44-
2021/33.7-1.0-45.1210.84-34.6510.840.32-
2021/23.7410.34-14.067.13-27.479.160.38-
2021/13.3967.4-38.123.39-38.129.990.35-
2020/122.03-55.7-67.7562.24-15.4111.980.32本月營業收入減少原因係因客戶新舊機種轉換,存貨調節以及產能受限等因素
2020/114.57-15.1-13.2160.22-10.5216.210.24-
2020/105.39-13.88-35.655.65-10.2918.560.21-
2020/96.25-9.66-26.3850.26-6.3518.530.14-
2020/86.9229.45-3.7544.01-2.5817.150.15-
2020/75.359.565.6137.08-2.3615.270.17-
2020/64.88-3.19-18.4931.73-3.5915.150.36-
2020/55.04-3.54-25.526.85-0.2717.020.32-
2020/45.23-22.55-16.0621.818.1916.330.34-
2020/36.7555.0112.6216.5819.0316.580.45-
2020/24.35-20.549.49.8323.8816.120.47-
2020/15.48-12.7538.435.4838.4317.030.44-
2019/126.2819.21121.3773.5824.5219.910.38業績成長
2019/115.27-37.030.0667.319.6322.130.34-
2019/108.36-1.5562.5462.0318.8224.050.32業績成長
2019/98.518.1172.3553.6714.0420.750.19係本公司業務成長
2019/87.1942.0515.245.177.2218.250.22-
2019/75.06-15.446.637.985.8317.820.22-
2019/65.99-11.5119.8532.925.7218.990.14-
2019/56.778.6733.426.933.0118.990.14-
2019/46.233.9231.7220.16-4.290.0N/A-
2019/35.9950.5816.1513.93-14.720.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)724.35-9.970-10.89038.4917.0330.55-13.55-11.450-10.830-7.220
2022 (9)690.0-12.310-12.28032.89-4.4735.34-11.18-9.620-9.310-8.530
2021 (8)690.0-3.110-2.86034.43-44.6839.79-7.96-3.00-3.10-2.160
2020 (7)691.479.09-27.0510.17-19.7962.24-15.4143.231.388.51-22.857.51-28.616.33-26.65
2019 (6)68-2.8612.4630.6112.6866.473.5824.5242.6420.9311.0351.9310.5224.068.6328.61
2018 (5)700.09.5413.447.62-13.5159.0924.8735.26-8.447.26-6.568.4815.226.7113.15
2017 (4)701.458.41415.958.81599.2147.32182.8538.51-14.747.77471.327.36362.895.93420.18
2016 (3)6911.291.6301.26016.73213.345.17-39.171.3601.5901.140
2015 (2)621.64-1.440-1.3605.341086.6774.26144.84-0.630-0.560-0.90
2014 (1)6122.0-3.750-3.3100.45-46.4330.330-2.670-2.590-2.30

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。