6432 今展科


股價漲跌幅
202220212020
今展科-22.0%1.0%34.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.15 -2.38% 32.36 37.21 12.25% -19.58% 26.66

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率28.9129.9729.4828.1725.7825.2325.7526.4926.1225.74
營業利益率8.7810.026.285.613.795.616.336.756.466.68
折舊負擔比率3.083.374.352.872.601.571.121.021.201.41
稅前淨利率8.739.267.078.521.655.637.888.117.425.87
股東權益報酬率11.6111.9710.2013.762.159.0216.3418.2916.4518.98
資產報酬率7.347.345.747.431.444.988.9710.329.518.33
本業收入比100.84107.8489.2366.25228.57100.0080.5283.3385.71111.90
業外獲益比-0.84-7.8410.7733.75-128.570.0019.4816.6712.50-14.29
無形資產佔淨值比0.000.090.100.220.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率24.0726.9228.9728.1731.9630.8130.0431.3627.1328.8630.7230.0828.1729.4729.7027.5725.85
營業利益率4.124.688.4810.7111.2010.6711.7311.774.837.177.906.493.285.027.864.854.48
稅前淨利率7.715.008.8210.0711.059.8810.1110.625.712.9410.248.536.648.0811.0815.98-1.63
本業收入比53.5794.1296.67105.13100.00106.90116.13110.3484.62242.8679.1775.0050.0061.1171.4331.58-250.00
業外獲益比46.435.883.33-5.13-0.00-6.90-16.13-10.3415.38-142.8625.0025.0050.0038.8928.5768.42350.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-179144-2315357468-25
自由現金流量(百萬)-711603-47-6282032-10-48
稅後淨利(百萬)8875526293964574434


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)4139-58-624146-11085-4361124724-311919-9
自由現金流量(百萬)371-69-1512136-6579830-135446543-20-42-29
稅後淨利(百萬)231622282218242396201412142230-3

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)13651097920941846957980883749711
營業利益(百萬)1201105853325462604847
稅後淨利(百萬)8875526293964574434
EPS(完全稀釋)2.632.462.112.580.441.783.383.312.523.16
營收成長率(%)24.4319.24-2.2311.23-11.60-2.3510.9917.895.34N/A
營業利益成長率(%)9.0989.669.4365.62-40.74-12.903.3325.002.13N/A
稅後淨利成長率(%)17.3344.23-16.13588.89-76.92-39.0612.2829.5529.41N/A
EPS成長率(%)6.9116.59-18.22486.36-75.28-47.342.1131.35-20.25N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)358336341382306293303272228240237229214222253238229
營業利益(百萬)151629413431363211171915711201210
稅後淨利(百萬)231622282218242396201412142230-3
EPS(完全稀釋)0.750.530.710.930.750.700.950.950.410.270.890.660.540.651.001.43-0.16
去年同期營收成長率(%)16.9914.6812.5440.4434.2122.0827.8518.786.548.11-6.32-3.78-6.550.000.000.00-
去年同期營業利益成長率(%)-55.88-48.39-19.4428.12209.0982.3589.47113.3357.1454.55-5.0025.00-30.000.000.000.00-
去年同期稅後淨利成長率(%)4.55-11.11-8.3321.74144.44200.0020.0064.29-25.00-57.14-9.09-53.33500.000.000.000.00-
去年同期EPS成長率(%)0.00-24.29-25.26-2.1182.93159.266.7443.94-24.07-58.46-11.00-53.85437.500.000.000.00-
較上季營收成長率(%)6.55-1.47-10.7324.844.44-3.3011.4019.30-5.001.273.497.01-3.60-12.256.303.930.00
較上季營業利益成長率(%)-6.25-44.83-29.2720.599.68-13.8912.50190.91-35.29-10.5326.67114.29-36.36-45.0066.6720.000.00
較上季稅後淨利成長率(%)43.75-27.27-21.4327.2722.22-25.004.35155.5650.00-70.0042.8616.67-14.29-36.36-26.671100.000.00
較上季EPS成長率(%)41.51-25.35-23.6624.007.14-26.320.00131.7151.85-69.6634.8522.22-16.92-35.00-30.07993.750.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.88-21.065.232019/12-6.0919.4-2.26
2022/320.1312.7417.12019/1116.6613.68-3.93
2022/1~2-32.2819.3419.342019/10-11.61-6.31-5.6
2021/128.3613.9124.422019/99.03-0.17-5.52
2021/115.5813.5525.542019/8-0.75-19.28-6.22
2021/10-8.9816.4826.842019/710.022.67-3.94
2021/912.441.8628.012019/6-14.05-13.36-5.01
2021/8-16.4811.5332.292019/54.41-0.65-3.26
2021/74.5925.1435.482019/42.383.56-3.96
2021/6-7.5330.3137.512019/328.18-4.71-6.45
2021/5-8.0140.7639.092019/1~2-24.18-7.38-7.38
2021/433.049.9738.612018/12-10.59-7.8511.2
2021/329.7522.6634.032018/11-3.85-10.9413.01
2021/1~2-34.5240.7440.732018/10-5.8127.6715.96
2020/128.0130.7119.252018/9-11.832.8314.81
2020/118.313.6418.152018/826.2525.5916.59
2020/10-20.422.4118.672018/7-7.168.2315.15
2020/923.1235.9418.262018/6-1.4413.5716.34
2020/8-6.2920.3815.792018/58.8528.6416.94
2020/78.9127.515.122018/4-5.86.8414.14
2020/6-0.1228.812.972018/320.176.816.76
2020/5-1.9910.8410.02018/1~2-19.1322.9322.93
2020/48.7818.099.762017/12-13.58-11.02-11.56
2020/347.5511.146.732017/1137.8310.22-11.61
2020/1~2-33.554.294.292017/10-24.13-19.94-13.72

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
28.034.0-17.64
2021Q4(百萬)2020Q4(百萬)YoY(%)
17.029.0-41.37
2021Q3(百萬)2020Q3(百萬)YoY(%)
30.031.0-3.225

EPS較上季
2022Q1(元)2021Q4(元)比率
0.750.530.4150

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.313.142.943.132.652.712.973.163.423.93
存貨周轉率5.355.855.675.885.676.175.395.115.105.19

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.760.740.740.890.780.780.850.830.710.770.780.780.720.680.750.740.76
存貨周轉率1.411.101.091.451.291.431.671.711.621.621.541.411.321.251.401.561.60

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.410.340.480.450.520.500.450.470.450.45
金融負債(百萬)2060722172102111462921
營收淨額(百萬)13651097920941846957980883749711
利息保障倍數56.4837.0321.0424.564.5619.3660.8826.8324.9314.04
長期銀行借款占稅後淨利比0.000.000.000.710.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)13651097920941846957980883749711
推銷費用(百萬)111969794829499968063
管理費用(百萬)1191029587697182705764
研發費(百萬)4521223135239899
推銷費用率(%)8.138.7510.549.999.699.8210.1010.8710.688.86
管理費用率(%)8.729.3010.339.258.167.428.377.937.619.00
研發費用率(%)3.301.912.393.294.142.400.920.911.201.27

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)358336341382306293303272228240237229214222253238229
推銷費用(百萬)2831282626262522222425242327222223
管理費用(百萬)3232302829272526242324252421252219
研發費(百萬)1212111296555555668107
推銷費用率(%)7.829.238.216.818.508.878.258.099.6510.0010.5510.4810.7512.168.709.2410.04
管理費用率(%)8.949.528.807.339.489.228.259.5610.539.5810.1310.9211.219.469.889.248.30
研發費用率(%)3.353.573.233.142.942.051.651.842.192.082.112.182.802.703.164.203.06

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6432-今展科OXXOOOOXXX
7年3.06億74.19%40.09%0.0%125.49%16百萬11.32%

融資使用率
日期股價融資使用率
2022-05-19 -33.1516.96%
2022-05-1833.417.02%
2022-05-1733.4517.02%
2022-05-1633.016.97%
2022-05-1333.5516.97%
2022-05-1233.616.98%
2022-05-1134.817.09%
2022-05-1034.6516.97%
2022-05-0934.2516.50%
2022-05-0634.616.16%
2022-05-0535.416.13%
2022-05-0435.0516.30%
2022-05-0334.816.33%
2022-04-2935.4516.33%
2022-04-2834.9516.24%
2022-04-2734.616.17%
2022-04-2635.316.29%
2022-04-2535.616.29%
2022-04-2237.116.64%
2022-04-2137.316.51%
2022-04-2036.816.51%
2022-04-1935.116.44%
2022-04-1835.416.34%
2022-04-1536.016.34%
2022-04-1436.2516.25%
2022-04-1336.4516.24%
2022-04-1236.6516.21%
2022-04-1136.4516.13%
2022-04-0837.0515.98%
2022-04-0737.015.77%
2022-04-0637.2515.78%
2022-04-0137.115.44%
2022-03-3137.2515.39%
2022-03-3037.1514.75%
2022-03-2937.4514.68%
2022-03-2837.314.68%
2022-03-2537.514.58%
2022-03-2437.614.61%
2022-03-2337.6514.74%
2022-03-2238.014.80%
2022-03-2137.914.64%
2022-03-1838.114.49%
2022-03-1738.514.45%
2022-03-1636.8513.26%
2022-03-1536.913.52%
2022-03-1437.113.82%
2022-03-1136.913.76%
2022-03-1037.313.74%
2022-03-0937.113.95%
2022-03-0837.1514.00%
2022-03-0738.013.93%
2022-03-0438.9513.73%
2022-03-0338.9513.08%
2022-03-0238.812.89%
2022-03-0138.812.92%
2022-02-2537.410.88%
2022-02-2437.3511.21%
2022-02-2338.411.23%
2022-02-2238.511.23%
2022-02-2138.711.28%
2022-02-1838.611.41%
2022-02-1738.711.69%
2022-02-1638.711.81%
2022-02-1538.3511.78%
2022-02-1438.411.89%
2022-02-1138.811.96%
2022-02-1038.7512.06%
2022-02-0938.7512.16%
2022-02-0837.6511.72%
2022-02-0737.311.62%
2022-01-2636.011.72%
2022-01-2535.811.86%
2022-01-2436.812.06%
2022-01-2137.112.68%
2022-01-2037.4513.06%
2022-01-1937.813.01%
2022-01-1838.213.04%
2022-01-1738.3513.01%
2022-01-1437.613.04%
2022-01-1338.313.17%
2022-01-1238.313.15%
2022-01-1138.113.10%
2022-01-1039.313.01%
2022-01-0738.613.10%
2022-01-0640.212.98%
2022-01-0540.3513.18%
2022-01-0442.013.23%
2022-01-0342.4514.97%
2021-12-3038.612.41%
2021-12-2937.8511.68%
2021-12-2837.611.39%
2021-12-2737.8511.26%
2021-12-2437.911.27%
2021-12-2337.411.19%
2021-12-2237.511.11%
2021-12-2137.411.10%
2021-12-2037.410.94%
2021-12-1737.311.01%
2021-12-1638.011.11%
2021-12-1537.610.84%
2021-12-1437.110.87%
2021-12-1338.411.04%
2021-12-1037.9510.60%
2021-12-0938.210.70%
2021-12-0837.810.59%
2021-12-0737.49.77%
2021-12-0637.9510.02%
2021-12-0338.210.46%
2021-12-0237.610.34%
2021-12-0140.310.90%
2021-11-3041.011.23%
2021-11-2939.8510.71%
2021-11-2637.959.14%
2021-11-2540.110.38%
2021-11-2437.158.37%
2021-11-2336.958.55%
2021-11-2237.78.80%
2021-11-1937.38.75%
2021-11-1838.359.11%
2021-11-1737.47.79%
2021-11-1635.78.54%
2021-11-1535.78.53%
2021-11-1235.38.02%
2021-11-1135.47.78%
2021-11-1035.77.43%
2021-11-0936.07.40%
2021-11-0835.67.34%
2021-11-0535.77.18%
2021-11-0436.27.01%
2021-11-0337.07.05%
2021-11-0234.07.66%
2021-11-0134.757.09%
2021-10-2934.47.07%
2021-10-2834.657.02%
2021-10-2733.657.30%
2021-10-2632.557.19%
2021-10-2532.57.43%
2021-10-2232.257.43%
2021-10-2132.07.39%
2021-10-2032.27.27%
2021-10-1932.257.34%
2021-10-1831.657.45%
2021-10-1531.97.64%
2021-10-1431.97.23%
2021-10-1331.97.26%
2021-10-1232.57.22%
2021-10-0833.357.30%
2021-10-0733.457.30%
2021-10-0632.67.49%
2021-10-0534.357.52%
2021-10-0431.97.73%
2021-10-0132.87.24%
2021-09-3033.557.26%
2021-09-2933.07.11%
2021-09-2833.47.90%
2021-09-2733.757.91%
2021-09-2433.97.73%
2021-09-2333.67.95%
2021-09-2233.57.66%
2021-09-1733.87.66%
2021-09-1633.47.64%
2021-09-1533.557.53%
2021-09-1434.27.57%
2021-09-1334.67.49%
2021-09-1034.457.58%
2021-09-0934.257.69%
2021-09-0833.758.15%
2021-09-0735.358.58%
2021-09-0635.358.79%
2021-09-0337.358.90%
2021-09-0237.558.88%
2021-09-0139.558.49%
2021-08-3138.98.37%
2021-08-3038.758.41%
2021-08-2738.78.42%
2021-08-2638.58.39%
2021-08-2539.28.49%
2021-08-2437.98.13%
2021-08-2338.68.15%
2021-08-2037.68.17%
2021-08-1937.68.24%
2021-08-1839.38.36%
2021-08-1738.158.56%
2021-08-1639.28.84%
2021-08-1340.259.11%
2021-08-1241.69.88%
2021-08-1141.159.88%
2021-08-1042.79.97%
2021-08-0944.3511.30%
2021-08-0645.611.86%
2021-08-0546.511.91%
2021-08-0445.910.85%
2021-08-0345.7510.74%
2021-08-0246.510.48%
2021-07-3045.09.87%
2021-07-2945.39.92%
2021-07-2845.010.13%
2021-07-2745.7510.66%
2021-07-2645.8511.05%
2021-07-2345.410.94%
2021-07-2245.3511.09%
2021-07-2146.811.77%
2021-07-2044.06.02%
2021-07-1945.055.66%
2021-07-1645.055.98%
2021-07-1544.95.90%
2021-07-1445.07.15%
2021-07-1344.356.31%
2021-07-1246.16.34%
2021-07-0945.05.98%
2021-07-0843.656.29%
2021-07-0744.96.21%
2021-07-0645.55.30%
2021-07-0545.05.04%
2021-07-0243.455.72%
2021-07-0143.85.65%
2021-06-3045.34.74%

今展科熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。