6189 豐藝


股價漲跌幅
20222021202020192018
豐藝2.0%18.0%27.0%23.0%1.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
42.8 12.59% 48.19 55.42 29.49% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率7.297.567.919.048.318.199.208.648.467.29
營業利益率3.803.873.663.983.233.513.973.683.573.11
折舊負擔比率0.190.230.280.170.170.150.150.120.130.12
稅前淨利率3.262.802.963.812.633.204.053.803.622.92
股東權益報酬率18.3214.5713.3514.7910.8113.3816.7518.2917.6814.68
資產報酬率6.566.026.717.375.286.407.768.188.287.10
本業收入比116.62137.97123.70104.26122.59109.6397.9196.7998.63106.40
業外獲益比-16.53-38.10-23.85-4.26-22.59-9.631.963.211.37-6.57
無形資產佔淨值比0.070.060.110.150.140.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率7.826.687.347.517.657.347.258.087.647.148.038.138.449.559.169.128.298.988.787.91
營業利益率3.452.784.024.414.023.743.794.233.703.253.653.923.874.134.303.873.553.643.832.79
稅前淨利率4.772.493.803.063.702.012.603.203.601.453.253.723.523.733.854.762.833.033.602.90
本業收入比72.46111.76105.62144.08108.62186.71146.07132.08102.49224.14112.24105.43110.00110.73112.0881.51125.58119.46106.7096.03
業外獲益比27.54-11.76-5.62-44.08-8.62-86.71-46.07-32.08-2.99-124.14-12.24-5.43-10.00-10.73-12.0818.91-25.58-20.13-6.703.97

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)166525-324159341578669334518198
自由現金流量(百萬)-600135-35831440436646304510228
稅後淨利(百萬)794536470522351448577623579461


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-31482-553220417442-116-274473-362666-317-312437148-164-262290-3453
自由現金流量(百萬)-501-193-707-177477312-199-302324-330698-318-40937553-48-66-26-2155
稅後淨利(百萬)303149242183220102132162141531451591131161491758210813291

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)32469267112282419712184841881717672204552016419768
營業利益(百萬)12351032835784597660701753721615
稅後淨利(百萬)794536470522351448577623579461
EPS(完全稀釋)3.752.732.602.881.942.483.173.453.200.00
營收成長率(%)21.5617.0315.796.64-1.776.48-13.611.442.00N/A
營業利益成長率(%)19.6723.596.5131.32-9.55-5.85-6.914.4417.24N/A
稅後淨利成長率(%)48.1314.04-9.9648.72-21.65-22.36-7.387.6025.60N/A
EPS成長率(%)37.365.00-9.7248.45-21.77-21.77-8.127.81N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)84688208841979987845714373626633557360196031594948264754539250064560489949734324
營業利益(百萬)292228338353315267279280206195220233187196232194162178191121
稅後淨利(百萬)303149242183220102132162141531451591131161491758210813291
EPS(完全稀釋)1.560.811.291.011.230.570.740.900.790.290.810.890.630.650.830.980.460.610.730.51
去年同期營收成長率(%)7.9414.9114.3620.5840.7718.6722.0711.5015.4826.6111.8518.845.83-2.968.4315.77----
去年同期營業利益成長率(%)-7.30-14.6121.1526.0752.9136.9226.8220.1710.16-0.51-5.1720.1015.4310.1121.4760.33----
去年同期稅後淨利成長率(%)37.7346.0883.3312.9656.0392.45-8.971.8924.78-54.31-2.68-9.1437.807.4112.8892.31----
去年同期EPS成長率(%)26.8342.1174.3212.2255.7096.55-8.641.1225.40-55.38-2.41-9.1836.966.5613.7092.16----
較上季營收成長率(%)3.17-2.515.261.959.83-2.9710.9919.02-7.41-0.201.3823.271.51-11.837.719.78-6.92-1.4915.01-
較上季營業利益成長率(%)28.07-32.54-4.2512.0617.98-4.30-0.3635.925.64-11.36-5.5824.60-4.59-15.5219.5919.75-8.99-6.8157.85-
較上季稅後淨利成長率(%)103.36-38.4332.24-16.82115.69-22.73-18.5214.89166.04-63.45-8.8140.71-2.59-22.15-14.86113.41-24.07-18.1845.05-
較上季EPS成長率(%)92.59-37.2127.72-17.89115.79-22.97-17.7813.92172.41-64.20-8.9941.27-3.08-21.69-15.31113.04-24.59-16.4443.14-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-18.64-9.273.522019/12-1.335.0515.82
2022/327.88.167.932019/11-3.5119.1314.29
2022/1~2-23.797.817.812019/107.8227.1513.8
2021/12-2.265.9421.522019/9-7.357.5712.35
2021/117.9325.2723.212019/81.0511.6113.0
2021/10-3.5214.5523.02019/74.6916.3813.22
2021/9-5.79-0.6723.982019/6-5.3118.0512.64
2021/81.7723.0827.982019/56.8913.5511.51
2021/710.5323.3628.772019/48.5526.010.9
2021/6-6.526.3429.792019/345.812.995.83
2021/51.2639.930.472019/1~2-33.237.567.56
2021/4-3.011.9128.232018/12-12.32-9.476.69
2021/332.5411.3640.752018/112.97-1.818.25
2021/1~2-28.8564.7164.712018/10-8.773.29.38
2020/1215.4332.7916.972018/9-3.870.0410.1
2020/11-1.2913.0915.482018/85.3710.6811.61
2020/10-16.0610.5515.732018/76.1615.7611.77
2020/916.3441.9416.372018/6-8.8912.8611.06
2020/82.0113.0913.082018/518.6129.6810.69
2020/713.412.0313.082018/4-11.245.346.06
2020/63.343.4713.282018/364.735.726.3
2020/5-26.23-5.2315.452018/1~2-41.286.666.66
2020/45.8237.3221.772017/12-4.991.32-1.77
2020/386.3440.8915.552017/118.241.89-2.05
2020/1~2-22.090.760.762017/10-11.52-2.22-2.48

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
403.0290.038.965
2021Q4(百萬)2020Q4(百萬)YoY(%)
204.0143.042.657
2021Q3(百萬)2020Q3(百萬)YoY(%)
320.0191.067.539

EPS較上季
2022Q1(元)2021Q4(元)比率
1.560.810.9259

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.185.175.525.815.916.746.927.978.578.71
存貨周轉率10.339.757.536.757.096.865.396.386.796.93

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.181.191.281.311.371.231.281.331.201.261.291.441.331.251.341.321.321.521.701.66
存貨周轉率2.212.433.023.343.282.692.522.121.831.931.811.711.421.551.761.661.651.821.861.65

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.670.650.600.540.530.550.530.570.560.53
金融負債(百萬)282625952941210217381713159715431455854
營收淨額(百萬)32469267112282419712184841881717672204552016419768
利息保障倍數19.7911.046.9014.7216.2723.2926.8537.2537.7531.84
長期銀行借款占稅後淨利比0.000.000.000.040.130.150.160.180.240.35

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)32469267112282419712184841881717672204552016419768
推銷費用(百萬)925764737785717669710813808583
管理費用(百萬)137136146130134124121114108199
研發費(百萬)70878684888793876943
推銷費用率(%)2.852.863.233.983.883.564.023.974.012.95
管理費用率(%)0.420.510.640.660.720.660.680.560.541.01
研發費用率(%)0.220.330.380.430.480.460.530.430.340.22

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)84688208841979987845714373626633557360196031594948264754539250064560489949734324
推銷費用(百萬)317274222194234192203202166167206199166201209210165205191174
管理費用(百萬)3444323130453029334435333434412531333228
研發費(百萬)196212220212224212323182123122820242419
推銷費用率(%)3.743.342.642.432.982.692.763.052.982.773.423.353.444.233.884.193.624.183.844.02
管理費用率(%)0.400.540.380.390.380.630.410.440.590.730.580.550.700.720.760.500.680.670.640.65
研發費用率(%)0.220.070.250.280.250.290.300.360.380.380.380.300.440.480.220.560.440.490.480.44

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6189-豐藝OOOXOOXXXO
18年19.02億31.38%65.32%0.0%93.59%-565百萬24.64%

融資使用率
日期股價融資使用率
2022-05-19 -42.80.30%
2022-05-1843.050.30%
2022-05-1742.750.30%
2022-05-1642.550.29%
2022-05-1342.00.29%
2022-05-1241.70.29%
2022-05-1141.90.27%
2022-05-1042.40.27%
2022-05-0943.00.26%
2022-05-0643.30.26%
2022-05-0543.650.28%
2022-05-0443.550.28%
2022-05-0343.40.28%
2022-04-2943.50.28%
2022-04-2843.20.28%
2022-04-2743.350.27%
2022-04-2643.750.32%
2022-04-2543.750.32%
2022-04-2244.20.36%
2022-04-2144.40.36%
2022-04-2044.00.28%
2022-04-1943.90.29%
2022-04-1843.80.27%
2022-04-1544.150.27%
2022-04-1444.450.26%
2022-04-1344.40.27%
2022-04-1244.20.31%
2022-04-1144.350.33%
2022-04-0844.60.37%
2022-04-0744.350.38%
2022-04-0645.10.43%
2022-04-0145.40.48%
2022-03-3145.80.46%
2022-03-3046.00.48%
2022-03-2945.750.44%
2022-03-2845.10.31%
2022-03-2544.950.32%
2022-03-2445.20.33%
2022-03-2345.40.34%
2022-03-2245.70.42%
2022-03-2145.60.41%
2022-03-1845.20.42%
2022-03-1744.350.41%
2022-03-1644.050.78%
2022-03-1543.90.74%
2022-03-1444.00.75%
2022-03-1143.750.69%
2022-03-1043.80.65%
2022-03-0943.40.60%
2022-03-0842.80.60%
2022-03-0743.90.59%
2022-03-0444.250.68%
2022-03-0343.950.62%
2022-03-0243.80.63%
2022-03-0143.950.66%
2022-02-2543.550.66%
2022-02-2443.40.65%
2022-02-2343.850.65%
2022-02-2243.60.64%
2022-02-2144.10.65%
2022-02-1844.250.65%
2022-02-1744.20.64%
2022-02-1644.00.68%
2022-02-1543.150.62%
2022-02-1442.750.62%
2022-02-1142.750.62%
2022-02-1042.70.57%
2022-02-0942.30.48%
2022-02-0842.150.29%
2022-02-0741.80.27%
2022-01-2641.40.26%
2022-01-2541.250.26%
2022-01-2441.250.26%
2022-01-2141.60.36%
2022-01-2041.90.36%
2022-01-1941.90.37%
2022-01-1841.850.37%
2022-01-1741.750.37%
2022-01-1441.80.37%
2022-01-1341.950.38%
2022-01-1242.00.38%
2022-01-1141.950.37%
2022-01-1041.950.35%
2022-01-0741.70.43%
2022-01-0641.70.46%
2022-01-0541.70.46%
2022-01-0442.10.50%
2022-01-0342.10.49%
2021-12-3041.850.43%
2021-12-2941.950.44%
2021-12-2841.750.40%
2021-12-2741.10.32%
2021-12-2440.850.30%
2021-12-2340.950.30%
2021-12-2240.90.29%
2021-12-2140.90.29%
2021-12-2040.80.29%
2021-12-1740.850.29%
2021-12-1640.850.29%
2021-12-1540.650.29%
2021-12-1440.80.32%
2021-12-1340.850.33%
2021-12-1040.850.34%
2021-12-0940.850.35%
2021-12-0840.70.34%
2021-12-0740.750.35%
2021-12-0640.60.33%
2021-12-0340.550.32%
2021-12-0240.50.33%
2021-12-0140.650.32%
2021-11-3040.60.32%
2021-11-2940.20.32%
2021-11-2640.20.32%
2021-11-2540.60.32%
2021-11-2440.550.32%
2021-11-2340.950.32%
2021-11-2241.10.34%
2021-11-1940.750.32%
2021-11-1840.80.33%
2021-11-1740.750.32%
2021-11-1640.650.31%
2021-11-1540.60.35%
2021-11-1240.350.35%
2021-11-1140.250.36%
2021-11-1039.40.34%
2021-11-0939.250.33%
2021-11-0839.30.33%
2021-11-0539.050.34%
2021-11-0438.80.31%
2021-11-0338.90.29%
2021-11-0238.70.31%
2021-11-0138.950.33%
2021-10-2938.80.32%
2021-10-2838.750.36%
2021-10-2738.70.36%
2021-10-2638.70.37%
2021-10-2538.350.37%
2021-10-2238.40.37%
2021-10-2138.750.36%
2021-10-2038.30.38%
2021-10-1938.30.38%
2021-10-1838.30.38%
2021-10-1538.150.38%
2021-10-1437.750.38%
2021-10-1337.850.39%
2021-10-1238.00.39%
2021-10-0838.30.37%
2021-10-0737.90.40%
2021-10-0637.850.38%
2021-10-0538.050.38%
2021-10-0438.00.38%
2021-10-0138.450.36%
2021-09-3038.850.37%
2021-09-2938.850.37%
2021-09-2839.150.37%
2021-09-2739.10.38%
2021-09-2439.00.46%
2021-09-2338.850.46%
2021-09-2238.50.37%
2021-09-1738.90.37%
2021-09-1638.750.38%
2021-09-1538.90.37%
2021-09-1439.10.36%
2021-09-1339.10.36%
2021-09-1038.80.36%
2021-09-0938.350.36%
2021-09-0838.350.35%
2021-09-0738.60.35%
2021-09-0638.850.37%
2021-09-0339.10.40%
2021-09-0238.80.37%
2021-09-0138.90.39%
2021-08-3138.850.37%
2021-08-3038.850.39%
2021-08-2738.750.39%
2021-08-2638.70.41%
2021-08-2538.80.41%
2021-08-2438.50.39%
2021-08-2338.650.41%
2021-08-2040.60.40%
2021-08-1940.40.41%
2021-08-1840.950.41%
2021-08-1740.60.39%
2021-08-1641.10.39%
2021-08-1341.850.40%
2021-08-1242.250.42%
2021-08-1142.20.40%
2021-08-1042.850.43%
2021-08-0943.350.45%
2021-08-0643.30.45%
2021-08-0543.450.44%
2021-08-0443.250.40%
2021-08-0342.90.41%
2021-08-0242.60.36%
2021-07-3042.250.36%
2021-07-2941.90.36%
2021-07-2841.90.35%
2021-07-2742.00.34%
2021-07-2641.950.35%
2021-07-2342.40.32%
2021-07-2242.450.32%
2021-07-2142.650.31%
2021-07-2042.60.30%
2021-07-1942.850.30%
2021-07-1642.80.30%
2021-07-1542.650.30%
2021-07-1442.650.30%
2021-07-1342.30.34%
2021-07-1242.750.35%
2021-07-0942.750.31%
2021-07-0842.80.32%
2021-07-0742.80.31%
2021-07-0642.60.32%
2021-07-0542.50.33%
2021-07-0242.00.38%
2021-07-0141.70.41%
2021-06-3041.550.41%
2021-06-2941.350.39%
2021-06-2841.30.43%
2021-06-2540.850.42%
2021-06-2440.70.42%
2021-06-2340.70.42%
2021-06-2240.550.40%
2021-06-2140.60.39%
2021-06-1840.950.53%
2021-06-1740.950.52%
2021-06-1640.90.51%
2021-06-1541.20.51%
2021-06-1141.150.55%
2021-06-1040.550.48%
2021-06-0940.250.50%
2021-06-0840.150.58%
2021-06-0740.150.58%
2021-06-0440.20.59%
2021-06-0340.20.59%
2021-06-0240.20.59%
2021-06-0140.10.59%
2021-05-3139.90.44%
2021-05-2839.80.47%
2021-05-2739.50.32%

豐藝熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。