資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)24.76-2.3730.54-6.230000295.145.138.473.2956.923.6419.2817.6148.225.1005.59459.00.05-28.5721.241.7210.378.70.1608.492.2919.036.67-0.2808.210.860.072.76
2022 (9)25.3628.2832.5723.091.07000280.73-13.548.23.2746.02-33.9116.39-23.5638.5310.4001.0-81.450.07-30.020.887.969.549.4008.30.9717.845.31-0.1608.14-1.330.07-6.43
2021 (8)19.77-9.2726.4610.020000324.6921.567.9448.1369.6324.721.452.5834.949.15005.39-44.260.142.8619.347.988.726.47008.2251.6616.9423.110.03-57.148.2550.270.07-17.08
2020 (7)21.7934.0924.05-11.320000267.1117.035.3614.0455.8433.8820.9114.3923.4-14.030.01-80.09.6700.07-36.3617.910.068.196.090.15200.05.4215.8113.7610.520.0705.4921.190.09-1.1
2019 (6)16.25-1.2827.1236.560.19-29.6300228.2415.794.7-9.9641.7118.3918.272.2527.22-4.960.05-28.57000.11-15.3817.90.07.727.220.050.04.68-10.6912.45-0.24-0.1504.53-12.720.093.22
2018 (5)16.4620.1519.8634.370.2712.500197.126.645.2248.7235.238.0317.871.328.6417.040.07-46.150.19-58.70.138.3317.90.07.25.260.0505.2448.8612.4820.35-0.0505.1949.570.09-8.68
2017 (4)13.7-0.3614.781.160.240.000184.84-1.773.51-21.6532.618.9517.6410.9224.474.930.13-13.330.46-32.350.12-7.6917.90.06.846.88003.52-20.910.37-4.42-0.0503.47-22.540.09104.52
2016 (3)13.751.8514.6113.080.244.3500188.176.484.48-22.3629.9315.615.918.5723.32-13.790.15-11.760.68-26.090.13116.6717.90.06.49.97004.45-21.3810.85-6.630.03-57.144.48-21.820.0511.11
2015 (2)13.512.0312.922.130.23-4.1700176.72-13.615.77-7.3825.892.7414.6518.9227.05-16.720.176.250.92-19.30.0620.017.90.05.8211.920.130.05.66-8.5611.620.870.0775.05.73-8.030.0475.74
2014 (1)12.05-11.0712.659.620.240.000204.551.446.237.625.2-3.4912.32-4.8632.4824.440.1645.451.14-16.790.05-28.5717.90.05.212.550.130.06.196.9111.529.30.0406.238.160.0210.21
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)24.7619.9-2.3730.54-18.41-6.2300-100.000074.9-10.4526.480.34-91.58-50.7256.9-21.6123.6419.28-25.7817.6148.244.1825.10005.590459.00.050.0-28.5721.240.01.7210.370.08.70.160.008.494.172.2919.031.826.67-0.28-1300.0-75.08.210.980.860.071.962.76
23Q3 (19)20.65-15.952.9437.4329.028.1800-100.000083.6424.1140.344.0467.63104.0472.5937.5928.0225.9825.7539.0833.43-4.97-28.1400000-100.00.05-16.67-28.5721.240.02.5610.370.08.70.160.008.1598.37.6618.6927.669.23-0.02-125.0-133.338.1394.036.550.07-0.071.5
23Q2 (18)24.57-4.430.2829.01-8.72-2.130-100.0-100.000067.39-2.63-12.742.4143.45-3.652.76-2.04-21.7120.661.730.5935.18-1.57-12.640000-100.0-100.00.060.0-25.021.240.095.9910.378.78.70.16004.11-58.78-26.4814.64-25.0-3.30.08147.06100.04.19-57.24-25.580.070.89-0.28
23Q1 (17)25.71.3438.6931.78-2.435.340.15-85.98000069.2116.87-18.271.68143.48-44.5553.8617.04-26.7420.3023.86-8.635.74-7.240.140001.00.0-75.370.06-14.29-33.3321.221.637.179.540.09.40009.9720.12-11.3819.529.42-2.25-0.17-6.25-312.59.820.39-13.50.07-0.03-3.09
22Q4 (16)25.3626.4228.2832.57-5.8723.091.07-30.52000059.22-0.64-27.850.69-65.15-53.6946.02-18.84-33.9116.39-12.23-23.5638.53-17.1810.40001.00.0-81.450.070.0-30.020.880.827.969.540.09.40008.39.640.9717.844.275.31-0.16-366.67-633.338.146.68-1.330.070.7-6.43
22Q3 (15)20.066.36-4.2534.616.7316.771.54-53.89000059.6-22.83-29.211.98-20.8-18.1856.7-15.86-16.4618.68-9.05-13.5846.5215.5265.730001.00.0-84.180.07-12.5-30.020.713.348.899.540.09.40007.5735.4212.8217.1113.0110.820.0650.00.07.6335.5212.70.07-1.81-7.84
22Q2 (14)18.861.78-28.1529.64-1.7627.433.340000077.23-8.8-3.442.5-17.4936.6167.39-8.344.9920.53-7.57-2.9240.2712.8371.00001.0-75.37-88.290.08-11.1114.2920.041.219.579.549.416.4800-100.05.59-50.31-41.2815.14-24.19-15.180.04-50.0-77.785.63-50.31-41.960.07-1.96-1.92
22Q1 (13)18.53-6.27-23.6230.1714.0235.1100000084.683.177.943.03103.3637.7373.525.5925.9622.223.610.3135.692.2672.1700-100.04.06-24.68-58.140.09-10.028.5719.82.3810.558.720.06.4700-100.011.2536.8646.8719.9717.8924.810.08166.67-68.011.3337.3343.240.07-3.48-18.95
21Q4 (12)19.77-5.63-9.2726.46-10.710.0200000082.08-2.5114.911.49-38.4346.0869.632.5924.721.44-0.772.5834.924.3349.1500-100.05.39-14.72-44.260.10.042.8619.341.687.988.720.06.4700-100.08.2222.551.6616.949.7223.110.03-50.0-57.148.2521.8650.270.07-0.81-17.08
21Q3 (11)20.95-20.195.0129.6327.398.6500000084.195.2614.362.4232.2483.3367.875.7319.3621.612.17-2.7528.0719.199.0500-100.06.32-26.0-34.640.142.8625.019.023.996.268.726.476.470-100.0-100.06.71-29.5252.515.44-13.521.290.06-66.67-53.856.77-30.2149.450.074.48-16.11
21Q2 (10)26.258.218.9423.264.16-2.6400-100.000079.981.9520.581.83-16.8212.9664.199.9718.0221.155.02-5.6723.5513.6-17.340-100.0-100.08.54-11.96-11.410.070.0-22.2218.292.122.188.190.00.00.150.00.09.5224.28211.1117.8511.5656.720.18-28.0200.09.722.63210.90.07-18.98-18.17
21Q1 (9)24.2611.3424.3522.33-7.15-20.6500-100.000078.459.8340.772.2115.6956.0358.374.5328.7120.14-3.664.6820.73-11.41-28.440.010.0-80.09.70.3100.070.0-30.017.910.00.068.190.06.090.150.0200.07.6641.3325.7816.016.2815.520.25257.14247.067.9144.0833.610.09-1.25-3.33
20Q4 (8)21.799.2234.0924.05-11.81-11.3200-100.000071.43-2.9718.671.02-22.7392.4555.84-1.7917.6120.91-5.930.523.4-9.09-14.030.01-75.0-80.09.670.000.07-12.5-36.3617.910.060.068.190.06.090.150.0200.05.4223.1815.8113.768.0910.520.07-46.15146.675.4921.1921.190.090.35-1.1
20Q3 (7)19.95-9.61-1.7227.2714.15-3.740-100.0-100.000073.6210.9922.071.32-18.52-8.9756.864.5418.4822.22-0.9025.74-9.65-16.160.040.0-20.09.670.3100.08-11.11-20.017.90.00.08.190.06.090.150.0200.04.443.795.5212.7311.766.620.13116.67244.444.5345.1911.030.091.922.16
20Q2 (6)22.0713.1253.6923.89-15.12.660.06-53.85-76.000066.3319.0211.51.6214.891.8954.3919.9320.3122.4216.55028.49-1.66-6.650.04-20.0-20.09.64011950.00.09-10.0-18.1817.90.00.08.196.096.090.15200.0200.03.06-49.7512.511.39-17.768.580.06135.29250.03.12-47.316.420.09-4.30.96
20Q1 (5)19.5120.0648.3728.143.7652.110.13-31.58-51.8500055.73-7.4115.481.41166.0424.7845.35-4.4920.8719.24-7.51028.976.43-13.240.050.00.000-100.00.1-9.09-16.6717.90.00.07.720.07.220.050.00.06.0930.13-4.413.8511.241.76-0.17-13.33-325.05.9230.68-6.480.091.031.92
19Q4 (4)16.25-19.950.027.12-4.270.00.19-24.00.0000.060.19-0.20.00.53-63.450.047.48-1.060.020.8000.027.22-11.340.00.050.00.0000.00.1110.00.017.90.00.07.720.00.00.050.00.04.6812.230.012.454.270.0-0.15-66.670.04.5311.030.00.093.660.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。