5706 鳳凰


股價漲跌幅
20222021202020192018
鳳凰45.0%36.0%-9.0%15.0%2.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
61.7 -10.15% 55.44 63.76 3.34% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率29.2126.5514.1013.6514.4714.4514.6513.3815.19
營業利益率-44.05-9.596.275.665.725.605.794.305.64
折舊負擔比率15.335.100.870.380.360.630.790.991.01
稅前淨利率56.363.408.226.917.127.167.825.467.37
股東權益報酬率6.621.1817.8414.9615.5615.8217.3410.8215.09
資產報酬率3.570.779.268.679.3510.3011.967.5510.44
本業收入比-77.65-276.4776.6482.0980.5178.3374.1578.8876.39
業外獲益比177.65376.4723.7717.9119.4921.6725.8521.1223.61
無形資產佔淨值比0.350.381.241.640.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率44.1541.0618.1130.6344.3743.3945.0351.8919.8415.2411.8014.0817.0115.6112.5612.4515.3913.0512.5714.31
營業利益率-64.48-63.67-19.00-77.85-59.50-93.79-34.13-54.797.125.525.877.106.426.815.595.554.244.006.536.51
稅前淨利率34.1233.9716.085.44245.019.5222.46-17.222.106.719.218.747.217.478.735.594.894.958.857.66
本業收入比-175.00-181.82-118.18-1800.00-24.59-925.00-154.55316.67325.0082.5063.6481.0189.4792.0063.7597.8787.5080.0074.0784.48
業外獲益比275.00281.82227.271900.00124.591025.00254.55-216.67-225.0017.5036.3618.9910.538.0036.250.0012.5020.0025.9315.52

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-108-1054151609312295108182
自由現金流量(百萬)-38-241-72147-14877225246161
稅後淨利(百萬)7810199159158163199125185


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)217048-93-133129-114-54-655314014477-578621110-137122180
自由現金流量(百萬)258415-59-7839-148-53-77581599-245-77141-588-224122-25
稅後淨利(百萬)4811058014-852975643136683619236847

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1504902975291827412841301929423162
營業利益(百萬)-66-47187165157159175127178
稅後淨利(百萬)7810199159158163199125185
EPS(完全稀釋)1.170.153.242.712.712.753.192.073.02
營收成長率(%)-69.39-83.531.956.46-3.52-5.902.62-6.96N/A
營業利益成長率(%)N/AN/A13.335.10-1.26-9.1437.80-28.65N/A
稅後淨利成長率(%)680.00-94.9725.160.63-3.07-18.0959.20-32.43N/A
EPS成長率(%)680.00-95.3719.560.00-1.45-13.7954.11-31.46N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)2232712325404934366591954903527674919837487604914760
營業利益(百萬)-14-20-13-18-15-37-17-19263356643446514621246049
稅後淨利(百萬)4811058014-852975643136683619236847
EPS(完全稀釋)0.060.130.170.000.870.000.20-0.120.080.471.221.050.530.611.170.610.330.391.170.81
去年同期營收成長率(%)-12.00-20.0044.90-32.35-93.17-93.23-94.86-96.23-30.55-12.313.817.898.2111.590.5510.13----
去年同期營業利益成長率(%)6.6745.9523.535.26-157.69-212.12-130.36-129.69-23.53-28.269.8039.1361.9091.67-15.00-6.12----
去年同期稅後淨利成長率(%)-93.100.00-21.43100.001060.00-100.00-81.33-112.50-83.87-19.4410.2977.7863.1656.520.00-23.40----
去年同期EPS成長率(%)-93.100.00-15.00100.00987.50-100.00-83.61-111.43-84.91-22.954.2772.1360.6156.410.00-24.69----
較上季營收成長率(%)-31.25-54.93208.70-8.00-37.50-18.3744.12-90.71-38.07-38.055.6571.35-21.81-26.669.8071.87-19.37-33.9220.26-
較上季營業利益成長率(%)30.00-53.8527.78-20.0059.46-117.6510.53-173.08-21.21-41.07-12.5088.24-26.09-9.8010.87119.05-12.50-60.0022.45-
較上季稅後淨利成長率(%)-50.00-27.270.00-100.000.00-100.00275.00-260.00-82.76-61.3317.19106.45-13.89-47.0688.8989.47-17.39-66.1844.68-
較上季EPS成長率(%)-53.85-23.530.00-100.000.00-100.00266.67-250.00-82.98-61.4816.1998.11-13.11-47.8691.8084.85-15.38-66.6744.44-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/438.81-1.45-8.942019/12-38.92-35.252.52
2022/3-30.412.34-11.772019/11-47.511.144.73
2022/1~267.2562.83-16.772019/10-3.732.314.97
2021/12-13.36-53.82-70.652019/912.4510.265.35
2021/1151.878.22-71.572019/8-8.130.274.57
2021/10-66.25-54.23-73.382019/7-3.66.845.8
2021/9-30.8343.77-73.762019/618.753.055.56
2021/821.6716.8-77.462019/52.4610.347.0
2021/7641.13122.47-83.052019/486.624.895.85
2021/6-67.28-73.16-88.442019/3-45.337.096.38
2021/55.14-7.64-88.92019/1~2202.576.16.09
2021/444.17-19.93-91.142018/12-4.5848.057.7
2021/3-30.72-83.45-93.372018/11-46.9126.56.0
2021/1~24.95-97.2-94.532018/103.74-10.664.89
2020/12172.37-85.11-83.592018/92.2538.647.53
2020/11-61.01-96.66-83.392018/8-2.115.173.87
2020/10-17.87-95.5-82.562018/7-7.01-19.823.2
2020/9-27.46-94.73-80.782018/627.15-3.9610.46
2020/8131.74-91.83-78.472018/5-2.610.4416.17
2020/7-10.61-96.76-76.162018/490.5539.2618.3
2020/612.6-96.5-71.392018/3-48.9114.79.23
2020/5-8.84-96.31-63.642018/1~2291.97.167.15
2020/4-70.21-95.86-51.862017/12-18.47-3.35-3.47
2020/3-81.74-74.06-27.952017/11-62.512.59-3.48
2020/1~278.89-9.01-9.02017/1061.028.17-3.79

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
8.061.0-86.88
2021Q4(百萬)2020Q4(百萬)YoY(%)
11.04.0175.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
11.011.00.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.060.13-0.538

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率11.2810.3428.0223.4621.5319.7315.5811.7811.93
存貨周轉率0.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q3
應收帳款周轉率1.852.9516.184.082.743.122.69
存貨周轉率0.000.000.000.000.000.000.00

償債能力-近10年
202120202019201820172016201520142013
負債比0.460.520.540.440.430.390.310.310.31
金融負債(百萬)93891775035535018001719
營收淨額(百萬)1504902975291827412841301929423162
利息保障倍數15.013.6039.4251.2167.521088.40720.64118.101911.38
長期銀行借款占稅後淨利比1.157.500.000.000.000.000.000.120.09

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1504902975291827412841301929423162
推銷費用(百萬)81121175171176186200196231
管理費用(百萬)396468696769717574
研發費(百萬)000000000
推銷費用率(%)54.0024.695.885.866.426.556.626.667.31
管理費用率(%)26.0013.062.292.362.442.432.352.552.34
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)2232712325404934366591954903527674919837487604914760
推銷費用(百萬)1725191819312927344343493942494338384045
管理費用(百萬)9101199261212151716171818191615181615
研發費(百萬)00000000000000000000
推銷費用率(%)77.2778.1226.7678.2676.0077.5059.1879.419.297.284.515.437.406.235.335.147.806.294.385.92
管理費用率(%)40.9131.2515.4939.1336.0065.0024.4935.294.102.881.681.883.422.672.071.913.082.981.751.97
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5706-鳳凰OXOOXXOXXX
11年6.71億36.51%46.19%23.86%47.54%46百萬1.36%

融資使用率
日期股價融資使用率
2022-05-19 -61.725.79%
2022-05-1863.726.32%
2022-05-1763.626.60%
2022-05-1664.426.44%
2022-05-1364.026.65%
2022-05-1263.027.11%
2022-05-1170.037.74%
2022-05-1069.837.29%
2022-05-0970.538.38%
2022-05-0671.037.91%
2022-05-0570.637.35%
2022-05-0471.238.00%
2022-05-0371.438.70%
2022-04-2969.838.46%
2022-04-2867.235.19%
2022-04-2767.535.37%
2022-04-2668.135.41%
2022-04-2568.736.47%
2022-04-2267.933.76%
2022-04-2169.132.92%
2022-04-2068.032.48%
2022-04-1968.432.22%
2022-04-1868.130.07%
2022-04-1571.923.98%
2022-04-1477.221.59%
2022-04-1373.725.13%
2022-04-1267.032.04%
2022-04-1165.331.30%
2022-04-0869.125.14%
2022-04-0765.029.57%
2022-04-0666.728.90%
2022-04-0167.529.11%
2022-03-3166.729.16%
2022-03-3067.028.30%
2022-03-2965.527.62%
2022-03-2864.526.22%
2022-03-2566.725.85%
2022-03-2465.624.47%
2022-03-2366.323.59%
2022-03-2264.823.53%
2022-03-2163.120.56%
2022-03-1863.923.74%
2022-03-1764.622.92%
2022-03-1662.720.54%
2022-03-1562.320.82%
2022-03-1463.121.76%
2022-03-1163.119.75%
2022-03-1061.920.53%
2022-03-0962.022.48%
2022-03-0861.122.36%
2022-03-0761.122.36%
2022-03-0467.024.37%
2022-03-0368.527.02%
2022-03-0262.327.40%
2022-03-0162.523.21%
2022-02-2561.821.66%
2022-02-2466.020.59%
2022-02-2360.023.77%
2022-02-2258.921.60%
2022-02-2157.621.11%
2022-02-1859.121.51%
2022-02-1754.514.09%
2022-02-1649.5513.28%
2022-02-1548.0512.27%
2022-02-1447.559.49%
2022-02-1146.67.29%
2022-02-1045.66.38%
2022-02-0944.76.19%
2022-02-0844.856.31%
2022-02-0743.855.97%
2022-01-2643.56.07%
2022-01-2541.456.33%
2022-01-2440.66.40%
2022-01-2140.256.35%
2022-01-2041.256.07%
2022-01-1940.556.07%
2022-01-1840.55.94%
2022-01-1740.15.88%
2022-01-1439.55.93%
2022-01-1340.05.81%
2022-01-1241.055.92%
2022-01-1141.35.83%
2022-01-1041.55.79%
2022-01-0741.455.80%
2022-01-0642.15.76%
2022-01-0542.45.72%
2022-01-0442.45.81%
2022-01-0342.66.04%
2021-12-3042.75.99%
2021-12-2943.06.01%
2021-12-2842.55.98%
2021-12-2742.95.97%
2021-12-2442.955.89%
2021-12-2343.055.89%
2021-12-2242.655.86%
2021-12-2142.355.82%
2021-12-2042.15.76%
2021-12-1742.86.50%
2021-12-1643.256.48%
2021-12-1542.76.48%
2021-12-1442.76.43%
2021-12-1343.256.38%
2021-12-1042.856.47%
2021-12-0943.56.48%
2021-12-0842.656.22%
2021-12-0742.26.17%
2021-12-0642.056.07%
2021-12-0342.156.15%
2021-12-0242.06.07%
2021-12-0142.46.10%
2021-11-3042.56.02%
2021-11-2942.06.18%
2021-11-2644.26.25%
2021-11-2545.66.70%
2021-11-2444.86.63%
2021-11-2344.07.16%
2021-11-2245.47.67%
2021-11-1945.77.83%
2021-11-1846.057.82%
2021-11-1747.958.33%
2021-11-1647.88.43%
2021-11-1545.158.06%
2021-11-1245.858.34%
2021-11-1147.458.42%
2021-11-1046.958.38%
2021-11-0946.357.65%
2021-11-0845.17.52%
2021-11-0543.67.15%
2021-11-0444.37.15%
2021-11-0344.97.12%
2021-11-0243.656.90%
2021-11-0143.57.00%
2021-10-2942.757.24%
2021-10-2843.77.12%
2021-10-2742.157.11%
2021-10-2642.37.10%
2021-10-2542.157.19%
2021-10-2241.857.27%
2021-10-2142.657.38%
2021-10-2042.757.40%
2021-10-1944.07.31%
2021-10-1844.257.32%
2021-10-1543.757.37%
2021-10-1443.07.43%
2021-10-1342.857.47%
2021-10-1242.357.44%
2021-10-0843.257.39%
2021-10-0743.857.34%
2021-10-0642.257.28%
2021-10-0543.17.29%
2021-10-0442.77.31%
2021-10-0141.36.80%
2021-09-3042.76.70%
2021-09-2941.66.68%
2021-09-2842.16.61%
2021-09-2741.66.75%
2021-09-2440.056.34%
2021-09-2339.056.53%
2021-09-2238.856.41%
2021-09-1739.06.42%
2021-09-1639.06.42%
2021-09-1539.06.46%
2021-09-1439.06.56%
2021-09-1338.66.76%
2021-09-1038.36.82%
2021-09-0938.46.67%
2021-09-0837.456.72%
2021-09-0738.456.60%
2021-09-0638.456.60%
2021-09-0339.956.53%
2021-09-0240.256.60%
2021-09-0141.556.56%
2021-08-3141.956.59%
2021-08-3041.456.62%
2021-08-2741.656.75%
2021-08-2641.26.79%
2021-08-2541.77.01%
2021-08-2439.756.78%
2021-08-2339.36.82%
2021-08-2039.06.84%
2021-08-1939.06.87%
2021-08-1840.37.05%
2021-08-1739.97.19%
2021-08-1640.457.33%
2021-08-1341.457.74%
2021-08-1242.57.86%
2021-08-1141.957.89%
2021-08-1041.757.99%
2021-08-0941.558.09%
2021-08-0641.38.28%
2021-08-0542.058.61%
2021-08-0442.88.60%
2021-08-0343.18.81%
2021-08-0243.29.06%
2021-07-3043.59.04%
2021-07-2944.19.12%
2021-07-2844.159.39%
2021-07-2744.359.40%
2021-07-2645.79.81%
2021-07-2347.059.63%
2021-07-2245.89.53%
2021-07-2144.559.58%
2021-07-2046.29.85%
2021-07-1947.110.69%
2021-07-1645.659.95%
2021-07-1546.310.10%
2021-07-1444.710.12%
2021-07-1343.6510.05%
2021-07-1245.0510.30%
2021-07-0946.7510.50%
2021-07-0847.4510.15%
2021-07-0749.8511.35%
2021-07-0645.358.89%
2021-07-0543.38.46%
2021-07-0242.38.58%
2021-07-0144.158.30%
2021-06-3041.957.65%
2021-06-2940.57.42%
2021-06-2840.97.80%
2021-06-2542.18.22%
2021-06-2442.48.15%
2021-06-2342.28.11%
2021-06-2243.17.78%
2021-06-2143.77.04%
2021-06-1841.556.19%
2021-06-1742.06.20%
2021-06-1641.055.93%
2021-06-1541.76.06%
2021-06-1140.36.18%
2021-06-1040.56.52%
2021-06-0940.556.53%
2021-06-0840.76.22%
2021-06-0739.656.35%
2021-06-0441.956.68%
2021-06-0341.856.31%
2021-06-0240.256.26%
2021-06-0140.256.14%
2021-05-3137.54.89%
2021-05-2838.64.83%
2021-05-2738.04.83%

鳳凰熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。