現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)3.06240.0-1.870-1.190-0.1501.19376.01.22-14.69005.54-92.141.8301.7800.2-9.0900154.550
2022 (9)0.90-0.6500.3500.0500.2501.4347.420.38070.448.93-0.590-0.3100.22-4.35000.000
2021 (8)-1.0800.70-0.080-0.010-0.3800.97708.33-0.14064.672540.56-0.6600.78680.00.23-8.000-106.930
2020 (7)-1.050-1.3601.24-58.11-0.630-2.4100.12300.0-0.1402.452328.57-0.3200.1-94.970.25-3.8500-300.000
2019 (6)4.15159.38-4.8702.9600.1677.78-0.7200.03-84.21000.10-84.511.8713.331.9925.160.26136.3600184.4495.97
2018 (5)1.672.04-0.130-1.7900.09-60.871.4700.19-17.39000.65-22.41.655.11.590.630.1110.00094.1270.02
2017 (4)0.93675.0-2.4100.500.230-1.4800.23-30.3000.84-27.761.57-1.261.58-3.070.1-44.440055.36734.97
2016 (3)0.12-95.930.650-1.00-0.1200.77-65.780.33371.43001.16400.971.59-9.141.63-18.090.18-25.0006.63-94.99
2015 (2)2.95173.15-0.70-1.7100.241100.02.25-8.540.07-22.22000.23-24.211.7537.81.9959.20.24-17.2400132.2988.63
2014 (1)1.08-40.661.380-2.6100.02-90.02.4652.80.09-85.71000.31-84.651.27-28.651.25-32.430.29-9.380070.13-16.38
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.46258.6258.62-1.29-637.5-658.820.25127.47-26.47-0.06-20.033.33-0.83-1560.0-791.670.22-12.0-54.1700-100.03.8116.17-90.640.53-1.85478.570.626.91340.00.050.00.000068.66249.150
23Q3 (19)-0.29-115.03-149.150.24116.44242.86-0.91-345.95-49.18-0.050-225.0-0.05-110.64-107.580.25-53.7-35.90003.28-68.87-96.810.5428.57485.710.58-13.43346.150.050.00.0000-46.03-117.17-114.04
23Q2 (18)1.93101.041172.22-1.46-328.12-147.460.37141.11516.670100.0-100.00.47-70.62161.040.54145.4592.8600010.5366.99-90.980.4223.53362.50.67844.44255.810.050.0-16.67000268.0600
23Q1 (17)0.96231.03357.140.64476.471500.0-0.9-364.71-260.71-0.0455.56-233.331.61233.33540.00.22-54.17-21.430-100.006.30-84.5-95.050.34342.86342.86-0.09-80.0-325.00.050.0-16.670000.000-100.0
22Q4 (16)0.29-50.85-58.57-0.17-342.86-221.430.34155.741233.33-0.09-325.0-550.00.12-81.82-85.710.4823.08700.00.380040.68-60.37116.95-0.140.030.0-0.05-138.46-162.50.050.0-16.670000.00-100.0-100.0
22Q3 (15)0.59427.7822.920.07111.86121.21-0.61-1116.67-96.770.04-33.33300.00.66185.71340.00.3939.2995.0000102.63-12.03264.34-0.1412.5-7.690.13130.2318.180.05-16.67-16.67000327.78016.09
22Q2 (14)-0.18-185.7180.65-0.59-1575.0-273.530.06-89.29-78.570.06100.0400.0-0.77-408.0-30.510.280.0-39.13000116.67-8.33-41.67-0.16-14.2911.11-0.43-1175.000.060.00.00000.00-100.0100.0
22Q1 (13)0.21-70.0115.790.04-71.43-92.730.561966.672900.00.0350.0250.00.25-70.24132.050.28366.6716.6700100.0127.27578.7932.58-0.1430.06.670.04-50.0-93.10.060.00.0000210.00-58.0201.05
21Q4 (12)0.745.83-45.740.14142.42115.56-0.0390.32-104.110.02100.0-33.330.84460.0115.380.06-70.0-45.4500100.018.75-33.44-31.82-0.2-53.859.090.08-27.2700.060.00.0000500.0077.08-76.74
21Q3 (11)0.48151.61142.11-0.33-197.062.94-0.31-210.71-129.810.01150.0105.880.15125.42110.140.2-56.52000028.17-85.920-0.1327.7823.530.110-21.430.060.00.0000282.35118.22149.54
21Q2 (10)-0.9330.08-72.220.34-38.183300.00.281500.0227.27-0.020.096.77-0.5924.36-11.320.4691.6700100.00200.00108.330-0.18-20.05.260-100.0100.00.060.0-14.29000-1550.00-645.860
21Q1 (9)-1.33-203.1-104.620.55161.11558.33-0.02-102.7493.75-0.02-166.67-115.38-0.78-300.0-1.30.24118.180-0.140.0096.00249.090-0.1531.82-157.690.5801060.00.060.0-14.29000-207.81-109.6761.63
20Q4 (8)1.29213.16143.4-0.9-164.71-1900.00.73-29.812533.330.03117.65-57.140.39126.35-32.760.1100-0.14067.4427.5000-0.22-29.41-166.670-100.0-100.00.060.0-14.290002150.00477.191360.38
20Q3 (7)-1.14-111.11-181.43-0.34-3500.072.81.04572.73208.33-0.1772.5837.04-1.48-179.25-1086.67000000-0.0000-0.1710.53-130.360.14275.0-81.330.06-14.29-14.29000-570.000-433.86
20Q2 (6)-0.5416.92-137.50.01108.33102.22-0.2231.25-157.89-0.62-576.92-576.92-0.5331.17-153.54000000-0.0000-0.19-173.08-129.69-0.08-260.0-112.50.070.016.670000.00100.0-100.0
20Q1 (5)-0.65-222.64-184.42-0.12-340.096.27-0.32-966.67-108.960.1385.71-40.91-0.77-232.7668.5700-100.00100.00-0.000-100.00.26-21.21-23.530.05-82.76-83.870.070.016.67000-541.67-467.92-360.28
19Q4 (4)0.53-62.140.00.05104.00.0-0.0396.880.00.07125.930.00.58286.670.0000.0-0.4300.0-0.0000.00.33-41.070.00.29-61.330.00.070.00.0000.0147.22-13.770.0
19Q3 (3)1.4-2.780.0-1.25-177.780.0-0.96-352.630.0-0.27-307.690.00.15-84.850.0000.0000.0-0.0000.00.56-12.50.00.7517.190.00.0716.670.0000.0170.73-17.010.0
19Q2 (2)1.4487.010.0-0.4586.020.00.38-89.360.00.13-40.910.00.99140.410.00-100.00.0000.0-0.00-100.00.00.6488.240.00.64106.450.00.060.00.0000.0205.71-1.150.0
19Q1 (1)0.770.00.0-3.220.00.03.570.00.00.220.00.0-2.450.00.00.030.00.000.00.00.570.00.00.340.00.00.310.00.00.060.00.000.00.0208.110.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。