5234 達興材料


股價漲跌幅
20222021202020192018
達興材料-39.0%81.0%25.0%-3.0%29.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
94.6 -9.1% 85.99 98.89 4.53% 25.77% 118.98

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率35.6935.8234.7233.7329.4926.2926.0026.3929.14
營業利益率17.0117.0716.6116.8313.8110.948.9910.2413.49
折舊負擔比率4.725.104.413.993.914.393.973.693.13
稅前淨利率17.1016.7916.6017.1113.6711.049.0810.4813.64
股東權益報酬率22.8022.2223.9626.4221.3017.3013.8516.1822.98
資產報酬率15.1915.0616.4017.8114.2311.118.389.8114.01
本業收入比99.48101.66100.0098.41100.9399.0099.0297.7198.78
業外獲益比0.52-1.66-0.001.72-0.931.000.982.291.22
無形資產佔淨值比0.060.070.070.080.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率32.1434.2336.2435.9636.3935.9035.2935.6436.4437.2335.0333.8232.8135.6534.2733.4631.2032.8130.2826.55
營業利益率13.9216.0517.6417.1417.2116.9916.7217.2517.3118.3916.5515.9715.5518.5017.2816.4814.7816.1414.9010.94
稅前淨利率14.9516.4118.3916.8616.6616.3616.3716.4917.9117.6616.6216.4015.7218.8017.4317.3014.6416.0614.9811.11
本業收入比93.3097.4095.85101.63103.35104.14102.26104.4996.95104.0899.4897.3198.8698.2198.9895.08100.66100.6099.3598.06
業外獲益比6.702.084.15-1.63-3.35-4.14-2.26-4.493.55-4.080.522.691.141.791.024.92-1.32-0.600.651.94

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)7871010834765617393436375691
自由現金流量(百萬)398363484556257371269-94327
稅後淨利(百萬)680631650656473353267304411


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)14628018514817429042136263312187150185228240131165221133158
自由現金流量(百萬)-10398298123-1201834971-7524329164-115179233101439169100
稅後淨利(百萬)16316819016116214815715517217216616015219417115813314813692

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)451342964531441339173620337833313612
營業利益(百萬)768733752743541396304341487
稅後淨利(百萬)680631650656473353267304411
EPS(完全稀釋)6.596.106.286.335.013.692.793.184.54
營收成長率(%)5.05-5.192.6712.668.207.161.41-7.78N/A
營業利益成長率(%)4.77-2.531.2137.3436.6230.26-10.85-29.98N/A
稅後淨利成長率(%)7.77-2.92-0.9138.6933.9932.21-12.17-26.03N/A
EPS成長率(%)8.03-2.87-0.7926.3535.7732.26-12.26-29.96N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1196116811801091107510331082108011011110116511341122119011271057103810481030925
營業利益(百萬)167187208187185176181186191204193181174220195174153169153101
稅後淨利(百萬)16316819016116214815715517217216616015219417115813314813692
EPS(完全稀釋)1.591.631.851.571.581.441.531.511.671.681.621.561.481.881.661.541.421.591.450.98
去年同期營收成長率(%)11.2613.079.061.02-2.36-6.94-7.12-4.76-1.87-6.723.377.288.0913.559.4214.27----
兩季平均(YOY)營收成長率(%)12.1611.075.04-0.67-4.65-7.03-5.94-3.31-4.29-1.675.337.6910.8211.4811.84-----
去年同期EPS成長率(%)0.6313.1920.923.97-5.39-14.29-5.56-3.2112.84-10.64-2.411.304.2318.2414.4857.14----
兩季平均(YOY)EPS成長率(%)6.9117.0512.45-0.71-9.84-9.92-4.384.811.10-6.53-0.562.7711.2316.3635.81-----
較上季營收成長率(%)2.40-1.028.161.494.07-4.530.19-1.91-0.81-4.722.731.07-5.715.596.621.83-0.951.7511.35-
較上季EPS成長率(%)-2.45-11.8917.83-0.639.72-5.881.32-9.58-0.603.703.855.41-21.2813.257.798.45-10.699.6647.96-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-8.153.859.422019/12-1.61-6.022.67
2022/39.513.4411.322019/11-0.98-7.993.51
2022/1~2-6.9110.2310.232019/10-0.08-6.124.79
2021/12-1.6316.285.052019/9-4.12-3.516.14
2021/118.6112.994.092019/8-2.054.377.47
2021/10-4.979.853.212019/76.889.497.94
2021/9-2.125.982.522019/6-1.935.747.67
2021/81.3911.922.082019/50.217.278.06
2021/79.429.360.712019/4-0.138.798.26
2021/6-2.194.67-0.712019/313.156.548.09
2021/50.341.88-1.712019/1~2-17.048.98.9
2021/40.32-3.09-2.592018/12-3.6812.9312.64
2021/311.65-3.47-2.412018/111.0316.8812.61
2021/1~2-15.01-1.87-1.872018/102.6910.9712.15
2020/12-4.42-6.77-5.182018/93.78.1512.3
2020/115.59-4.03-5.042018/82.759.2412.9
2020/10-8.32-10.01-5.142018/73.2111.2313.47
2020/93.36-1.92-4.62018/6-0.516.313.87
2020/8-0.93-9.03-4.932018/51.6216.3613.39
2020/74.73-10.06-4.332018/4-2.1910.3912.66
2020/6-4.81-8.22-3.312018/314.088.5813.44
2020/5-4.55-5.44-2.342018/1~2-14.9216.1716.17
2020/4-0.06-0.72-1.562017/12-0.34.838.2
2020/34.67-0.78-1.842017/11-4.0713.38.54
2020/1~2-0.71-2.38-2.382017/100.0915.788.05

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
179.0179.00.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
192.0169.013.609
2021Q3(百萬)2020Q3(百萬)YoY(%)
217.0177.022.598

EPS較上季
2022Q1(元)2021Q4(元)比率
1.591.63-0.024

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.543.373.273.173.022.982.862.813.02
存貨周轉率9.049.6410.6212.0813.6613.6811.8111.9513.63

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.880.890.950.910.880.830.840.820.840.810.840.820.790.850.840.810.790.790.840.79
存貨周轉率2.102.072.042.092.272.412.492.122.182.142.282.582.732.893.022.993.143.543.773.13

償債能力-近10年
202120202019201820172016201520142013
負債比0.340.330.320.320.330.330.390.420.38
金融負債(百萬)2131595030106108260341105
營收淨額(百萬)451342964531441339173620337833313612
利息保障倍數194.97172.25206.51992.00389.63116.7761.92103.26154.34
長期銀行借款占稅後淨利比0.290.250.000.000.070.050.400.590.04

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)451342964531441339173620337833313612
推銷費用(百萬)209197207166111901079499
管理費用(百萬)182174178173167156153137130
研發費(百萬)440422429406336309315308337
推銷費用率(%)4.634.594.573.762.832.493.172.822.74
管理費用率(%)4.034.053.933.924.264.314.534.113.60
研發費用率(%)9.759.829.479.208.588.549.339.259.33

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1196116811801091107510331082108011011110116511341122119011271057103810481030925
推銷費用(百萬)5552555151485047535456504648443936332926
管理費用(百萬)4846484345424344454446454446424343454240
研發費(百萬)1111111141081071021051051091041141071041101069892968778
推銷費用率(%)4.604.454.664.674.744.654.624.354.814.864.814.414.104.033.903.693.473.152.822.81
管理費用率(%)4.013.944.073.944.194.073.974.074.093.963.953.973.923.873.734.074.144.294.084.32
研發費用率(%)9.289.509.669.909.959.879.709.729.909.379.799.449.279.249.419.278.869.168.458.43

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5234-達興材料OOXOOXOXOO
10年10.27億66.98%33.45%0.0%10.71%759百萬20.76%

融資使用率
日期股價融資使用率
2022-05-24 -94.65.06%
2022-05-2396.75.07%
2022-05-2097.25.05%
2022-05-1996.75.05%
2022-05-1897.95.06%
2022-05-1797.85.09%
2022-05-1695.05.14%
2022-05-1395.85.25%
2022-05-1293.05.28%
2022-05-1196.15.46%
2022-05-1097.35.46%
2022-05-0996.05.50%
2022-05-0699.35.48%
2022-05-05101.05.47%
2022-05-04100.05.44%
2022-05-0399.75.44%
2022-04-29104.05.41%
2022-04-2899.65.44%
2022-04-2798.76.62%
2022-04-26100.56.83%
2022-04-2599.86.92%
2022-04-22103.07.29%
2022-04-21105.07.37%
2022-04-20106.07.43%
2022-04-19107.57.45%
2022-04-18105.57.46%
2022-04-15106.57.53%
2022-04-14111.07.72%
2022-04-13112.57.82%
2022-04-12110.07.96%
2022-04-11110.08.00%
2022-04-08113.07.93%
2022-04-07111.57.98%
2022-04-06115.07.93%
2022-04-01114.57.91%
2022-03-31114.57.91%
2022-03-30117.57.96%
2022-03-29114.58.08%
2022-03-28114.08.33%
2022-03-25117.58.89%
2022-03-24119.58.95%
2022-03-23116.58.91%
2022-03-22118.08.84%
2022-03-21116.58.84%
2022-03-18115.08.95%
2022-03-17115.58.92%
2022-03-16113.08.81%
2022-03-15110.58.84%
2022-03-14109.58.89%
2022-03-11115.512.07%
2022-03-10119.012.10%
2022-03-09115.012.12%
2022-03-08110.512.15%
2022-03-07113.512.56%
2022-03-04117.512.68%
2022-03-03119.012.69%
2022-03-02120.512.66%
2022-03-01119.012.66%
2022-02-25119.512.64%
2022-02-24118.512.61%
2022-02-23121.012.55%
2022-02-22122.512.58%
2022-02-21124.012.86%
2022-02-18128.012.86%
2022-02-17125.513.12%
2022-02-16126.513.33%
2022-02-15123.013.33%
2022-02-14123.013.42%
2022-02-11132.014.07%
2022-02-10133.514.14%
2022-02-09130.513.77%
2022-02-08130.514.27%
2022-02-07125.014.19%
2022-01-26121.014.20%
2022-01-25119.014.78%
2022-01-24122.515.30%
2022-01-21124.015.45%
2022-01-20127.016.11%
2022-01-19129.015.87%
2022-01-18132.016.11%
2022-01-17131.515.59%
2022-01-14131.515.36%
2022-01-13132.015.87%
2022-01-12134.016.61%
2022-01-11137.016.85%
2022-01-10139.516.95%
2022-01-07137.517.64%
2022-01-06149.519.77%
2022-01-05150.020.71%
2022-01-04156.022.12%
2022-01-03155.521.98%
2021-12-30154.020.29%
2021-12-29140.018.50%
2021-12-28138.517.61%
2021-12-27136.016.60%
2021-12-24134.014.44%
2021-12-23128.513.16%
2021-12-22129.513.37%
2021-12-21124.513.56%
2021-12-20125.513.38%
2021-12-17126.013.78%
2021-12-16128.013.61%
2021-12-15133.013.68%
2021-12-14127.013.22%
2021-12-13131.514.25%
2021-12-10134.015.38%
2021-12-09133.515.50%
2021-12-08139.016.23%
2021-12-07134.516.11%
2021-12-06129.515.06%
2021-12-03127.514.09%
2021-12-02116.09.48%
2021-12-01116.08.42%
2021-11-30115.08.84%
2021-11-29112.08.96%
2021-11-26110.08.87%
2021-11-25115.58.37%
2021-11-24116.58.36%
2021-11-23111.08.39%
2021-11-22116.08.55%
2021-11-19116.08.39%
2021-11-18114.08.28%
2021-11-17118.08.32%
2021-11-16116.58.15%
2021-11-15110.57.98%
2021-11-12107.07.77%
2021-11-11111.08.34%
2021-11-10109.58.74%
2021-11-09110.58.83%
2021-11-08105.58.05%
2021-11-0596.55.09%
2021-11-0493.55.07%
2021-11-0391.54.86%
2021-11-0291.84.85%
2021-11-0191.64.82%
2021-10-2991.94.84%
2021-10-2892.14.82%
2021-10-2789.54.76%
2021-10-2690.04.79%
2021-10-2590.44.78%
2021-10-2290.14.79%
2021-10-2193.24.75%
2021-10-2088.14.81%
2021-10-1988.04.81%
2021-10-1888.94.81%
2021-10-1587.04.81%
2021-10-1486.24.81%
2021-10-1385.64.81%
2021-10-1287.24.86%
2021-10-0887.64.85%
2021-10-0788.14.87%
2021-10-0688.04.86%
2021-10-0588.04.89%
2021-10-0487.74.90%
2021-10-0187.84.97%
2021-09-3089.04.95%
2021-09-2988.54.95%
2021-09-2889.04.97%
2021-09-2790.04.96%
2021-09-2490.44.95%
2021-09-2390.34.91%
2021-09-2288.84.93%
2021-09-1789.54.90%
2021-09-1689.64.90%
2021-09-1589.55.01%
2021-09-1489.95.00%
2021-09-1389.95.08%
2021-09-1089.35.09%
2021-09-0989.25.07%
2021-09-0889.25.07%
2021-09-0790.05.07%
2021-09-0691.25.06%
2021-09-0391.25.02%
2021-09-0289.84.72%
2021-09-0189.94.70%
2021-08-3189.74.70%
2021-08-3090.84.74%
2021-08-2790.84.73%
2021-08-2689.54.68%
2021-08-2589.34.64%
2021-08-2489.24.63%
2021-08-2389.84.64%
2021-08-2088.84.64%
2021-08-1989.34.64%
2021-08-1890.24.58%
2021-08-1790.64.53%
2021-08-1690.54.54%
2021-08-1391.74.54%
2021-08-1292.54.57%
2021-08-1192.34.60%
2021-08-1094.54.72%
2021-08-0994.04.93%
2021-08-0694.04.88%
2021-08-0592.14.78%
2021-08-0491.94.74%
2021-08-0390.34.71%
2021-08-0289.84.70%
2021-07-3089.74.70%
2021-07-2989.74.70%
2021-07-2889.54.65%
2021-07-2789.64.65%
2021-07-2689.74.65%
2021-07-2389.74.65%
2021-07-2289.94.71%
2021-07-2189.24.73%
2021-07-2092.74.77%
2021-07-1993.64.72%
2021-07-1693.04.76%
2021-07-1592.94.87%
2021-07-1492.64.87%
2021-07-1393.44.87%
2021-07-1292.74.94%
2021-07-0992.44.96%
2021-07-0892.25.01%
2021-07-0791.85.06%
2021-07-0690.45.04%
2021-07-0590.85.06%
2021-07-0289.85.00%
2021-07-0188.14.76%
2021-06-3087.44.80%
2021-06-2986.04.84%
2021-06-2886.14.86%
2021-06-2585.54.87%
2021-06-2485.05.83%
2021-06-2385.55.74%
2021-06-2286.05.72%
2021-06-2187.25.64%
2021-06-1887.95.64%
2021-06-1788.95.63%
2021-06-1688.35.65%
2021-06-1588.45.68%
2021-06-1187.25.70%
2021-06-1088.05.68%
2021-06-0988.05.67%
2021-06-0888.35.67%
2021-06-0788.05.67%
2021-06-0488.65.68%
2021-06-0389.45.67%
2021-06-0289.45.67%
2021-06-0188.55.67%

達興材料熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。