4952 凌通


股價漲跌幅
20222021202020192018
凌通16.0%61.0%-23.0%13.0%-45.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
79.0 8.38% 85.62 98.46 24.63% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率45.4434.1233.5434.5735.3537.3937.5837.1737.69
營業利益率22.0811.158.4610.5613.3214.2013.8511.4910.75
折舊負擔比率1.702.382.662.501.871.992.272.852.36
稅前淨利率22.3811.369.3411.3813.3314.7914.7012.7011.20
股東權益報酬率28.5713.6710.9013.4716.7019.2218.4815.3116.05
資產報酬率20.0410.218.3010.0412.3714.2414.1612.1512.49
本業收入比98.6397.8890.6592.90100.0095.8794.2690.3396.06
業外獲益比1.371.829.357.100.243.935.749.673.94
無形資產佔淨值比0.810.841.030.960.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率48.7948.1448.6444.0639.4434.2733.7733.8434.9630.4033.3335.1234.9034.5534.8034.4134.5236.1034.9735.60
營業利益率24.6122.7125.8122.2815.8212.8612.7811.794.194.959.4312.415.048.1311.9012.978.0112.7113.2515.75
稅前淨利率26.4523.1026.2822.3616.0912.1612.7912.934.925.4911.2112.835.789.1912.4214.338.2113.1913.3716.20
本業收入比93.0098.5598.1299.5398.29105.94100.0091.6786.9690.6283.7597.0987.1087.7295.7990.9198.0095.7099.1197.45
業外獲益比7.001.451.880.471.71-5.940.008.3313.049.3816.252.9112.9012.284.219.092.003.230.892.55

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)887302334360275581492329614
自由現金流量(百萬)730168271287285427326214167
稅後淨利(百萬)659282224284359413388312305


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-2745321049175227142-26-42124807556215112141-109323741
自由現金流量(百萬)-221369295-96163197315-299-45124301-16411128190108-139325379-204
稅後淨利(百萬)2211662211759784998019276798325380102507996133

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)358129002634284531523269308128473175
營業利益(百萬)790323223301420464427327341
稅後淨利(百萬)659282224284359413388312305
EPS(完全稀釋)5.942.562.032.573.263.713.472.782.75
營收成長率(%)23.4810.10-7.42-9.74-3.586.108.22-10.33N/A
營業利益成長率(%)144.5844.84-25.91-28.33-9.488.6730.58-4.11N/A
稅後淨利成長率(%)133.6925.89-21.13-20.89-13.086.4424.362.30N/A
EPS成長率(%)132.0326.11-21.01-21.17-12.136.9224.821.09N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)9718981011948725829855744472586713806529620768847611702837970
營業利益(百萬)239204261211115107109882029671002750911104989111153
稅後淨利(百萬)2211662211759784998019276798325380102507996133
EPS(完全稀釋)2.031.522.031.610.890.770.910.740.180.250.610.900.300.480.740.930.460.720.881.23
去年同期營收成長率(%)33.938.3218.2527.4253.6041.4719.92-7.69-10.78-5.48-7.16-4.84-13.42-11.68-8.24-12.68----
去年同期營業利益成長率(%)107.8390.65139.45139.77475.00268.9762.69-12.00-25.93-42.00-26.37-9.09-44.90-43.82-18.02-28.10----
去年同期稅後淨利成長率(%)127.8497.62123.23118.75410.53211.1147.76-18.37-40.62-49.06-16.25-3.92-36.00-32.91-16.67-23.31----
去年同期EPS成長率(%)128.0997.40123.08117.57394.44208.0049.18-17.78-40.00-47.92-17.57-3.23-34.78-33.33-15.91-24.39----
較上季營收成長率(%)8.13-11.186.6530.76-12.55-3.0414.9257.63-19.45-17.81-11.5452.36-14.68-19.27-9.3338.63-12.96-16.13-13.71-
較上季營業利益成長率(%)17.16-21.8423.7083.487.48-1.8323.86340.00-31.03-56.72-33.00270.37-46.00-45.05-17.27124.49-44.94-19.82-27.45-
較上季稅後淨利成長率(%)33.13-24.8926.2980.4115.48-15.1523.75321.05-29.63-59.70-31.63206.25-39.62-33.75-21.57104.00-36.71-17.71-27.82-
較上季EPS成長率(%)33.55-25.1226.0980.9015.58-15.3822.97311.11-28.00-59.02-32.22200.00-37.50-35.14-20.43102.17-36.11-18.18-28.46-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.422.0130.442019/12-15.82-7.92-7.39
2022/315.5929.2333.952019/11-12.65-2.0-7.35
2022/1~210.4236.9736.982019/109.14-6.71-7.79
2021/12-3.613.6423.492019/9-8.27-7.79-7.93
2021/11-19.05.5225.452019/8-20.62-17.59-7.94
2021/100.414.6627.682019/710.13.97-6.42
2021/92.9714.7829.592019/6-10.48-4.82-8.36
2021/81.3518.8632.12019/59.17-4.95-9.17
2021/71.5721.3634.612019/412.82-4.52-10.6
2021/61.4824.0137.582019/363.22-7.51-13.35
2021/56.2927.8341.322019/1~2-7.06-17.46-17.44
2021/46.3430.846.132018/12-10.41-20.52-9.74
2021/341.3640.9753.632018/11-16.61-16.39-8.91
2021/1~2-16.5763.0463.042018/107.571.62-8.24
2020/12-1.8657.9710.062018/9-18.02-11.43-9.19
2020/11-11.9635.496.862018/80.15-4.05-8.94
2020/100.4834.444.382018/70.78-9.55-9.66
2020/96.6546.031.092018/6-10.59-21.73-9.68
2020/83.4925.61-3.932018/59.65-9.81-6.41
2020/73.77-3.64-8.032018/49.32-5.28-5.19
2020/64.592.2-8.952018/360.94-10.16-5.15
2020/58.77-12.53-11.612018/1~2-22.73-1.29-1.28
2020/414.61-12.21-11.272017/12-5.751.87-3.57
2020/333.81-13.58-10.812017/111.356.0-3.96
2020/1~225.06-8.63-8.632017/10-6.254.2-4.76

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
257.0117.0119.65
2021Q4(百萬)2020Q4(百萬)YoY(%)
207.0101.0104.95
2021Q3(百萬)2020Q3(百萬)YoY(%)
266.0109.0144.03

EPS較上季
2022Q1(元)2021Q4(元)比率
2.031.520.3355

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.945.265.285.255.816.166.126.837.75
存貨周轉率3.665.214.444.335.095.505.345.645.92

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.541.411.461.581.281.291.341.451.051.111.141.431.091.041.081.341.131.091.111.49
存貨周轉率0.680.710.961.171.111.401.281.020.721.151.311.300.820.941.041.070.841.001.151.32

償債能力-近10年
202120202019201820172016201520142013
負債比0.330.270.260.260.270.260.260.210.21
金融負債(百萬)96161148118806011600
營收淨額(百萬)358129002634284531523269308128473175
利息保障倍數382.6090.6435.8770.05123.06294.98331.65302.45736.95
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)358129002634284531523269308128473175
推銷費用(百萬)9988868881101108122169
管理費用(百萬)159125128128139172157141143
研發費(百萬)579454447466474485466468543
推銷費用率(%)2.763.033.263.092.573.093.514.295.32
管理費用率(%)4.444.314.864.504.415.265.104.954.50
研發費用率(%)16.1715.6616.9716.3815.0414.8415.1216.4417.10

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)9718981011948725829855744472586713806529620768847611702837970
推銷費用(百萬)3028272420252419192021242123232417202122
管理費用(百萬)4346424031353230282832353228333632313640
研發費(百萬)16215416214312011812211599100117125105113119122112113124131
推銷費用率(%)3.093.122.672.532.763.022.812.554.033.412.952.983.973.712.992.832.782.852.512.27
管理費用率(%)4.435.124.154.224.284.223.744.035.934.784.494.346.054.524.304.255.244.424.304.12
研發費用率(%)16.6817.1516.0215.0816.5514.2314.2715.4620.9717.0616.4115.5119.8518.2315.4914.4018.3316.1014.8113.51

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4952-凌通OOOOOOOOOO
11年10.88億33.67%27.08%0.0%108.18%685百萬33.72%

融資使用率
日期股價融資使用率
2022-05-19 -79.016.57%
2022-05-1878.317.37%
2022-05-1778.417.07%
2022-05-1677.017.58%
2022-05-1377.917.53%
2022-05-1275.417.52%
2022-05-1177.417.69%
2022-05-1079.317.63%
2022-05-0976.916.78%
2022-05-0677.116.90%
2022-05-0576.016.71%
2022-05-0476.417.25%
2022-05-0370.715.88%
2022-04-2968.615.85%
2022-04-2868.615.75%
2022-04-2768.315.83%
2022-04-2670.217.21%
2022-04-2570.917.02%
2022-04-2273.317.01%
2022-04-2174.916.91%
2022-04-2072.716.88%
2022-04-1971.116.96%
2022-04-1870.717.27%
2022-04-1571.217.65%
2022-04-1473.218.11%
2022-04-1373.518.21%
2022-04-1271.318.15%
2022-04-1173.117.69%
2022-04-0873.617.90%
2022-04-0772.517.96%
2022-04-0676.218.56%
2022-04-0178.117.77%
2022-03-3179.119.26%
2022-03-3082.019.83%
2022-03-2984.021.52%
2022-03-2881.619.14%
2022-03-2581.218.37%
2022-03-2482.520.19%
2022-03-2380.018.03%
2022-03-2272.815.28%
2022-03-2172.515.31%
2022-03-1872.615.96%
2022-03-1771.815.11%
2022-03-1669.415.87%
2022-03-1569.016.16%
2022-03-1471.216.73%
2022-03-1171.516.97%
2022-03-1070.116.15%
2022-03-0970.817.39%
2022-03-0870.517.95%
2022-03-0767.516.38%
2022-03-0469.116.52%
2022-03-0369.116.74%
2022-03-0268.816.74%
2022-03-0169.016.95%
2022-02-2569.017.43%
2022-02-2465.417.26%
2022-02-2364.417.15%
2022-02-2263.417.07%
2022-02-2164.617.07%
2022-02-1863.817.08%
2022-02-1763.617.07%
2022-02-1664.917.19%
2022-02-1564.116.92%
2022-02-1463.016.94%
2022-02-1164.516.99%
2022-02-1064.117.03%
2022-02-0964.517.04%
2022-02-0862.317.09%
2022-02-0761.317.09%
2022-01-2660.117.08%
2022-01-2560.317.32%
2022-01-2461.617.69%
2022-01-2160.517.81%
2022-01-2062.217.79%
2022-01-1962.017.77%
2022-01-1862.717.77%
2022-01-1763.217.81%
2022-01-1461.417.88%
2022-01-1362.218.01%
2022-01-1263.218.02%
2022-01-1162.618.12%
2022-01-1064.318.50%
2022-01-0764.118.69%
2022-01-0666.618.89%
2022-01-0567.518.95%
2022-01-0469.518.76%
2022-01-0368.318.98%
2021-12-3067.719.03%
2021-12-2968.218.75%
2021-12-2867.518.73%
2021-12-2767.918.70%
2021-12-2467.018.71%
2021-12-2367.918.69%
2021-12-2267.518.48%
2021-12-2167.018.57%
2021-12-2066.918.56%
2021-12-1766.518.60%
2021-12-1668.418.75%
2021-12-1567.118.94%
2021-12-1466.419.09%
2021-12-1368.619.21%
2021-12-1068.419.39%
2021-12-0968.619.62%
2021-12-0869.319.94%
2021-12-0772.419.63%
2021-12-0673.319.53%
2021-12-0374.019.54%
2021-12-0271.719.90%
2021-12-0174.419.87%
2021-11-3073.720.20%
2021-11-2972.719.61%
2021-11-2671.219.35%
2021-11-2572.719.62%
2021-11-2473.619.83%
2021-11-2373.019.89%
2021-11-2275.119.70%
2021-11-1975.219.69%
2021-11-1877.019.94%
2021-11-1777.519.92%
2021-11-1675.118.25%
2021-11-1576.118.66%
2021-11-1274.118.35%
2021-11-1171.818.55%
2021-11-1073.218.69%
2021-11-0969.916.94%
2021-11-0864.917.11%
2021-11-0564.517.05%
2021-11-0465.516.83%
2021-11-0366.216.74%
2021-11-0265.816.49%
2021-11-0168.714.72%
2021-10-2965.614.95%
2021-10-2865.714.87%
2021-10-2767.014.57%
2021-10-2663.614.81%
2021-10-2565.015.27%
2021-10-2266.015.26%
2021-10-2165.815.52%
2021-10-2063.915.70%
2021-10-1964.515.42%
2021-10-1862.015.06%
2021-10-1561.915.06%
2021-10-1460.515.09%
2021-10-1359.815.30%
2021-10-1260.715.39%
2021-10-0863.415.38%
2021-10-0763.314.73%
2021-10-0660.014.95%
2021-10-0561.714.84%
2021-10-0459.515.37%
2021-10-0160.515.85%
2021-09-3064.916.87%
2021-09-2964.516.86%
2021-09-2865.417.24%
2021-09-2766.717.16%
2021-09-2466.617.03%
2021-09-2365.216.98%
2021-09-2265.117.03%
2021-09-1767.417.12%
2021-09-1667.416.98%
2021-09-1566.617.12%
2021-09-1468.317.38%
2021-09-1369.517.56%
2021-09-1071.017.74%
2021-09-0970.917.44%
2021-09-0869.517.45%
2021-09-0772.418.35%
2021-09-0675.419.06%
2021-09-0377.418.46%
2021-09-0274.418.16%
2021-09-0176.418.95%
2021-08-3174.818.55%
2021-08-3071.917.65%
2021-08-2773.816.96%
2021-08-2677.017.23%
2021-08-2576.716.34%
2021-08-2469.816.74%
2021-08-2370.816.26%
2021-08-2068.315.52%
2021-08-1965.515.74%
2021-08-1868.516.40%
2021-08-1765.116.45%
2021-08-1669.816.21%
2021-08-1368.816.19%
2021-08-1272.016.53%
2021-08-1168.617.14%
2021-08-1075.717.03%
2021-08-0976.918.26%
2021-08-0678.519.83%
2021-08-0580.422.50%
2021-08-0479.621.86%
2021-08-0383.122.95%
2021-08-0282.823.53%
2021-07-3084.423.57%
2021-07-2984.421.67%
2021-07-2883.020.73%
2021-07-2785.025.54%
2021-07-2687.627.75%
2021-07-2386.928.56%
2021-07-2288.530.12%
2021-07-2188.730.91%
2021-07-2087.031.70%
2021-07-1986.334.24%
2021-07-1678.524.65%
2021-07-1571.421.03%
2021-07-1470.018.84%
2021-07-1377.719.78%
2021-07-1270.718.42%
2021-07-0964.313.65%
2021-07-0858.58.46%
2021-07-0757.38.54%
2021-07-0657.48.44%
2021-07-0557.98.25%
2021-07-0256.27.73%
2021-07-0155.97.74%
2021-06-3056.67.95%
2021-06-2956.38.04%
2021-06-2857.98.54%
2021-06-2557.18.66%
2021-06-2457.47.61%
2021-06-2356.97.35%
2021-06-2255.86.82%
2021-06-2154.97.05%
2021-06-1856.27.45%
2021-06-1756.87.57%
2021-06-1655.67.62%
2021-06-1556.17.64%
2021-06-1155.77.48%
2021-06-1054.36.98%
2021-06-0954.76.88%
2021-06-0853.36.60%
2021-06-0751.86.21%
2021-06-0452.06.36%
2021-06-0352.36.38%
2021-06-0251.76.54%
2021-06-0152.76.61%
2021-05-3152.06.65%
2021-05-2851.16.65%
2021-05-2750.06.30%

凌通熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。