資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.940.110.280000021.67-31.621.68-70.983.49-7.4316.1135.386.14-34.1900000.11-35.2910.880.05.5511.670.45-16.673.39-54.689.39-27.71-0.5502.84-59.60.000
2022 (9)8.93-39.0400000031.69-11.515.79-12.143.77-35.6711.90-27.39.3332.9100000.17-43.3310.880.04.9715.050.548.07.48-9.5512.99-0.76-0.4507.03-9.060.000
2021 (8)14.6544.620.96-40.37000035.8123.486.59133.695.86-5.3316.36-23.337.0291.800000.325.010.880.04.326.930.5-13.798.2783.3713.0943.37-0.5407.7392.770.000
2020 (7)10.13-1.751.618.78000029.010.12.8225.896.1928.1621.3416.43.66-0.5400000.24-14.2910.880.04.046.040.5845.04.5114.189.1311.89-0.504.0118.990.000
2019 (6)10.312.891.4825.42000026.34-7.422.24-21.134.83-6.2118.341.33.68-12.5900000.283.710.880.03.817.930.437.933.95-13.388.16-2.63-0.5803.37-18.990.000
2018 (5)10.02-0.891.1847.5000028.45-9.742.84-20.895.15-9.4918.100.284.21-4.100000.27-22.8610.880.03.5311.360.2920.834.56-14.778.38-4.34-0.404.16-17.790.000
2017 (4)10.11-4.530.833.33000031.52-3.583.59-13.085.6910.2718.0514.364.3921.2700000.359.3810.880.03.1715.270.2405.35-8.868.761.51-0.2905.06-10.120.000
2016 (3)10.593.620.6-48.28000032.696.14.136.445.16-5.4915.78-10.933.62-5.4800000.326.6710.880.02.7516.03005.874.458.638.15-0.2405.63-2.260.000
2015 (2)10.2212.681.160000030.818.223.8824.365.4618.4417.729.443.8313.6500000.3-9.0910.880.02.3715.61005.6210.417.9811.610.14-39.135.768.270.000
2014 (1)9.07-5.8200000028.47-10.333.122.34.6123.9216.1938.23.3713.4700000.33-45.010.880.02.0517.14005.092.07.155.930.23283.335.325.350.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.9416.710.110.28000000004.98-15.311.840.16-70.37-33.333.49-18.27-7.4316.11-18.6135.386.14-3.91-34.190000000.11-35.29-35.2910.880.00.05.550.011.670.450.0-16.673.394.95-54.689.391.62-27.71-0.55-25.0-22.222.841.79-59.60.0000
23Q3 (19)7.6618.39-17.10-100.0-100.00000005.88-5.92-14.780.54-19.4-53.454.27-9.15-29.0719.79-4.8517.66.39-10.75-32.380000000.17-19.05-29.1710.880.00.05.550.011.670.450.0-16.673.2320.07-55.459.246.21-27.59-0.4427.87-18.922.7934.13-59.450.0000
23Q2 (18)6.47-27.38-49.651.09153.4913.540000006.2537.06-38.670.67109.38-69.274.729.48-35.2620.8052.0511.697.16-14.86-8.320000000.2150.0-27.5910.880.00.05.5511.6711.670.45-16.67-16.672.69-65.51-55.838.7-34.64-25.0-0.61-41.86-45.242.08-71.78-63.320.0000
23Q1 (17)8.91-0.22-24.30.43048.280000004.56-6.75-53.040.3233.33-85.523.63-3.71-45.9813.6814.97-22.098.41-9.8611.10000000.14-17.65-46.1510.880.00.04.970.015.050.540.08.07.84.28-25.5713.312.46-13.01-0.434.44-22.867.374.84-27.250.0000
22Q4 (16)8.93-3.35-39.040-100.0-100.00000004.89-29.13-45.550.24-79.31-85.543.77-37.38-35.6711.90-29.29-27.289.33-1.2732.910000000.17-29.17-43.3310.880.00.04.970.015.050.540.08.07.483.17-9.5512.991.8-0.76-0.45-21.6216.677.032.18-9.060.0000
22Q3 (15)9.24-28.09-17.940.29-69.79-79.290000006.9-32.29-31.751.16-46.79-47.516.02-17.08-12.8816.83-9.64-14.469.4521.055.940000000.24-17.24-35.1410.880.00.04.970.015.050.540.08.07.2519.059.3512.7610.011.44-0.3711.937.296.8821.3413.910.0000
22Q2 (14)12.859.188.530.96231.03-59.1500000010.194.947.492.18-1.3624.577.268.044.9118.626.07-9.677.813.1763.390000000.2911.54-6.4510.880.00.04.9715.0523.020.548.0-6.96.09-41.89-15.7711.6-24.18-2.11-0.42-20.027.595.67-44.03-14.740.0000
22Q1 (13)11.77-19.66-0.170.29-69.79-81.290000009.718.1333.932.2133.13127.846.7214.6831.7617.557.318.537.577.8377.280000000.26-13.3313.0410.880.00.04.320.06.930.50.0-13.7910.4826.7291.2415.316.8851.49-0.3535.1935.1910.1331.05105.060.0000
21Q4 (12)14.6530.1144.620.96-31.43-40.370000008.98-11.188.321.66-24.8997.625.86-15.2-5.3316.36-16.83-23.367.0215.8491.80000000.3-18.9225.010.880.00.04.320.06.930.50.0-13.798.2724.7483.3713.0914.3243.37-0.548.47-8.07.7327.9892.770.0000
21Q3 (11)11.26-4.934.531.4-40.43-22.2200000010.116.6518.252.2126.29123.236.91-0.143.7519.67-4.58-21.536.0626.7846.380000000.3719.3527.5910.880.00.04.326.936.930.5-13.79-13.796.63-8.379.1911.45-3.3837.79-0.59-1.724.846.04-9.1796.10.0000
21Q2 (10)11.840.4260.222.3551.6115.760000009.4830.7627.421.7580.41118.756.9235.6913.0720.6127.44-15.294.7811.941.060000000.3134.78-8.8210.880.00.04.040.00.00.580.00.07.2331.93166.7911.8517.3361.89-0.58-7.4118.316.6534.62232.50.0000
21Q1 (9)11.7916.3925.431.55-3.7350.490000007.25-12.5553.60.9715.48410.535.1-17.6123.4916.18-24.220.934.2716.67-12.680000000.23-4.17-11.5410.880.00.04.040.06.040.580.045.05.4821.5132.3710.110.6220.96-0.54-8.015.624.9423.1941.140.0000
20Q4 (8)10.1321.03-1.751.61-10.568.780000008.29-3.0441.470.84-15.15211.116.19-7.0628.1621.34-14.8516.43.66-11.59-0.540000000.24-17.24-14.2910.880.00.04.040.06.040.580.045.04.5121.8914.189.139.8711.89-0.519.3513.794.0130.1918.990.0000
20Q3 (7)8.3713.26-10.391.8-11.332.860000008.5514.9219.920.9923.7547.766.668.8216.2325.073.0104.14-12.4720.350000000.29-14.71-9.3810.880.00.04.040.06.040.580.045.03.736.530.548.3113.525.32-0.6212.68-16.983.0854.0-2.220.0000
20Q2 (6)7.39-21.38-12.652.0397.0973.50000007.4457.63-7.690.8321.05-18.376.1248.18-9.224.3351.8404.73-3.2723.180000000.3430.77-8.1110.880.00.04.046.046.040.5845.045.02.71-34.54-10.267.32-12.341.24-0.71-10.94-102.862.0-42.86-25.090.0000
20Q1 (5)9.4-8.83-0.631.03-30.4190.740000004.72-19.45-10.780.19-29.63-40.624.13-14.49-9.2316.03-12.604.8932.8816.430000000.26-7.14-10.3410.880.00.03.810.07.930.40.037.934.144.81-15.168.352.33-4.13-0.64-10.34-128.573.53.86-23.910.0000
19Q4 (4)10.3110.390.01.48-15.430.0000.0000.05.86-17.810.00.27-59.70.04.83-15.710.018.3400.03.686.980.0000.0000.00.28-12.50.010.880.00.03.810.00.00.40.00.03.957.340.08.163.420.0-0.58-9.430.03.376.980.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。