3714 富采


股價漲跌幅
20222021
富采-20.0%-8.0%
0050-14.86%3.82%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
63.0 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021
營業毛利率20.91
營業利益率5.79
折舊負擔比率13.83
稅前淨利率6.49
股東權益報酬率4.03
資產報酬率3.01
本業收入比89.29
業外獲益比10.71
無形資產佔淨值比6.43

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q1
營業毛利率21.6720.1724.8222.7313.63
營業利益率6.207.6010.226.78-4.79
稅前淨利率8.237.6511.957.69-5.01
本業收入比75.2899.2085.5888.1995.64
業外獲益比24.720.6614.4211.814.36

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021
營運現金流量(百萬)4353
自由現金流量(百萬)4134
稅後淨利(百萬)2178


現金流量-近20季
22Q121Q421Q321Q221Q1
營運現金流量(百萬)173231162072-203-632
自由現金流量(百萬)40825372116-978459
稅後淨利(百萬)7594421296700-260

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021
營收(百萬)36425
營業利益(百萬)2110
稅後淨利(百萬)2178
EPS(完全稀釋)3.19
營收成長率(%)N/A
營業利益成長率(%)N/A
稅後淨利成長率(%)N/A
EPS成長率(%)N/A

成長能力-近20季
22Q121Q421Q321Q221Q1
營收(百萬)854698521032993656879
營業利益(百萬)5307481056635-329
稅後淨利(百萬)7594421296700-260
EPS(完全稀釋)1.110.651.911.03-0.38
去年同期營收成長率(%)24.230.000.0043.660.00
去年同期營業利益成長率(%)261.090.000.00128.080.00
去年同期稅後淨利成長率(%)391.920.000.00129.140.00
去年同期EPS成長率(%)392.110.000.00146.610.00
較上季營收成長率(%)-13.26-4.6210.2936.140.00
較上季營業利益成長率(%)-29.14-29.1766.30293.010.00
較上季稅後淨利成長率(%)71.72-65.9085.14369.230.00
較上季EPS成長率(%)70.77-65.9785.44371.050.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-0.091.3917.442021/86.123117400.03538600.0
2022/316.4115.4124.232021/71.5919578700.03334990.0
2022/1~2-16.829.4729.472021/63.5516243800.03282760.0
2021/120.5336424800.03333590.02021/58.8612961000.03170200.0
2021/113.5233091200.03315860.02021/413.719790810.02911950.0
2021/10-7.329775300.03202830.02021/327.86878860.02560840.0
2021/9-2.3526572500.03455120.02021/1~2-13.4202003640.0

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
1.110.650.7076

應收帳周轉率和存貨周轉率-近10年
2021
應收帳款周轉率3.32
存貨周轉率6.51

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q1
應收帳款周轉率0.610.690.760.790.76
存貨周轉率1.161.371.331.251.34

償債能力-近10年
2021
負債比0.29
金融負債(百萬)8495
營收淨額(百萬)36425
利息保障倍數20.51
長期銀行借款占稅後淨利比1.84

成本指標-近10年
2021
營收淨額(百萬)36425
推銷費用(百萬)885
管理費用(百萬)2005
研發費(百萬)2657
推銷費用率(%)2.43
管理費用率(%)5.50
研發費用率(%)7.29

成本指標-近20季
22Q121Q421Q321Q221Q1
營收淨額(百萬)854698521032993656879
推銷費用(百萬)222232220236196
管理費用(百萬)498358629551467
研發費(百萬)619686649687634
推銷費用率(%)2.602.352.132.522.85
管理費用率(%)5.833.636.095.886.79
研發費用率(%)7.246.966.287.349.22

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3714-富采XOOOOOOXOX
1年68.53億-0.17%28.92%0.0%185.94%6717百萬4.76%

融資使用率
日期股價融資使用率
2022-05-20 -63.024.33%
2022-05-1963.824.05%
2022-05-1861.824.08%
2022-05-1762.523.92%
2022-05-1659.623.66%
2022-05-1359.123.53%
2022-05-1257.523.69%
2022-05-1158.023.86%
2022-05-1058.923.85%
2022-05-0957.124.08%
2022-05-0660.823.86%
2022-05-0560.623.88%
2022-05-0459.623.96%
2022-05-0360.523.74%
2022-04-2958.723.62%
2022-04-2858.923.51%
2022-04-2757.923.45%
2022-04-2659.224.76%
2022-04-2559.125.43%
2022-04-2262.126.02%
2022-04-2162.126.01%
2022-04-2062.126.00%
2022-04-1962.425.86%
2022-04-1862.325.91%
2022-04-1562.926.14%
2022-04-1465.526.17%
2022-04-1365.826.06%
2022-04-1264.826.31%
2022-04-1165.526.33%
2022-04-0868.626.68%
2022-04-0768.426.66%
2022-04-0670.427.05%
2022-04-0171.227.26%
2022-03-3171.527.35%
2022-03-3072.227.20%
2022-03-2973.927.00%
2022-03-2869.826.73%
2022-03-2570.727.02%
2022-03-2472.126.87%
2022-03-2371.626.91%
2022-03-2271.826.95%
2022-03-2172.326.83%
2022-03-1871.826.53%
2022-03-1771.626.31%
2022-03-1668.526.41%
2022-03-1569.426.33%
2022-03-1471.227.02%
2022-03-1171.127.02%
2022-03-1071.027.32%
2022-03-0969.927.57%
2022-03-0868.627.80%
2022-03-0771.328.38%
2022-03-0474.329.23%
2022-03-0378.730.35%
2022-03-0278.529.78%
2022-03-0180.129.94%
2022-02-2579.029.91%
2022-02-2485.828.30%
2022-02-2390.328.88%
2022-02-2286.928.35%
2022-02-2188.425.87%
2022-02-1890.325.78%
2022-02-1792.025.52%
2022-02-1691.824.88%
2022-02-1595.325.01%
2022-02-14100.024.99%
2022-02-11100.025.09%
2022-02-10101.024.73%
2022-02-09103.524.62%
2022-02-0894.823.09%
2022-02-0793.423.02%
2022-01-2690.021.71%
2022-01-2586.621.91%
2022-01-2490.821.73%
2022-01-2191.821.44%
2022-01-2096.522.65%
2022-01-1995.921.45%
2022-01-1891.621.47%
2022-01-1794.221.40%
2022-01-1488.021.18%
2022-01-1388.618.06%
2022-01-1292.718.74%
2022-01-1192.717.34%
2022-01-1094.218.13%
2022-01-0789.118.75%
2022-01-0685.217.56%
2022-01-0584.117.34%
2022-01-0479.415.96%
2022-01-0379.015.90%
2021-12-3076.715.66%
2021-12-2977.115.63%
2021-12-2876.715.64%
2021-12-2777.515.58%
2021-12-2476.215.65%
2021-12-2376.815.60%
2021-12-2275.915.51%
2021-12-2176.015.49%
2021-12-2075.815.47%
2021-12-1776.515.52%
2021-12-1678.115.58%
2021-12-1576.915.76%
2021-12-1476.815.72%
2021-12-1379.515.60%
2021-12-1077.315.40%
2021-12-0978.515.36%
2021-12-0878.315.45%
2021-12-0779.315.43%
2021-12-0680.215.49%
2021-12-0379.415.64%
2021-12-0279.115.99%
2021-12-0179.616.20%
2021-11-3077.416.40%
2021-11-2975.316.28%
2021-11-2676.016.58%
2021-11-2578.016.86%
2021-11-2478.716.84%
2021-11-2380.216.97%
2021-11-2280.416.75%
2021-11-1979.016.64%
2021-11-1879.116.93%
2021-11-1778.717.17%
2021-11-1677.317.66%
2021-11-1577.517.85%
2021-11-1277.018.08%
2021-11-1180.918.85%
2021-11-1080.919.82%
2021-11-0975.917.64%
2021-11-0876.617.72%
2021-11-0576.917.25%
2021-11-0476.517.22%
2021-11-0376.117.22%
2021-11-0274.817.30%
2021-11-0176.817.34%
2021-10-2973.017.21%
2021-10-2873.117.14%
2021-10-2772.917.08%
2021-10-2671.616.93%
2021-10-2572.817.02%
2021-10-2272.617.07%
2021-10-2171.817.10%
2021-10-2072.617.13%
2021-10-1972.516.96%
2021-10-1870.217.10%
2021-10-1570.417.04%
2021-10-1467.517.11%
2021-10-1366.917.22%
2021-10-1267.917.19%
2021-10-0869.417.15%
2021-10-0769.017.28%
2021-10-0667.017.29%
2021-10-0568.917.30%
2021-10-0467.117.36%
2021-10-0168.117.37%
2021-09-3071.017.40%
2021-09-2970.017.38%
2021-09-2871.217.54%
2021-09-2772.317.53%
2021-09-2472.417.52%
2021-09-2369.617.70%
2021-09-2269.817.55%
2021-09-1771.817.53%
2021-09-1671.117.55%
2021-09-1571.817.83%
2021-09-1473.817.86%
2021-09-1373.117.88%
2021-09-1073.817.79%
2021-09-0972.817.84%
2021-09-0872.017.93%
2021-09-0774.318.28%
2021-09-0674.218.26%
2021-09-0376.618.43%
2021-09-0276.819.01%
2021-09-0178.319.31%
2021-08-3177.319.69%
2021-08-3076.319.22%
2021-08-2776.119.20%
2021-08-2675.219.22%
2021-08-2576.518.89%
2021-08-2473.918.95%
2021-08-2375.718.84%
2021-08-2073.318.68%
2021-08-1974.918.75%
2021-08-1881.219.74%
2021-08-1784.019.82%
2021-08-1683.919.40%
2021-08-1381.419.34%
2021-08-1276.018.49%
2021-08-1173.917.95%
2021-08-1074.918.13%
2021-08-0977.419.15%
2021-08-0680.819.20%
2021-08-0584.020.26%
2021-08-0484.419.96%
2021-08-0383.520.05%
2021-08-0284.319.87%
2021-07-3082.020.22%
2021-07-2983.819.48%
2021-07-2879.418.33%
2021-07-2781.718.82%
2021-07-2682.318.87%
2021-07-2380.219.28%
2021-07-2275.217.03%
2021-07-2171.216.59%
2021-07-2072.116.60%
2021-07-1974.816.56%
2021-07-1676.016.44%
2021-07-1576.016.50%
2021-07-1475.916.44%
2021-07-1377.516.42%
2021-07-1278.316.42%
2021-07-0976.316.46%
2021-07-0877.116.43%
2021-07-0777.016.44%
2021-07-0678.016.46%
2021-07-0579.116.61%
2021-07-0277.816.59%
2021-07-0176.716.68%
2021-06-3078.516.66%
2021-06-2977.516.71%
2021-06-2878.216.78%
2021-06-2579.616.74%
2021-06-2479.716.74%
2021-06-2379.416.77%
2021-06-2279.416.77%
2021-06-2179.716.67%
2021-06-1878.216.84%
2021-06-1780.016.54%
2021-06-1676.616.24%
2021-06-1577.516.27%
2021-06-1176.316.24%
2021-06-1075.216.28%
2021-06-0974.616.32%
2021-06-0876.116.46%
2021-06-0777.016.66%
2021-06-0475.116.36%
2021-06-0376.516.63%
2021-06-0276.317.04%
2021-06-0175.917.14%
2021-05-3175.517.35%
2021-05-2876.017.19%

富采熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。