3661 世芯-KY


股價漲跌幅
20222021202020192018
世芯-KY-10.0%49.0%606.0%238.0%-24.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率34.1632.5937.1937.4328.1613.2221.7320.3229.3322.84
營業利益率17.5313.949.999.337.50-5.683.727.297.202.22
折舊負擔比率10.1911.9211.3118.759.2612.9514.0810.029.5211.08
稅前淨利率18.2315.3412.139.708.42-5.454.446.385.891.30
股東權益報酬率20.9323.2213.939.1311.71-7.854.609.527.161.43
資產報酬率13.3411.699.787.559.69-5.793.708.116.211.25
本業收入比96.1690.8882.4896.1289.14104.4883.93114.00122.37168.57
業外獲益比3.849.1217.523.8810.86-3.9816.07-14.33-22.37-71.43
無形資產佔淨值比0.291.364.253.952.790.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率33.9732.2234.0036.3731.3131.5034.8833.1832.5746.3639.6833.7513.1641.8446.2645.8449.3219.3326.7828.75
營業利益率16.6416.6217.9118.8412.4513.9315.8113.829.8811.817.9910.21-11.6512.2019.2514.8812.646.647.933.80
稅前淨利率17.7317.5018.5319.0915.7315.1215.4814.9811.9216.249.9010.76-8.6413.3915.3016.9813.387.129.275.13
本業收入比93.6594.8796.6398.6279.4092.05102.3692.1182.5672.3080.2395.00134.7890.60125.5087.6894.8593.8686.1174.36
業外獲益比6.124.913.371.3820.937.95-1.977.8916.8627.0319.775.00-34.788.55-25.5012.325.157.0214.8125.64

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)3454554166410201242535617788466433
自由現金流量(百萬)-536626011369-238737496-823-22-47123
稅後淨利(百萬)1490835434257309-21112921111322


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)-916514176105213531362788637463831-267-138272774113514-143505366
自由現金流量(百萬)-246-61325-4531465814564759386519687-221-545-56280564411-287370243
稅後淨利(百萬)3533603893882372321921741421167699-699312011381989337

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)10428707943323451426636913786469225842671
營業利益(百萬)1828987433322320-21014134218659
稅後淨利(百萬)1490835434257309-21112921111322
EPS(完全稀釋)20.0012.646.894.034.92-3.452.053.652.080.00
營收成長率(%)47.3163.4125.53-19.1015.58-2.51-19.3181.58-3.26N/A
營業利益成長率(%)85.21127.9434.470.62N/AN/A-58.7783.87215.25N/A
稅後淨利成長率(%)78.4492.4068.87-16.83246.45N/A-38.8686.73413.64N/A
EPS成長率(%)58.2383.4570.97-18.09N/AN/A-43.8475.48N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)248525582726265919171999164315201440910865111779487197381272516061169766
營業利益(百萬)41342548850123927826021014210769114-93106187121921079329
稅後淨利(百萬)3533603893882372321921741421167699-699312011381989337
EPS(完全稀釋)5.065.125.545.683.863.783.142.872.351.931.271.66-1.131.511.951.851.331.621.530.61
去年同期營收成長率(%)29.6327.9665.9274.9333.12119.6789.9436.0881.364.48-11.1037.569.52-45.77-16.776.01----
去年同期營業利益成長率(%)72.8052.8887.69138.5768.31159.81276.8184.21252.690.94-63.10-5.79-201.09-0.93101.08317.24----
去年同期稅後淨利成長率(%)48.9555.17102.60122.9966.90100.00152.6375.76305.8024.73-36.67-12.39-185.19-5.1029.03205.41----
去年同期EPS成長率(%)31.0935.4576.4397.9164.2695.85147.2472.89307.9627.81-34.87-10.27-184.96-6.7927.45203.28----
較上季營收成長率(%)-2.85-6.162.5238.71-4.1021.678.095.5658.245.20-22.5640.68-8.84-10.4819.8312.00-54.8637.3852.61-
較上季營業利益成長率(%)-2.82-12.91-2.59109.62-14.036.9223.8147.8932.7155.07-39.47222.58-187.74-43.3254.5531.52-14.0215.05220.69-
較上季稅後淨利成長率(%)-1.94-7.460.2663.712.1620.8310.3422.5422.4152.63-23.23243.48-174.19-22.506.1939.51-17.355.38151.35-
較上季EPS成長率(%)-1.17-7.58-2.4647.152.1220.389.4122.1321.7651.97-23.49246.90-174.83-22.565.4139.10-17.905.88150.82-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/46.87-9.42-3.742019/1230.3275.825.29
2022/3-3.61-17.25-1.562019/115.62106.1519.82
2022/1~21.358.368.342019/1035.6265.5313.52
2021/12-6.4218.2647.282019/9-1.063.088.62
2021/110.7327.9950.422019/87.164.879.33
2021/10-6.9846.7553.092019/730.324.649.97
2021/97.6638.7453.822019/6-26.55-30.3610.85
2021/83.4422.6956.042019/5-10.18-6.4219.69
2021/71.8723.8362.112019/4-32.531.3326.97
2021/6-13.3143.0570.152019/374.9451.8637.46
2021/5-8.7665.5676.042019/1~2-13.6727.8227.75
2021/4-2.3690.1478.892018/1252.821.55-19.06
2021/317.7966.1474.942018/11-15.19-1.97-20.72
2021/1~217.0980.980.972018/10-15.5332.52-21.91
2020/121.2616.8963.482018/90.64-58.65-24.92
2020/1115.4950.4370.732018/86.92-39.45-16.15
2020/10-12.0637.5773.442018/7-13.27-28.59-11.2
2020/9-4.79112.1778.662018/6-1.3-19.77-7.73
2020/84.41120.4874.612018/5-2.73-13.16-4.52
2020/717.67126.2868.262018/41.09-15.55-1.56
2020/60.32150.659.692018/312.21-26.965.97
2020/54.7783.4648.282018/1~255.0854.5654.98
2020/4-14.6857.2641.012017/1247.51-43.2315.62
2020/323.9824.3436.12017/1114.66-21.0326.4
2020/1~226.2245.6945.652017/10-73.6510.1531.06

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
441.0301.046.511
2021Q3(百萬)2020Q3(百萬)YoY(%)
448.0302.048.344
2021Q2(百萬)2020Q2(百萬)YoY(%)
505.0254.098.818

EPS較上季
2021Q4(元)2021Q3(元)比率
5.065.12-0.011

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率13.459.575.526.386.134.105.188.435.976.68
存貨周轉率6.856.246.3112.6327.3316.1112.9424.0612.9311.04

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率3.364.775.245.014.127.083.491.871.551.010.851.201.241.782.091.671.202.792.560.99
存貨周轉率1.701.891.621.541.872.321.461.542.232.242.842.952.753.394.153.743.992.731.683.04

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.220.570.370.210.130.220.280.160.130.14
金融負債(百萬)0015042134552000
營收淨額(百萬)10428707943323451426636913786469225842671
利息保障倍數735.00275.61117.32376.76198.79-58.8329.45425.23870.5733.58
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)10428707943323451426636913786469225842671
推銷費用(百萬)2021491381421248797939092
管理費用(百萬)538386317207235186173150144140
研發費(百萬)989784686620522424412368338318
推銷費用率(%)1.942.103.194.112.912.362.561.983.483.44
管理費用率(%)5.165.457.326.005.515.044.573.205.575.24
研發費用率(%)9.4811.0815.8417.9712.2411.4910.887.8413.0811.91

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)248525582726265919171999164315201440910865111779487197381272516061169766
推銷費用(百萬)4351555238443235373533333735333733343323
管理費用(百萬)11511913516911492968397787468463796184514555
研發費(百萬)271225254240222200186176193164167162157160151153149119142112
推銷費用率(%)1.731.992.021.961.982.201.952.302.573.853.822.954.664.023.394.564.552.122.823.00
管理費用率(%)4.634.654.956.365.954.605.845.466.748.578.556.090.507.238.127.5111.593.183.857.18
研發費用率(%)10.918.809.329.0311.5810.0111.3211.5813.4018.0219.3114.5019.7718.3715.5218.8420.557.4112.1514.62

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3661-世芯-KYOXOOOOOXXO
8年7.09億18.95%21.95%0.0%544.41%346百萬13.96%

融資使用率
日期股價融資使用率
2022-05-16 -898.014.25%
2022-05-13911.014.25%
2022-05-12938.012.68%
2022-05-11922.012.80%
2022-05-10906.013.35%
2022-05-09866.012.96%
2022-05-06870.012.56%
2022-05-05945.013.12%
2022-05-04922.012.61%
2022-05-03948.012.07%
2022-04-29886.011.59%
2022-04-28862.011.14%
2022-04-27849.011.34%
2022-04-26801.012.47%
2022-04-25821.011.79%
2022-04-22859.012.59%
2022-04-21939.012.52%
2022-04-20960.012.44%
2022-04-19960.012.33%
2022-04-18941.012.40%
2022-04-15925.011.98%
2022-04-14981.011.48%
2022-04-13984.010.78%
2022-04-12920.010.57%
2022-04-11954.010.99%
2022-04-081000.011.23%
2022-04-071060.011.24%
2022-04-061100.011.39%
2022-04-011110.011.18%
2022-03-311100.011.56%
2022-03-301090.011.83%
2022-03-291095.012.05%
2022-03-281085.011.60%
2022-03-251065.011.67%
2022-03-241035.011.37%
2022-03-231005.011.49%
2022-03-22970.011.99%
2022-03-21948.012.63%
2022-03-18920.012.71%
2022-03-17986.012.74%
2022-03-16908.011.82%
2022-03-15972.014.55%
2022-03-141080.013.69%
2022-03-111090.014.28%
2022-03-101080.014.73%
2022-03-09983.014.99%
2022-03-081030.014.21%
2022-03-071100.014.73%
2022-03-041220.014.69%
2022-03-031190.015.21%
2022-03-021175.015.31%
2022-03-011140.014.68%
2022-02-251075.014.39%
2022-02-241055.013.88%
2022-02-231070.013.83%
2022-02-221070.013.67%
2022-02-211125.013.61%
2022-02-181150.013.68%
2022-02-171155.013.47%
2022-02-161165.013.39%
2022-02-151060.013.96%
2022-02-141085.014.33%
2022-02-111160.013.52%
2022-02-101100.014.40%
2022-02-091075.015.10%
2022-02-08980.013.97%
2022-02-07950.013.86%
2022-01-26935.014.33%
2022-01-25899.014.69%
2022-01-24911.014.65%
2022-01-21921.014.53%
2022-01-20976.014.07%
2022-01-19928.014.14%
2022-01-18968.013.41%
2022-01-17943.013.06%
2022-01-14916.012.60%
2022-01-13930.012.22%
2022-01-12925.012.32%
2022-01-11898.012.21%
2022-01-10965.011.46%
2022-01-07931.011.41%
2022-01-06944.011.10%
2022-01-05982.010.48%
2022-01-04979.011.14%
2022-01-03999.010.68%
2021-12-301020.010.44%
2021-12-29990.010.86%
2021-12-28994.010.71%
2021-12-271025.010.51%
2021-12-24991.010.73%
2021-12-231020.010.16%
2021-12-221010.010.12%
2021-12-21981.010.06%
2021-12-20968.010.08%
2021-12-17961.010.02%
2021-12-16955.010.05%
2021-12-15984.09.75%
2021-12-14929.09.82%
2021-12-131015.09.62%
2021-12-10979.09.72%
2021-12-09993.09.63%
2021-12-08991.09.95%
2021-12-071005.09.71%
2021-12-061005.09.54%
2021-12-031045.09.35%
2021-12-021015.09.10%
2021-12-01990.09.52%
2021-11-301020.09.42%
2021-11-291010.08.68%
2021-11-26941.08.07%
2021-11-25986.09.96%
2021-11-241095.09.59%
2021-11-231115.09.67%
2021-11-221145.09.82%
2021-11-191160.09.58%
2021-11-181175.09.47%
2021-11-171190.09.40%
2021-11-161220.09.43%
2021-11-151235.09.39%
2021-11-121265.08.86%
2021-11-111220.08.74%
2021-11-101220.08.90%
2021-11-091190.08.82%
2021-11-081200.08.81%
2021-11-051235.08.78%
2021-11-041160.09.01%
2021-11-031205.08.43%
2021-11-021170.08.40%
2021-11-011130.09.88%
2021-10-291030.09.24%
2021-10-28989.09.53%
2021-10-271050.09.11%
2021-10-26986.09.33%
2021-10-25978.09.57%
2021-10-22996.09.23%
2021-10-21983.09.61%
2021-10-20915.010.51%
2021-10-19920.010.25%
2021-10-18932.09.95%
2021-10-15888.010.65%
2021-10-14890.011.65%
2021-10-13888.014.04%
2021-10-12888.014.20%
2021-10-08938.013.45%
2021-10-07929.013.24%
2021-10-06877.013.43%
2021-10-05867.014.04%
2021-10-04801.014.09%
2021-10-01890.014.91%
2021-09-30928.014.77%
2021-09-29844.014.94%
2021-09-28899.015.37%
2021-09-27902.015.53%
2021-09-24895.015.88%
2021-09-23898.015.26%
2021-09-22857.014.54%
2021-09-17847.015.48%
2021-09-16840.015.43%
2021-09-15827.015.55%
2021-09-14800.015.61%
2021-09-13802.015.43%
2021-09-10819.015.32%
2021-09-09745.011.78%
2021-09-08781.010.55%
2021-09-07764.011.06%
2021-09-06752.012.42%
2021-09-03720.012.67%
2021-09-02730.013.37%
2021-09-01737.014.12%
2021-08-31699.014.39%
2021-08-30673.014.92%
2021-08-27666.013.73%
2021-08-26652.014.29%
2021-08-25689.014.13%
2021-08-24654.014.42%
2021-08-23644.015.40%
2021-08-20586.014.80%
2021-08-19553.014.76%
2021-08-18576.015.44%
2021-08-17573.015.45%
2021-08-16569.015.55%
2021-08-13594.016.18%
2021-08-12602.016.50%
2021-08-11575.016.61%
2021-08-10574.016.46%
2021-08-09575.016.38%
2021-08-06571.016.57%
2021-08-05608.016.11%
2021-08-04620.016.13%
2021-08-03622.016.31%
2021-08-02620.016.23%
2021-07-30633.016.52%
2021-07-29665.016.31%
2021-07-28645.016.21%
2021-07-27680.016.82%
2021-07-26683.016.19%
2021-07-23677.016.40%
2021-07-22698.016.28%
2021-07-21672.016.69%
2021-07-20647.016.03%
2021-07-19676.016.71%
2021-07-16688.017.10%
2021-07-15688.018.39%
2021-07-14626.017.87%
2021-07-13621.018.10%
2021-07-12644.017.52%
2021-07-09630.017.66%
2021-07-08632.017.88%
2021-07-07612.018.41%
2021-07-06629.019.72%
2021-07-05642.020.20%
2021-07-02629.019.79%
2021-07-01613.019.67%
2021-06-30611.020.14%
2021-06-29617.019.73%
2021-06-28623.019.99%
2021-06-25639.020.42%
2021-06-24638.020.08%
2021-06-23635.020.85%
2021-06-22586.019.18%
2021-06-21581.020.14%
2021-06-18588.020.53%
2021-06-17562.023.30%
2021-06-16550.021.72%
2021-06-15578.022.53%
2021-06-11526.019.47%
2021-06-10538.019.00%
2021-06-09526.018.91%
2021-06-08566.018.18%
2021-06-07568.018.22%
2021-06-04573.018.40%
2021-06-03567.018.62%
2021-06-02558.018.55%
2021-06-01570.018.27%
2021-05-31583.018.44%
2021-05-28530.018.41%
2021-05-27499.018.56%
2021-05-26490.018.44%
2021-05-25509.018.61%
2021-05-24480.020.06%

世芯-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。