3645 達邁


股價漲跌幅
20222021202020192018
達邁8.0%-24.0%-20.0%22.0%-49.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率31.9837.6225.5635.6432.8529.4428.1328.8423.63
營業利益率16.3320.728.5420.9619.0516.4414.0317.4710.72
折舊負擔比率15.3915.9917.1012.2513.6115.3216.3813.8519.34
稅前淨利率15.6819.317.7721.8117.9015.0113.4618.9912.18
股東權益報酬率10.3613.383.7415.8512.399.817.0711.705.12
資產報酬率6.117.562.3710.168.206.444.677.873.86
本業收入比104.27107.20109.4996.16106.36109.23104.0492.0688.14
業外獲益比-4.27-7.20-10.223.84-6.36-9.62-4.047.9411.86
無形資產佔淨值比0.210.260.170.200.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率34.3632.0530.1529.4636.3937.2939.1840.5432.0619.0129.0628.0725.6639.8139.6928.4035.1130.3834.6029.20
營業利益率20.9714.0315.9614.3220.8619.9323.0523.5614.813.979.8412.646.9619.1526.5315.3622.3818.0921.5011.98
稅前淨利率22.1913.5016.6812.7019.5418.7821.7420.8214.482.168.9612.426.7320.1527.0719.3420.0816.3321.0113.74
本業收入比94.48104.0096.30112.00106.84105.31105.51113.54101.85188.89110.26101.61103.7095.0597.6279.13111.71110.53102.5686.54
業外獲益比5.52-4.004.63-12.00-6.84-6.19-6.30-13.54-1.85-88.89-10.26-1.61-3.704.951.7920.87-11.71-10.53-2.5613.46

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)56666837462053262928739479
自由現金流量(百萬)217239-619-112272445-55-396-159
稅後淨利(百萬)30335910739529021716023899


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-30145132126163271149941541531166837221471941592603787
自由現金流量(百萬)-952846598421352-369-15-54-211-339-190-7912928178-1320
稅後淨利(百萬)12154837691881201044793150178213389907910040

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)23912014176022691933173014711459967
營業利益(百萬)391417150476368284206255104
稅後淨利(百萬)30335910739529021716023899
EPS(完全稀釋)2.292.730.823.142.331.751.352.020.84
營收成長率(%)18.7214.43-22.4317.3811.7317.610.8250.88N/A
營業利益成長率(%)-6.24178.00-68.4929.3529.5837.86-19.22145.19N/A
稅後淨利成長率(%)-15.60235.51-72.9136.2133.6435.62-32.77140.40N/A
EPS成長率(%)-16.12232.93-73.8934.7633.1429.63-33.17140.48N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)654557650587598599582461371429434498399501620595553579558380
營業利益(百萬)13778104841251191341095517436328961649112410512045
稅後淨利(百萬)12154837691881201044793150178213389907910040
EPS(完全稀釋)0.920.410.630.580.690.680.920.800.360.070.240.380.130.671.080.720.730.640.810.33
去年同期營收成長率(%)9.36-7.0111.6827.3361.1939.6334.10-7.43-7.02-14.37-30.00-16.30-27.85-13.4711.1156.58----
去年同期營業利益成長率(%)9.60-34.45-22.39-22.94127.27600.00211.6373.0296.43-82.29-73.78-30.77-77.42-8.5736.67102.22----
去年同期稅後淨利成長率(%)32.97-38.64-30.83-26.9293.62877.78287.10108.00176.47-89.02-76.69-43.82-81.113.8033.00122.50----
去年同期EPS成長率(%)33.33-39.71-31.52-27.5091.67871.43283.33110.53176.92-89.55-77.78-47.22-82.194.6933.33118.18----
較上季營收成長率(%)17.41-14.3110.73-1.84-0.172.9226.2524.26-13.52-1.15-12.8524.81-20.36-19.194.207.59-4.493.7646.84-
較上季營業利益成長率(%)75.64-25.0023.81-32.805.04-11.1922.9498.18223.53-60.47-31.75125.00-70.83-41.4680.22-26.6118.10-12.50166.67-
較上季稅後淨利成長率(%)124.07-34.949.21-16.483.41-26.6715.38121.28422.22-70.97-38.00194.12-79.27-38.3549.44-1.1113.92-21.00150.00-
較上季EPS成長率(%)124.39-34.928.62-15.941.47-26.0915.00122.22414.29-70.83-36.84192.31-80.60-37.9650.00-1.3714.06-20.99145.45-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-9.827.849.12019/12-8.8211.94-22.39
2022/38.5111.469.52019/11-4.66-19.75-24.28
2022/1~2-5.898.58.492019/1015.7-24.67-24.69
2021/1214.954.6318.732019/9-16.43-27.63-24.7
2021/11-1.65-13.2820.232019/88.5-28.65-24.36
2021/10-15.15-11.8124.432019/72.52-33.45-23.67
2021/9-5.53-0.0129.642019/6-27.97-30.16-21.81
2021/83.7615.7434.842019/522.53-1.79-20.02
2021/77.6120.6638.482019/418.86-16.57-24.92
2021/61.0744.3842.312019/31.69-31.46-27.81
2021/54.962.2441.892019/1~20.44-25.8-25.8
2021/4-6.79-6.1537.552018/12-34.64-38.7517.35
2021/32.2151.1861.252018/11-10.5-6.8823.57
2021/1~20.3966.9566.952018/1011.144.9627.39
2020/12-4.7246.2814.392018/9-17.6-9.8230.58
2020/110.0139.9811.82018/81.217.0437.64
2020/10-3.833.449.042018/77.5929.4641.67
2020/99.3560.56.252018/61.2858.1244.26
2020/88.1722.640.312018/54.0997.9641.59
2020/728.7723.02-3.052018/4-2.3527.6531.55
2020/613.57-2.04-7.272018/331.8436.1632.95
2020/5-39.31-37.88-8.242018/1~2-28.0431.2531.25
2020/450.1425.432.142017/12-0.6344.511.73
2020/312.82-0.69-7.192017/110.8824.218.99
2020/1~20.48-10.51-10.52017/10-4.524.087.34

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
145.0117.023.931
2021Q4(百萬)2020Q4(百萬)YoY(%)
75.0113.0-33.62
2021Q3(百萬)2020Q3(百萬)YoY(%)
108.0127.0-14.96

EPS較上季
2022Q1(元)2021Q4(元)比率
0.920.411.2439

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.404.204.064.403.994.814.514.994.94
存貨周轉率3.743.983.193.494.143.152.553.002.65

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
應收帳款周轉率1.091.021.131.001.021.061.201.221.021.111.051.29
存貨周轉率0.740.781.081.091.141.191.120.830.790.940.690.72

償債能力-近10年
202120202019201820172016201520142013
負債比0.460.450.490.390.360.370.410.400.31
金融負債(百萬)1681163618399668069001200990610
營收淨額(百萬)23912014176022691933173014711459967
利息保障倍數13.4114.069.6444.3327.2514.9511.2621.8111.61
長期銀行借款占稅後淨利比3.963.2611.551.301.712.385.062.984.98

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)23912014176022691933173014711459967
推銷費用(百萬)423842474549474225
管理費用(百萬)112123911049185726970
研發費(百萬)22017916518213191885529
推銷費用率(%)1.761.892.392.072.332.833.202.882.59
管理費用率(%)4.686.115.174.584.714.914.894.737.24
研發費用率(%)9.208.899.388.026.785.265.983.773.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)654557650587598599582461371429434498399501620595553579558380
推銷費用(百萬)111210911101099101112914111011131012
管理費用(百萬)3031282728283634262125232129282522222521
研發費(百萬)4757555355664836303348424260434237363732
推銷費用率(%)1.682.151.541.531.841.671.721.952.432.332.532.412.262.791.771.681.992.251.793.16
管理費用率(%)4.595.574.314.604.684.676.197.387.014.905.764.625.265.794.524.203.983.804.485.53
研發費用率(%)7.1910.238.469.039.2011.028.257.818.097.6911.068.4310.5311.986.947.066.696.226.638.42

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3645-達邁OOXOXXOXXX
11年13.09億80.83%44.5%20.67%28.33%373百萬16.0%

融資使用率
日期股價融資使用率
2022-05-17 -46.9516.41%
2022-05-1646.2516.32%
2022-05-1346.515.94%
2022-05-1246.215.54%
2022-05-1147.4516.46%
2022-05-1051.017.11%
2022-05-0952.917.42%
2022-05-0658.619.05%
2022-05-0558.918.96%
2022-05-0456.619.72%
2022-05-0357.719.21%
2022-04-2955.520.24%
2022-04-2853.018.78%
2022-04-2753.118.28%
2022-04-2655.018.93%
2022-04-2556.520.29%
2022-04-2261.123.42%
2022-04-2161.322.39%
2022-04-2061.021.74%
2022-04-1958.220.10%
2022-04-1854.220.64%
2022-04-1557.621.49%
2022-04-1458.221.40%
2022-04-1357.319.87%
2022-04-1255.217.09%
2022-04-1155.516.61%
2022-04-0856.116.96%
2022-04-0754.515.77%
2022-04-0659.516.67%
2022-04-0160.315.68%
2022-03-3160.617.44%
2022-03-3060.019.29%
2022-03-2958.018.96%
2022-03-2858.419.07%
2022-03-2556.317.40%
2022-03-2457.219.19%
2022-03-2355.416.05%
2022-03-2252.913.36%
2022-03-2149.011.71%
2022-03-1845.8510.99%
2022-03-1744.5511.10%
2022-03-1643.8511.05%
2022-03-1543.911.12%
2022-03-1445.8511.46%
2022-03-1146.811.72%
2022-03-1047.411.90%
2022-03-0947.011.93%
2022-03-0845.3512.02%
2022-03-0745.611.85%
2022-03-0449.011.96%
2022-03-0349.911.74%
2022-03-0250.111.64%
2022-03-0150.611.26%
2022-02-2546.0511.65%
2022-02-2446.011.69%
2022-02-2349.111.88%
2022-02-2245.7511.30%
2022-02-2146.3511.47%
2022-02-1845.811.80%
2022-02-1746.1511.72%
2022-02-1647.7512.24%
2022-02-1546.512.39%
2022-02-1445.512.32%
2022-02-1145.3512.00%
2022-02-1043.911.58%
2022-02-0942.611.74%
2022-02-0842.1511.76%
2022-02-0741.911.82%
2022-01-2640.7511.92%
2022-01-2540.512.28%
2022-01-2441.4512.36%
2022-01-2142.1512.53%
2022-01-2043.912.29%
2022-01-1944.912.35%
2022-01-1843.212.28%
2022-01-1742.412.51%
2022-01-1442.0512.53%
2022-01-1342.6512.53%
2022-01-1242.812.56%
2022-01-1142.912.56%
2022-01-1043.3512.60%
2022-01-0743.112.73%
2022-01-0644.2512.60%
2022-01-0543.7512.48%
2022-01-0443.7512.53%
2022-01-0343.412.55%
2021-12-3043.2512.63%
2021-12-2942.4512.62%
2021-12-2842.112.60%
2021-12-2742.3512.60%
2021-12-2442.512.62%
2021-12-2343.712.71%
2021-12-2242.4512.97%
2021-12-2141.8512.96%
2021-12-2041.512.97%
2021-12-1741.412.97%
2021-12-1641.912.88%
2021-12-1541.412.88%
2021-12-1441.2512.84%
2021-12-1342.1512.91%
2021-12-1042.013.00%
2021-12-0942.413.17%
2021-12-0842.9513.41%
2021-12-0741.813.64%
2021-12-0642.2513.55%
2021-12-0342.6513.46%
2021-12-0242.713.51%
2021-12-0143.613.49%
2021-11-3042.913.34%
2021-11-2941.812.77%
2021-11-2642.5512.64%
2021-11-2543.212.77%
2021-11-2443.1511.79%
2021-11-2342.5511.82%
2021-11-2243.511.87%
2021-11-1942.7511.84%
2021-11-1844.511.93%
2021-11-1745.811.99%
2021-11-1643.8510.95%
2021-11-1541.410.43%
2021-11-1240.610.20%
2021-11-1140.810.18%
2021-11-1041.110.17%
2021-11-0941.510.19%
2021-11-0841.5510.18%
2021-11-0541.710.24%
2021-11-0441.710.20%
2021-11-0341.510.20%
2021-11-0240.7510.15%
2021-11-0141.659.92%
2021-10-2940.759.99%
2021-10-2840.99.98%
2021-10-2740.69.93%
2021-10-2640.69.99%
2021-10-2540.69.97%
2021-10-2240.310.00%
2021-10-2140.69.96%
2021-10-2040.959.91%
2021-10-1940.959.88%
2021-10-1840.39.79%
2021-10-1539.759.72%
2021-10-1438.959.74%
2021-10-1338.859.65%
2021-10-1239.79.65%
2021-10-0841.059.47%
2021-10-0740.19.56%
2021-10-0638.759.68%
2021-10-0539.29.79%
2021-10-0438.49.88%
2021-10-0139.6510.01%
2021-09-3041.09.96%
2021-09-2940.39.98%
2021-09-2841.19.99%
2021-09-2741.49.98%
2021-09-2441.59.94%
2021-09-2341.79.91%
2021-09-2240.79.82%
2021-09-1742.59.65%
2021-09-1642.69.67%
2021-09-1542.659.63%
2021-09-1442.79.56%
2021-09-1342.79.60%
2021-09-1043.09.54%
2021-09-0942.69.44%
2021-09-0842.259.40%
2021-09-0742.49.41%
2021-09-0642.49.50%
2021-09-0344.29.56%
2021-09-0243.359.53%
2021-09-0144.059.51%
2021-08-3144.059.46%
2021-08-3043.99.40%
2021-08-2743.79.34%
2021-08-2643.59.23%
2021-08-2543.58.98%
2021-08-2442.458.90%
2021-08-2341.09.00%
2021-08-2039.559.13%
2021-08-1939.99.16%
2021-08-1841.559.00%
2021-08-1741.159.55%
2021-08-1642.259.57%
2021-08-1342.659.93%
2021-08-1245.510.70%
2021-08-1147.610.56%
2021-08-1048.410.73%
2021-08-0949.910.75%
2021-08-0650.610.77%
2021-08-0550.910.80%
2021-08-0451.210.71%
2021-08-0350.411.18%
2021-08-0251.512.53%
2021-07-3051.412.54%
2021-07-2951.912.69%
2021-07-2851.512.77%
2021-07-2753.113.02%
2021-07-2654.713.14%
2021-07-2352.813.07%
2021-07-2252.113.22%
2021-07-2150.713.46%
2021-07-2051.513.41%
2021-07-1953.812.89%
2021-07-1653.811.86%
2021-07-1551.611.48%
2021-07-1452.011.46%
2021-07-1351.211.57%
2021-07-1250.611.89%
2021-07-0951.011.71%
2021-07-0850.011.76%
2021-07-0750.212.01%
2021-07-0651.212.09%
2021-07-0552.312.05%
2021-07-0250.611.95%
2021-07-0149.612.26%
2021-06-3050.012.65%
2021-06-2949.612.71%
2021-06-2850.012.77%
2021-06-2550.112.71%
2021-06-2450.212.70%
2021-06-2349.3512.86%
2021-06-2248.7512.88%
2021-06-2149.6513.26%
2021-06-1850.113.28%
2021-06-1750.513.27%
2021-06-1650.012.98%
2021-06-1549.8512.85%
2021-06-1147.2511.92%
2021-06-1048.311.93%
2021-06-0945.9511.48%
2021-06-0846.011.56%
2021-06-0745.211.53%
2021-06-0446.311.50%
2021-06-0346.8511.54%
2021-06-0246.711.87%
2021-06-0147.4511.87%
2021-05-3147.011.87%
2021-05-2845.411.59%
2021-05-2744.811.69%
2021-05-2644.511.92%
2021-05-2544.4511.93%

達邁熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。