損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 22.47 | 41.05 | 16.23 | 20.04 | 4.13 | 12.53 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 2.28 | 0 | 2.36 | 0 | 0.04 | -66.67 | 1.62 | 0 | 1.76 | 0 | 1.60 | 0 | 0.00 | 0 | 132 | 0.0 | 6.43 | 138.15 |
| 2023 (9) | 15.93 | -15.67 | 13.52 | -3.98 | 3.67 | 7.0 | 0.04 | 100.0 | 0.3 | 11.11 | 0.04 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0.03 | -76.92 | -0.16 | 0 | -1.42 | 0 | -1.39 | 0 | 0.12 | 0 | 0.00 | 0 | -1.06 | 0 | -0.90 | 0 | 0.00 | 0 | 132 | 0.0 | 2.7 | -47.37 |
| 2022 (8) | 18.89 | -21.0 | 14.08 | -13.41 | 3.43 | -8.29 | 0.02 | 100.0 | 0.27 | 3.85 | 0.04 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -0.08 | 0 | 1.29 | -65.6 | 1.49 | -50.83 | -0.07 | 0 | 0.00 | 0 | 1.12 | -51.09 | 1.15 | -50.64 | 0.00 | 0 | 132 | 0.76 | 5.13 | -33.98 |
| 2021 (7) | 23.91 | 18.72 | 16.26 | 29.46 | 3.74 | 10.0 | 0.01 | 0.0 | 0.26 | -13.33 | 0.04 | -20.0 | 0.03 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.16 | 0 | 3.75 | -3.6 | 3.03 | -15.6 | 0.8 | 100.0 | 21.47 | 109.67 | 2.29 | -16.12 | 2.33 | -17.38 | 0.00 | 0 | 131 | 0.77 | 7.77 | 4.44 |
| 2020 (6) | 20.14 | 14.43 | 12.56 | -4.2 | 3.4 | 13.33 | 0.01 | -50.0 | 0.3 | 25.0 | 0.05 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.28 | 0 | 3.89 | 183.94 | 3.59 | 235.51 | 0.4 | -11.11 | 10.24 | -68.63 | 2.73 | 232.93 | 2.82 | 220.45 | 0.00 | 0 | 130 | 0.0 | 7.44 | 63.16 |
| 2019 (5) | 17.6 | -22.43 | 13.11 | -10.21 | 3.0 | -9.91 | 0.02 | 0.0 | 0.24 | 84.62 | 0.05 | 0 | 0.03 | 50.0 | 0 | 0 | 0.05 | -70.59 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | -0.14 | 0 | 1.37 | -72.32 | 1.07 | -72.91 | 0.45 | -61.21 | 32.64 | 39.25 | 0.82 | -73.89 | 0.88 | -67.88 | 0.00 | 0 | 130 | 5.69 | 4.56 | -42.06 |
| 2018 (4) | 22.69 | 17.38 | 14.6 | 12.48 | 3.33 | 24.72 | 0.02 | 0.0 | 0.13 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.17 | 112.5 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.19 | 0 | 4.95 | 43.06 | 3.95 | 36.21 | 1.16 | 63.38 | 23.44 | 14.29 | 3.14 | 34.76 | 2.74 | 20.18 | 0.00 | 0 | 123 | 0.0 | 7.87 | 26.12 |
| 2017 (3) | 19.33 | 11.73 | 12.98 | 6.31 | 2.67 | 18.67 | 0.02 | 0.0 | 0.13 | -31.58 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.22 | 0 | 3.46 | 33.08 | 2.9 | 33.64 | 0.71 | 29.09 | 20.51 | -3.84 | 2.33 | 33.14 | 2.28 | 28.81 | 0.00 | 0 | 123 | 0.0 | 6.24 | 14.5 |
| 2016 (2) | 17.3 | 17.61 | 12.21 | 15.52 | 2.25 | 8.7 | 0.02 | 0.0 | 0.19 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.25 | 0 | 2.6 | 31.31 | 2.17 | 35.62 | 0.55 | -1.79 | 21.33 | -24.12 | 1.75 | 29.63 | 1.77 | 43.9 | 0.00 | 0 | 123 | 5.13 | 5.45 | 18.22 |
| 2015 (1) | 14.71 | 0.82 | 10.57 | 1.83 | 2.07 | 24.7 | 0.02 | -33.33 | 0.19 | 46.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -69.44 | -0.08 | 0 | 1.98 | -28.52 | 1.6 | -32.77 | 0.56 | 3.7 | 28.11 | 45.12 | 1.35 | -33.17 | 1.23 | -22.15 | 0.00 | 0 | 117 | 0.0 | 4.61 | -6.87 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 6.42 | 15.68 | 8.81 | 4.56 | 5.8 | 12.04 | 0.88 | 10.0 | -1.12 | 0.01 | 0 | 0.0 | 0.06 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.84 | -625.0 | -1500.0 | -0.78 | -880.0 | -471.43 | 0.2 | -62.96 | -82.61 | 0.22 | -47.62 | -81.67 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.16 | -48.39 | -82.42 | 0.73 | 217.39 | 1.39 | 0.47 | 51.61 | -58.41 | 137 | 1.48 | 3.79 | 1.21 | -21.94 | -45.0 |
| 25Q1 (19) | 5.55 | -3.14 | 19.35 | 4.31 | 2.86 | 18.41 | 0.8 | -34.96 | 3.9 | 0 | -100.0 | -100.0 | 0.06 | -14.29 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 60.0 | 0.1 | 225.0 | 150.0 | 0.54 | 134.78 | 92.86 | 0.42 | 82.61 | 44.83 | 0.14 | 600.0 | 366.67 | 26.82 | 298.51 | 143.16 | 0.31 | 72.22 | 40.91 | 0.23 | 0.0 | 27.78 | 0.31 | -82.68 | 40.91 | 135 | 2.27 | 2.27 | 1.55 | 23.02 | 18.32 |
| 24Q4 (18) | 5.73 | -7.43 | 62.32 | 4.19 | -3.23 | 26.97 | 1.23 | -0.81 | 29.47 | 0.01 | 0.0 | -50.0 | 0.07 | 0.0 | -12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 120.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.08 | 0 | 42.86 | 0.23 | -62.9 | 127.06 | 0.23 | -64.06 | 128.05 | 0.02 | 100.0 | 0.0 | 6.73 | 673.56 | 0 | 0.18 | -63.27 | 129.03 | 0.23 | -51.06 | 146.0 | 1.79 | 11.18 | 268.87 | 132 | 0.0 | 0.0 | 1.26 | -24.1 | 563.16 |
| 24Q3 (17) | 6.19 | 4.92 | 22.33 | 4.33 | 6.39 | 18.96 | 1.24 | 39.33 | 51.22 | 0.01 | 0.0 | 0 | 0.07 | -12.5 | -12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -36.36 | 0 | -100.0 | -100.0 | 0.62 | -46.09 | -12.68 | 0.64 | -46.67 | -3.03 | 0.01 | 200.0 | -88.89 | 0.87 | 0 | -92.79 | 0.49 | -46.15 | -2.0 | 0.47 | -34.72 | 17.5 | 1.61 | 42.48 | 474.42 | 132 | 0.0 | 0.0 | 1.66 | -24.55 | -5.14 |
| 24Q2 (16) | 5.9 | 26.88 | 31.99 | 4.07 | 11.81 | 12.74 | 0.89 | 15.58 | -11.88 | 0.01 | 0.0 | 0.0 | 0.08 | 14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 700.0 | 0.21 | 425.0 | 400.0 | 1.15 | 310.71 | 622.73 | 1.2 | 313.79 | 700.0 | -0.01 | -133.33 | -200.0 | 0.00 | -100.0 | 0 | 0.91 | 313.64 | 706.67 | 0.72 | 300.0 | 900.0 | 1.13 | 413.64 | 221.51 | 132 | 0.0 | 0.0 | 2.2 | 67.94 | 175.0 |
| 24Q1 (15) | 4.65 | 31.73 | 62.02 | 3.64 | 10.3 | 22.56 | 0.77 | -18.95 | -14.44 | 0.01 | -50.0 | 0.0 | 0.07 | -12.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 211.11 | 900.0 | 0.04 | 128.57 | 166.67 | 0.28 | 132.94 | 126.42 | 0.29 | 135.37 | 128.16 | 0.03 | 50.0 | 0 | 11.03 | 0 | 0 | 0.22 | 135.48 | 128.21 | 0.18 | 136.0 | 125.35 | 0.22 | 120.75 | 128.21 | 132 | 0.0 | 0.0 | 1.31 | 589.47 | 3375.0 |
| 23Q4 (14) | 3.53 | -30.24 | 10.66 | 3.3 | -9.34 | 15.38 | 0.95 | 15.85 | 17.28 | 0.02 | 0 | 100.0 | 0.08 | 0.0 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -171.43 | -600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -181.82 | -12.5 | -0.14 | -227.27 | -40.0 | -0.85 | -219.72 | -44.07 | -0.82 | -224.24 | -110.26 | 0.02 | -77.78 | 111.76 | 0.00 | -100.0 | 0 | -0.62 | -224.0 | -113.79 | -0.50 | -225.0 | -138.1 | -1.06 | -146.51 | -193.81 | 132 | 0.0 | 0.0 | 0.19 | -89.14 | -47.22 |
| 23Q3 (13) | 5.06 | 13.2 | 67.0 | 3.64 | 0.83 | 30.47 | 0.82 | -18.81 | -5.75 | 0 | -100.0 | 0 | 0.08 | 0.0 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1200.0 | 57.14 | 0.11 | 257.14 | 1000.0 | 0.71 | 422.73 | 214.52 | 0.66 | 430.0 | 211.86 | 0.09 | 800.0 | 800.0 | 12.07 | 0 | 0 | 0.50 | 433.33 | 211.11 | 0.40 | 544.44 | 190.91 | -0.43 | 53.76 | -130.28 | 132 | 0.0 | 0.0 | 1.75 | 118.75 | 414.71 |
| 23Q2 (12) | 4.47 | 55.75 | -27.08 | 3.61 | 21.55 | -12.8 | 1.01 | 12.22 | 16.09 | 0.01 | 0.0 | 0 | 0.08 | 14.29 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.07 | -16.67 | 12.5 | -0.22 | 79.25 | -120.95 | -0.2 | 80.58 | -116.0 | 0.01 | 0 | 105.56 | 0.00 | 0 | 0 | -0.15 | 80.77 | -115.79 | -0.09 | 87.32 | -109.28 | -0.93 | -19.23 | -149.73 | 132 | 0.0 | 0.76 | 0.8 | 2100.0 | -60.4 |
| 23Q1 (11) | 2.87 | -10.03 | -56.12 | 2.97 | 3.85 | -30.93 | 0.9 | 11.11 | 2.27 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | -92.86 | -0.06 | 40.0 | -175.0 | -1.06 | -79.66 | -173.1 | -1.03 | -164.1 | -185.12 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.78 | -168.97 | -184.78 | -0.71 | -238.1 | -186.59 | -0.78 | -169.03 | -184.78 | 132 | 0.0 | 0.76 | -0.04 | -111.11 | -101.66 |
| 22Q4 (10) | 3.19 | 5.28 | -42.73 | 2.86 | 2.51 | -24.54 | 0.81 | -6.9 | -19.0 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -214.29 | -366.67 | -0.1 | -1100.0 | -233.33 | -0.59 | 4.84 | -178.67 | -0.39 | 33.9 | -172.22 | -0.17 | -1800.0 | -170.83 | 0.00 | 0 | -100.0 | -0.29 | 35.56 | -170.73 | -0.21 | 52.27 | -150.0 | 1.13 | -20.42 | -51.29 | 132 | 0.0 | 0.76 | 0.36 | 5.88 | -79.43 |
| 22Q3 (9) | 3.03 | -50.57 | -53.38 | 2.79 | -32.61 | -38.55 | 0.87 | 0.0 | -5.43 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 600.0 | 0.01 | 112.5 | -80.0 | -0.62 | -159.05 | -157.41 | -0.59 | -147.2 | -171.08 | 0.01 | 105.56 | -96.43 | 0.00 | 0 | -100.0 | -0.45 | -147.37 | -171.43 | -0.44 | -145.36 | -177.19 | 1.42 | -24.06 | -25.65 | 132 | 0.76 | 0.76 | 0.34 | -83.17 | -83.73 |
| 22Q2 (8) | 6.13 | -6.27 | 4.43 | 4.14 | -3.72 | 0.0 | 0.87 | -1.14 | -2.25 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.08 | -200.0 | 11.11 | 1.05 | -27.59 | 40.0 | 1.25 | 3.31 | 64.47 | -0.18 | -166.67 | -1900.0 | 0.00 | -100.0 | -100.0 | 0.95 | 3.26 | 63.79 | 0.97 | 18.29 | 56.45 | 1.87 | 103.26 | 46.09 | 131 | 0.0 | 0.0 | 2.02 | -16.18 | 14.77 |
| 22Q1 (7) | 6.54 | 17.41 | 9.36 | 4.3 | 13.46 | 13.16 | 0.88 | -12.0 | -5.38 | 0 | -100.0 | 0 | 0.06 | -14.29 | -14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 366.67 | 800.0 | 0.08 | 366.67 | 200.0 | 1.45 | 93.33 | 23.93 | 1.21 | 124.07 | 32.97 | 0.27 | 12.5 | -3.57 | 18.38 | -41.93 | -24.14 | 0.92 | 124.39 | 33.33 | 0.82 | 95.24 | 13.89 | 0.92 | -60.34 | 33.33 | 131 | 0.0 | 0.0 | 2.41 | 37.71 | 11.06 |
| 21Q4 (6) | 5.57 | -14.31 | -7.01 | 3.79 | -16.52 | 0.8 | 1.0 | 8.7 | -3.85 | 0.01 | 0 | 0 | 0.07 | 16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | -0.03 | -160.0 | 57.14 | 0.75 | -30.56 | -33.63 | 0.54 | -34.94 | -38.64 | 0.24 | -14.29 | -11.11 | 31.65 | 23.92 | 31.6 | 0.41 | -34.92 | -39.71 | 0.42 | -26.32 | -39.13 | 2.32 | 21.47 | -15.94 | 131 | 0.0 | 0.77 | 1.75 | -16.27 | -17.84 |
| 21Q3 (5) | 6.5 | 10.73 | 11.68 | 4.54 | 9.66 | 28.25 | 0.92 | 3.37 | -2.13 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 200.0 | 0.05 | 155.56 | 162.5 | 1.08 | 44.0 | -14.96 | 0.83 | 9.21 | -30.83 | 0.28 | 2700.0 | 211.11 | 25.54 | 2617.02 | 257.7 | 0.63 | 8.62 | -31.52 | 0.57 | -8.06 | -38.71 | 1.91 | 49.22 | -8.61 | 131 | 0.0 | 0.77 | 2.09 | 18.75 | -5.43 |
| 21Q2 (4) | 5.87 | -1.84 | 0.0 | 4.14 | 8.95 | 0.0 | 0.89 | -4.3 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -50.0 | 0.0 | -0.09 | -12.5 | 0.0 | 0.75 | -35.9 | 0.0 | 0.76 | -16.48 | 0.0 | 0.01 | -96.43 | 0.0 | 0.94 | -96.12 | 0.0 | 0.58 | -15.94 | 0.0 | 0.62 | -13.89 | 0.0 | 1.28 | 85.51 | 0.0 | 131 | 0.0 | 0.0 | 1.76 | -18.89 | 0.0 |
| 21Q1 (3) | 5.98 | -0.17 | 0.0 | 3.8 | 1.06 | 0.0 | 0.93 | -10.58 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.08 | -14.29 | 0.0 | 1.17 | 3.54 | 0.0 | 0.91 | 3.41 | 0.0 | 0.28 | 3.7 | 0.0 | 24.23 | 0.75 | 0.0 | 0.69 | 1.47 | 0.0 | 0.72 | 4.35 | 0.0 | 0.69 | -75.0 | 0.0 | 131 | 0.77 | 0.0 | 2.17 | 1.88 | 0.0 |
| 20Q4 (2) | 5.99 | 2.92 | 0.0 | 3.76 | 6.21 | 0.0 | 1.04 | 10.64 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.07 | 12.5 | 0.0 | 1.13 | -11.02 | 0.0 | 0.88 | -26.67 | 0.0 | 0.27 | 200.0 | 0.0 | 24.05 | 236.83 | 0.0 | 0.68 | -26.09 | 0.0 | 0.69 | -25.81 | 0.0 | 2.76 | 32.06 | 0.0 | 130 | 0.0 | 0.0 | 2.13 | -3.62 | 0.0 |
| 20Q3 (1) | 5.82 | 0.0 | 0.0 | 3.54 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 7.14 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 | 130 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 |