3483 力致


股價漲跌幅
202220212020
力致-20.0%31.0%-4.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
72.2 9.63% 79.15 91.02 26.07% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.7323.3419.3814.8916.8018.8514.1314.8815.30
營業利益率5.238.374.850.862.103.06-4.01-1.18-1.35
折舊負擔比率3.663.513.603.823.924.355.453.893.81
稅前淨利率6.107.164.901.650.264.32-1.580.07-1.85
股東權益報酬率13.5312.448.922.230.316.12-1.830.10-3.46
資產報酬率5.815.774.741.580.553.48-0.680.34-1.76
本業收入比85.74116.6798.7352.78820.0070.59255.81-1800.0073.58
業外獲益比14.26-16.900.8448.61-720.0029.41-155.811900.0026.42
無形資產佔淨值比0.290.540.740.340.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率19.6219.3517.6318.8419.1022.0023.9727.1817.7822.5223.2716.3013.4518.5517.149.6112.83
營業利益率6.066.464.644.894.486.1710.7512.90-0.237.009.741.85-1.314.784.72-5.37-2.75
稅前淨利率8.107.695.745.564.713.588.1513.211.074.9310.514.32-2.443.016.351.10-6.21
本業收入比74.5384.0480.9988.3095.95171.19132.1497.63-20.00143.5592.5743.1454.17161.1173.75-500.0043.64
業外獲益比24.8415.9619.0111.705.41-71.19-32.142.37120.00-41.947.4356.8645.83-58.3325.00600.0056.36

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)68458509208615118669203
自由現金流量(百萬)-167-688250-214-66372-14050
稅後淨利(百萬)400295175426126-366-64


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)461-54-1103319813699-11235163106100140-129-9891
自由現金流量(百萬)229-143-19-8578-266-62-264-9577242-47-22-89-26-14142
稅後淨利(百萬)1351591019050379915455810334-1929638-57

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)782058624831437439013537275230332884
營業利益(百萬)4094902343882108-110-36-39
稅後淨利(百萬)400295175426126-366-64
EPS(完全稀釋)5.214.243.090.790.112.59-0.730.13-1.31
營收成長率(%)33.4021.3410.4512.1310.2928.52-9.265.17N/A
營業利益成長率(%)-16.53109.40515.79-53.66-24.07N/AN/AN/AN/A
稅後淨利成長率(%)35.5968.57316.67600.00-95.24450.00N/A109.38N/A
EPS成長率(%)22.8837.22291.14618.18-95.75N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)19842445210316931578164117241597900126614071169988120712541025887
營業利益(百萬)120158988371101185206-28913722-135859-55-24
稅後淨利(百萬)1351591019050379915455810334-1929638-57
EPS(完全稀釋)1.742.121.361.280.700.551.422.520.091.021.820.65-0.370.551.190.15-1.06
去年同期營收成長率(%)25.7348.9921.986.0175.3329.6222.5336.61-8.914.8912.2014.0511.390.000.000.00-
去年同期營業利益成長率(%)69.0156.44-47.03-59.713650.0013.4835.04836.3684.6253.45132.20140.0045.830.000.000.00-
去年同期稅後淨利成長率(%)170.00329.732.02-41.56900.00-36.21-3.88352.94126.32100.0063.49325.0066.670.000.000.00-
去年同期EPS成長率(%)148.57285.45-4.23-49.21677.78-46.08-21.98287.69124.3285.4552.94333.3365.090.000.000.00-
較上季營收成長率(%)-18.8516.2624.227.29-3.84-4.817.9577.44-28.91-10.0220.3618.32-18.14-3.7522.3415.560.00
較上季營業利益成長率(%)-24.0561.2218.0716.90-29.70-45.41-10.1910400.00-102.25-35.04522.73269.23-122.41-1.69207.27-129.170.00
較上季稅後淨利成長率(%)-15.0957.4312.2280.0035.14-62.63-35.712980.00-91.38-43.69202.94278.95-165.52-53.97687.50114.040.00
較上季EPS成長率(%)-17.9255.886.2582.8627.27-61.27-43.652700.00-91.18-43.96180.00275.68-167.27-53.78693.33114.150.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-34.3-5.8517.442019/12-10.172.510.44
2022/361.3235.6825.712019/11-1.762.4411.2
2022/1~2-27.419.7419.732019/10-12.449.6512.24
2021/128.9544.8833.382019/97.7-1.4812.57
2021/119.0359.1832.042019/88.2123.5115.29
2021/10-9.843.8529.112019/70.3519.5413.91
2021/927.9828.8427.32019/67.1516.3512.85
2021/82.6314.9527.032019/520.359.7412.0
2021/78.3121.0829.282019/4-13.0616.7112.71
2021/65.315.1530.992019/389.0513.2811.42
2021/5-1.364.5235.02019/1~2-49.0510.2710.26
2021/4-5.31-0.7945.992018/12-10.22-0.5612.1
2021/371.033.3575.322018/115.149.5913.48
2021/1~2-46.11116.04116.042018/10-21.3429.9813.96
2020/1219.756.8121.352018/935.0313.4512.19
2020/11-1.4617.6718.242018/84.722.911.96
2020/10-19.2217.3118.32018/7-2.3234.0513.63
2020/914.1827.1518.422018/61.066.2510.44
2020/88.1119.9316.982018/528.028.4711.49
2020/73.0120.0316.452018/4-15.6226.887.07
2020/6-4.4116.9315.732018/349.06-2.941.92
2020/5-6.3831.115.432018/1~2-28.585.215.2
2020/427.2868.5410.662017/12-1.0510.0710.3
2020/3193.3115.11-8.932017/1124.7117.3210.32
2020/1~2-50.58-24.29-24.282017/10-31.355.549.51

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
161.074.0117.56
2021Q4(百萬)2020Q4(百萬)YoY(%)
188.059.0218.64
2021Q3(百萬)2020Q3(百萬)YoY(%)
121.0140.0-13.57

EPS較上季
2022Q1(元)2021Q4(元)比率
1.742.12-0.179

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.622.612.442.412.352.482.172.412.33
存貨周轉率6.185.775.885.865.936.175.476.075.35

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.590.760.790.720.660.680.780.880.500.620.760.710.560.650.750.690.56
存貨周轉率1.291.671.381.211.361.481.691.821.221.581.881.771.421.501.471.341.27

償債能力-近10年
202120202019201820172016201520142013
負債比0.590.580.550.540.520.500.460.460.43
金融負債(百萬)12981356766827701731606766513
營收淨額(百萬)782058624831437439013537275230332884
利息保障倍數26.0618.107.483.621.5311.60-2.261.17-4.62
長期銀行借款占稅後淨利比0.270.390.170.836.670.379.339.330.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)782058624831437439013537275230332884
推銷費用(百萬)25917214714113411599109115
管理費用(百萬)272232205165131175141146154
研發費(百萬)524475350301309268260232211
推銷費用率(%)3.312.933.043.223.443.253.603.593.99
管理費用率(%)3.483.964.243.773.364.955.124.815.34
研發費用率(%)6.708.107.246.887.927.589.457.657.32

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)19842445210316931578164117241597900126614071169988120712541025887
推銷費用(百萬)5982586257514545314036432837383730
管理費用(百萬)8375826054546371435768423947433935
研發費(百萬)1261581331131191551201118910086847982747768
推銷費用率(%)2.973.352.763.663.613.112.612.823.443.162.563.682.833.073.033.613.38
管理費用率(%)4.183.073.903.543.423.293.654.454.784.504.833.593.953.893.433.803.95
研發費用率(%)6.356.466.326.677.549.456.966.959.897.906.117.198.006.795.907.517.67

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3483-力致OXOXOOOXXX
16年7.75億45.25%60.8%0.0%177.15%330百萬16.8%

融資使用率
日期股價融資使用率
2022-05-18 -72.258.96%
2022-05-1769.859.04%
2022-05-1668.959.23%
2022-05-1369.059.24%
2022-05-1270.059.37%
2022-05-1170.859.10%
2022-05-1070.759.13%
2022-05-0970.859.15%
2022-05-0672.759.01%
2022-05-0574.759.04%
2022-05-0474.159.15%
2022-05-0371.859.17%
2022-04-2972.859.28%
2022-04-2872.659.01%
2022-04-2773.058.71%
2022-04-2674.259.02%
2022-04-2574.958.81%
2022-04-2277.059.11%
2022-04-2179.158.81%
2022-04-2079.058.71%
2022-04-1979.058.62%
2022-04-1878.758.52%
2022-04-1580.158.74%
2022-04-1482.059.21%
2022-04-1383.458.96%
2022-04-1283.458.83%
2022-04-1183.160.42%
2022-04-0887.361.11%
2022-04-0786.462.20%
2022-04-0688.965.71%
2022-04-0189.366.18%
2022-03-3186.562.33%
2022-03-3082.960.78%
2022-03-2981.360.94%
2022-03-2877.559.45%
2022-03-2577.859.20%
2022-03-2478.158.54%
2022-03-2379.258.71%
2022-03-2278.258.39%
2022-03-2177.059.72%
2022-03-1877.060.02%
2022-03-1776.360.31%
2022-03-1674.361.36%
2022-03-1574.360.95%
2022-03-1475.160.13%
2022-03-1175.760.30%
2022-03-1077.560.29%
2022-03-0975.061.33%
2022-03-0874.461.06%
2022-03-0775.861.39%
2022-03-0479.561.98%
2022-03-0380.662.10%
2022-03-0280.762.16%
2022-03-0181.562.01%
2022-02-2579.862.65%
2022-02-2479.263.09%
2022-02-2382.862.87%
2022-02-2281.762.70%
2022-02-2186.164.02%
2022-02-1884.962.87%
2022-02-1784.262.89%
2022-02-1683.662.22%
2022-02-1582.061.87%
2022-02-1481.062.04%
2022-02-1182.662.01%
2022-02-1083.362.44%
2022-02-0985.461.92%
2022-02-0884.861.96%
2022-02-0784.862.08%
2022-01-2678.560.75%
2022-01-2578.061.03%
2022-01-2479.860.68%
2022-01-2180.360.77%
2022-01-2082.258.45%
2022-01-1983.457.57%
2022-01-1882.557.81%
2022-01-1782.557.22%
2022-01-1478.557.80%
2022-01-1381.257.52%
2022-01-1280.257.80%
2022-01-1182.057.99%
2022-01-1085.058.99%
2022-01-0786.759.97%
2022-01-0688.460.55%
2022-01-0588.460.71%
2022-01-0490.061.76%
2022-01-0390.661.80%
2021-12-3090.962.68%
2021-12-2991.063.28%
2021-12-2890.263.09%
2021-12-2790.763.71%
2021-12-2490.763.95%
2021-12-2392.665.42%
2021-12-2293.466.20%
2021-12-2189.164.21%
2021-12-2086.963.72%
2021-12-1788.163.82%
2021-12-1687.563.97%
2021-12-1588.363.87%
2021-12-1487.263.76%
2021-12-1391.064.88%
2021-12-1091.565.99%
2021-12-0994.267.95%
2021-12-0898.872.16%
2021-12-0799.772.01%
2021-12-06103.071.98%
2021-12-03105.073.26%
2021-12-02101.069.14%
2021-12-01103.069.34%
2021-11-3098.175.15%
2021-11-2991.370.40%
2021-11-2693.072.22%
2021-11-2597.073.38%
2021-11-2497.072.66%
2021-11-2393.568.86%
2021-11-2295.768.18%
2021-11-1992.065.89%
2021-11-1885.363.10%
2021-11-1777.662.76%
2021-11-1677.463.70%
2021-11-1577.462.79%
2021-11-1274.962.18%
2021-11-1172.663.08%
2021-11-1073.463.49%
2021-11-0974.963.80%
2021-11-0873.063.70%
2021-11-0573.363.66%
2021-11-0473.364.05%
2021-11-0374.064.02%
2021-11-0273.864.30%
2021-11-0175.263.41%
2021-10-2971.762.32%
2021-10-2872.062.37%
2021-10-2771.162.81%
2021-10-2670.362.95%
2021-10-2570.166.15%
2021-10-2270.766.34%
2021-10-2170.666.35%
2021-10-2070.566.77%
2021-10-1971.166.66%
2021-10-1869.766.72%
2021-10-1570.069.40%
2021-10-1469.268.83%
2021-10-1369.669.20%
2021-10-1272.971.31%
2021-10-0877.172.17%
2021-10-0780.268.95%
2021-10-0674.066.48%
2021-10-0570.564.36%
2021-10-0472.763.96%
2021-10-0168.164.65%
2021-09-3072.164.38%
2021-09-2972.165.84%
2021-09-2874.065.24%
2021-09-2773.864.24%
2021-09-2473.064.13%
2021-09-2371.964.26%
2021-09-2275.264.25%
2021-09-1776.564.25%
2021-09-1676.264.52%
2021-09-1575.364.95%
2021-09-1483.466.11%
2021-09-1382.566.30%
2021-09-1083.665.88%
2021-09-0982.765.70%
2021-09-0879.266.36%
2021-09-0781.766.19%
2021-09-0682.066.37%
2021-09-0384.266.35%
2021-09-0285.365.86%
2021-09-0187.565.09%
2021-08-3180.863.84%
2021-08-3081.563.47%
2021-08-2781.463.31%
2021-08-2682.362.97%
2021-08-2582.063.15%
2021-08-2478.063.62%
2021-08-2377.663.68%
2021-08-2072.664.09%
2021-08-1974.063.74%
2021-08-1878.863.62%
2021-08-1779.063.12%
2021-08-1679.962.59%
2021-08-1382.261.77%
2021-08-1284.060.87%
2021-08-1182.560.60%
2021-08-1087.860.83%
2021-08-0988.561.18%
2021-08-0690.660.95%
2021-08-0591.561.06%
2021-08-0491.360.87%
2021-08-0392.561.11%
2021-08-0292.060.60%
2021-07-3093.060.18%
2021-07-2993.560.14%
2021-07-2892.060.16%
2021-07-2794.559.99%
2021-07-2698.059.82%
2021-07-23101.060.52%
2021-07-22104.561.81%
2021-07-21106.061.39%
2021-07-20104.559.72%
2021-07-19109.560.23%
2021-07-16107.554.99%
2021-07-1597.856.09%
2021-07-14101.557.84%
2021-07-13100.554.95%
2021-07-1291.557.12%
2021-07-0990.457.62%
2021-07-0892.856.88%
2021-07-0786.155.06%
2021-07-0687.555.14%
2021-07-0588.555.18%
2021-07-0287.855.89%
2021-07-0188.056.30%
2021-06-3088.857.07%
2021-06-2988.356.79%
2021-06-2888.056.73%
2021-06-2589.257.13%
2021-06-2489.556.69%
2021-06-2389.656.85%
2021-06-2288.657.64%
2021-06-2190.458.73%
2021-06-1894.458.78%
2021-06-1793.357.46%
2021-06-1690.358.13%
2021-06-1592.758.00%
2021-06-1191.758.28%
2021-06-1092.958.02%
2021-06-0989.058.03%
2021-06-0888.757.62%
2021-06-0788.657.31%
2021-06-0488.057.77%
2021-06-0391.857.82%
2021-06-0292.457.70%
2021-06-0192.454.81%
2021-05-3192.753.05%
2021-05-2889.152.16%
2021-05-2788.852.45%
2021-05-2693.254.59%

力致熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。