- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 79 | 1.28 | 1.28 | 0.98 | -71.43 | 44.12 | 0.76 | -71.64 | -45.32 | 8.03 | 12.46 | 25.47 | 21.02 | -15.95 | 23.28 | 22.18 | -9.84 | -4.4 | 0.75 | -71.59 | -36.97 | 0.78 | -71.0 | 47.17 | 4.42 | -65.6 | 20.77 | 3.70 | -65.55 | 18.97 | 3.87 | -34.22 | 18.05 |
| 23Q3 (19) | 78 | 0.0 | 0.0 | 3.43 | 3.0 | 66.5 | 2.68 | 107.75 | 5260.0 | 7.14 | 91.42 | 24.83 | 25.01 | 23.69 | 32.82 | 24.60 | 13.26 | 33.26 | 2.64 | 111.2 | 725.0 | 2.69 | 3.86 | 67.08 | 12.85 | -7.89 | 27.99 | 10.74 | -16.03 | 25.91 | 20.69 | 367.75 | 106.25 |
| 23Q2 (18) | 78 | 0.0 | 0.0 | 3.33 | 732.5 | 73.44 | 1.29 | 104.76 | 50.0 | 3.73 | 832.5 | 1.91 | 20.22 | 17.69 | 9.3 | 21.72 | 15.23 | 19.67 | 1.25 | 86.57 | 92.31 | 2.59 | 735.48 | 72.67 | 13.95 | 403.61 | 75.69 | 12.79 | 598.91 | 58.1 | 9.23 | 345.66 | 25.04 |
| 23Q1 (17) | 78 | 0.0 | 0.0 | 0.40 | -41.18 | -77.01 | 0.63 | -54.68 | -47.5 | 0.40 | -93.75 | -77.01 | 17.18 | 0.76 | -13.41 | 18.85 | -18.75 | -3.92 | 0.67 | -43.7 | -44.17 | 0.31 | -41.51 | -77.04 | 2.77 | -24.32 | -65.8 | 1.83 | -41.16 | -73.17 | -4.34 | -54.08 | 1312.66 |
| 22Q4 (16) | 78 | 0.0 | 4.0 | 0.68 | -66.99 | -67.92 | 1.39 | 2680.0 | -14.72 | 6.40 | 11.89 | 19.85 | 17.05 | -9.45 | -30.27 | 23.20 | 25.68 | 19.9 | 1.19 | 271.88 | -24.68 | 0.53 | -67.08 | -66.67 | 3.66 | -63.55 | -52.41 | 3.11 | -63.54 | -52.15 | -3.83 | -29.85 | 1292.90 |
| 22Q3 (15) | 78 | 0.0 | 5.41 | 2.06 | 7.29 | 51.47 | 0.05 | -94.19 | -94.95 | 5.72 | 56.28 | 76.0 | 18.83 | 1.78 | -10.46 | 18.46 | 1.71 | 4.71 | 0.32 | -50.77 | -67.35 | 1.61 | 7.33 | 59.41 | 10.04 | 26.45 | 74.91 | 8.53 | 5.44 | 77.34 | -2.48 | 8.81 | -61.26 |
| 22Q2 (14) | 78 | 0.0 | 9.86 | 1.92 | 10.34 | 50.0 | 0.86 | -28.33 | -14.0 | 3.66 | 110.34 | 84.85 | 18.5 | -6.75 | 9.27 | 18.15 | -7.49 | -3.66 | 0.65 | -45.83 | -21.69 | 1.5 | 11.11 | 66.67 | 7.94 | -1.98 | 42.81 | 8.09 | 18.62 | 51.5 | -12.80 | -3.79 | -27.35 |
| 22Q1 (13) | 78 | 4.0 | 9.86 | 1.74 | -17.92 | 148.57 | 1.20 | -26.38 | 106.9 | 1.74 | -67.42 | 148.57 | 19.84 | -18.85 | 25.73 | 19.62 | 1.4 | 2.72 | 1.2 | -24.05 | 69.01 | 1.35 | -15.09 | 170.0 | 8.10 | 5.33 | 71.97 | 6.82 | 4.92 | 117.2 | -1.29 | 18.98 | 19.14 |
| 21Q4 (12) | 75 | 1.35 | 10.29 | 2.12 | 55.88 | 285.45 | 1.63 | 64.65 | 63.0 | 5.34 | 64.31 | 22.48 | 24.45 | 16.26 | 48.99 | 19.35 | 9.76 | -12.05 | 1.58 | 61.22 | 56.44 | 1.59 | 57.43 | 329.73 | 7.69 | 33.97 | 114.8 | 6.50 | 35.14 | 185.09 | 20.24 | 31.07 | 31.83 |
| 21Q3 (11) | 74 | 4.23 | 5.71 | 1.36 | 6.25 | -4.23 | 0.99 | -1.0 | -45.6 | 3.25 | 64.14 | -15.8 | 21.03 | 24.22 | 21.98 | 17.63 | -6.42 | -26.45 | 0.98 | 18.07 | -47.03 | 1.01 | 12.22 | 2.02 | 5.74 | 3.24 | -29.57 | 4.81 | -9.93 | -16.06 | 15.75 | 44.55 | 35.70 |
| 21Q2 (10) | 71 | 0.0 | 16.39 | 1.28 | 82.86 | -49.21 | 1.00 | 72.41 | -47.09 | 1.98 | 182.86 | -25.84 | 16.93 | 7.29 | 6.01 | 18.84 | -1.36 | -30.68 | 0.83 | 16.9 | -59.71 | 0.9 | 80.0 | -41.56 | 5.56 | 18.05 | -57.91 | 5.34 | 70.06 | -44.61 | 1.73 | 55.06 | 15.20 |
| 21Q1 (9) | 71 | 4.41 | 22.41 | 0.70 | 27.27 | 677.78 | 0.58 | -42.0 | 744.44 | 0.70 | -83.94 | 677.78 | 15.78 | -3.84 | 75.33 | 19.10 | -13.18 | 7.42 | 0.71 | -29.7 | 3650.0 | 0.5 | 35.14 | 900.0 | 4.71 | 31.56 | 340.19 | 3.14 | 37.72 | 441.38 | -4.32 | -17.00 | -43.52 |
| 20Q4 (8) | 68 | -2.86 | 21.43 | 0.55 | -61.27 | -46.08 | 1.00 | -45.05 | -5.66 | 4.36 | 12.95 | 40.19 | 16.41 | -4.81 | 29.62 | 22.00 | -8.22 | -2.31 | 1.01 | -45.41 | 13.48 | 0.37 | -62.63 | -36.21 | 3.58 | -56.07 | -27.38 | 2.28 | -60.21 | -50.0 | 1.57 | -52.46 | -24.38 |
| 20Q3 (7) | 70 | 14.75 | 25.0 | 1.42 | -43.65 | -21.98 | 1.82 | -3.7 | 56.9 | 3.86 | 44.57 | 84.69 | 17.24 | 7.95 | 22.53 | 23.97 | -11.81 | 3.01 | 1.85 | -10.19 | 35.04 | 0.99 | -35.71 | -3.88 | 8.15 | -38.3 | -22.45 | 5.73 | -40.56 | -21.51 | 42.70 | 1328.17 | 1098.15 |
| 20Q2 (6) | 61 | 5.17 | 15.09 | 2.52 | 2700.0 | 287.69 | 1.89 | 2200.0 | 3050.0 | 2.67 | 2866.67 | 853.57 | 15.97 | 77.44 | 36.61 | 27.18 | 52.87 | 66.75 | 2.06 | 10400.0 | 836.36 | 1.54 | 2980.0 | 352.94 | 13.21 | 1134.58 | 205.79 | 9.64 | 1562.07 | 229.01 | 24.27 | 1304.41 | 1045.76 |
| 20Q1 (5) | 58 | 3.57 | 9.43 | 0.09 | -91.18 | 124.32 | -0.09 | -108.49 | 10.0 | 0.09 | -97.11 | 124.32 | 9.0 | -28.91 | -8.91 | 17.78 | -21.05 | 32.19 | -0.02 | -102.25 | 84.62 | 0.05 | -91.38 | 126.32 | 1.07 | -78.3 | 143.85 | 0.58 | -87.28 | 129.44 | - | - | 0.00 |
| 19Q4 (4) | 56 | 0.0 | 0.0 | 1.02 | -43.96 | 0.0 | 1.06 | -8.62 | 0.0 | 3.11 | 48.8 | 0.0 | 12.66 | -10.02 | 0.0 | 22.52 | -3.22 | 0.0 | 0.89 | -35.04 | 0.0 | 0.58 | -43.69 | 0.0 | 4.93 | -53.09 | 0.0 | 4.56 | -37.53 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 56 | 5.66 | 0.0 | 1.82 | 180.0 | 0.0 | 1.16 | 1833.33 | 0.0 | 2.09 | 646.43 | 0.0 | 14.07 | 20.36 | 0.0 | 23.27 | 42.76 | 0.0 | 1.37 | 522.73 | 0.0 | 1.03 | 202.94 | 0.0 | 10.51 | 143.29 | 0.0 | 7.30 | 149.15 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 53 | 0.0 | 0.0 | 0.65 | 275.68 | 0.0 | 0.06 | 160.0 | 0.0 | 0.28 | 175.68 | 0.0 | 11.69 | 18.32 | 0.0 | 16.30 | 21.19 | 0.0 | 0.22 | 269.23 | 0.0 | 0.34 | 278.95 | 0.0 | 4.32 | 277.05 | 0.0 | 2.93 | 248.73 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 53 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | 9.88 | 0.0 | 0.0 | 13.45 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -2.44 | 0.0 | 0.0 | -1.97 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 6.62 | 41.37 | -3.57 | 19.14 | 11.44 | 19.14 | N/A | - | ||
| 2024/2 | 4.69 | -40.19 | 1.14 | 12.52 | 21.45 | 19.08 | N/A | - | ||
| 2024/1 | 7.83 | 19.48 | 38.02 | 7.83 | 38.02 | 21.12 | N/A | - | ||
| 2023/12 | 6.56 | -2.48 | 27.88 | 83.43 | 12.41 | 21.02 | 0.61 | - | ||
| 2023/11 | 6.72 | -13.07 | 18.9 | 76.87 | 11.26 | 23.56 | 0.55 | - | ||
| 2023/10 | 7.74 | -14.96 | 23.49 | 70.15 | 10.58 | 25.29 | 0.51 | - | ||
| 2023/9 | 9.1 | 7.59 | 37.49 | 62.41 | 9.16 | 25.01 | 0.47 | - | ||
| 2023/8 | 8.45 | 13.34 | 34.53 | 53.31 | 5.46 | 22.45 | 0.53 | - | ||
| 2023/7 | 7.46 | 14.06 | 25.68 | 44.86 | 1.33 | 20.75 | 0.57 | - | ||
| 2023/6 | 6.54 | -3.21 | -2.03 | 37.4 | -2.43 | 20.22 | 0.58 | - | ||
| 2023/5 | 6.76 | -2.45 | 3.12 | 30.86 | -2.52 | 20.55 | 0.57 | - | ||
| 2023/4 | 6.93 | 0.82 | 31.46 | 24.1 | -3.99 | 18.43 | 0.64 | - | ||
| 2023/3 | 6.87 | 48.3 | -14.33 | 17.18 | -13.41 | 17.18 | 0.72 | - | ||
| 2023/2 | 4.63 | -18.38 | -6.81 | 10.31 | -12.78 | 15.44 | 0.8 | - | ||
| 2023/1 | 5.68 | 10.7 | -17.11 | 5.68 | -17.11 | 16.46 | 0.75 | - | ||
| 2022/12 | 5.13 | -9.33 | -42.14 | 74.21 | -5.09 | 17.05 | 0.67 | - | ||
| 2022/11 | 5.65 | -9.72 | -30.47 | 69.09 | -0.35 | 18.53 | 0.62 | - | ||
| 2022/10 | 6.26 | -5.32 | -16.03 | 63.43 | 3.64 | 19.16 | 0.6 | - | ||
| 2022/9 | 6.62 | 5.28 | -20.0 | 57.17 | 6.37 | 18.83 | 0.64 | - | ||
| 2022/8 | 6.28 | 5.89 | -2.76 | 50.55 | 11.17 | 18.89 | 0.63 | - | ||
| 2022/7 | 5.93 | -11.09 | -5.74 | 44.27 | 13.48 | 19.16 | 0.63 | - | ||
| 2022/6 | 6.68 | 1.88 | 14.83 | 38.33 | 17.19 | 18.5 | 0.73 | - | ||
| 2022/5 | 6.55 | 24.35 | 18.68 | 31.66 | 17.7 | 19.84 | 0.68 | - | ||
| 2022/4 | 5.27 | -34.3 | -5.85 | 25.11 | 17.44 | 18.26 | 0.74 | - | ||
| 2022/3 | 8.02 | 61.32 | 35.68 | 19.84 | 25.71 | 19.84 | 0.66 | - | ||
| 2022/2 | 4.97 | -27.4 | 43.82 | 11.82 | 19.73 | 20.68 | 0.64 | - | ||
| 2022/1 | 6.85 | -22.72 | 6.75 | 6.85 | 6.75 | 23.84 | 0.55 | - | ||
| 2021/12 | 8.86 | 8.95 | 44.88 | 78.2 | 33.38 | 24.45 | 0.47 | - | ||
| 2021/11 | 8.13 | 9.03 | 59.18 | 69.33 | 32.04 | 23.86 | 0.48 | NB市場暢旺,以及產能提升 | ||
| 2021/10 | 7.46 | -9.8 | 43.85 | 61.2 | 29.11 | 22.19 | 0.52 | - | ||
| 2021/9 | 8.27 | 27.98 | 28.84 | 53.74 | 27.3 | 21.03 | 0.58 | - | ||
| 2021/8 | 6.46 | 2.63 | 14.95 | 45.47 | 27.03 | 18.57 | 0.65 | - | ||
| 2021/7 | 6.3 | 8.31 | 21.08 | 39.01 | 29.28 | 17.63 | 0.69 | - | ||
| 2021/6 | 5.81 | 5.3 | 15.15 | 32.71 | 30.99 | 16.93 | 0.76 | - | ||
| 2021/5 | 5.52 | -1.36 | 4.52 | 26.9 | 35.0 | 17.03 | 0.76 | - | ||
| 2021/4 | 5.6 | -5.31 | -0.79 | 21.38 | 45.99 | 14.96 | 0.86 | - | ||
| 2021/3 | 5.91 | 71.0 | 33.35 | 15.78 | 75.32 | 15.78 | 0.61 | 110年3月產線人力較充足,出貨量增 | ||
| 2021/2 | 3.46 | -46.11 | 128.73 | 9.87 | 116.04 | 15.99 | 0.61 | 去年2月疫情影響大陸延後復工 | ||
| 2021/1 | 6.41 | 4.87 | 109.77 | 6.41 | 109.77 | 17.64 | 0.55 | 疫情影響 | ||
| 2020/12 | 6.12 | 19.7 | 56.81 | 58.62 | 21.35 | 16.41 | 0.55 | 疫情影響 | ||
| 2020/11 | 5.11 | -1.46 | 17.67 | 52.51 | 18.24 | 16.71 | 0.54 | - | ||
| 2020/10 | 5.19 | -19.22 | 17.31 | 47.4 | 18.3 | 17.23 | 0.52 | - | ||
| 2020/9 | 6.42 | 14.18 | 27.15 | 42.21 | 18.42 | 17.24 | 0.48 | - | ||
| 2020/8 | 5.62 | 8.11 | 19.93 | 35.79 | 16.98 | 15.87 | 0.52 | - | ||
| 2020/7 | 5.2 | 3.01 | 20.03 | 30.17 | 16.45 | 15.53 | 0.54 | - | ||
| 2020/6 | 5.05 | -4.41 | 16.93 | 24.97 | 15.73 | 15.97 | 0.45 | - | ||
| 2020/5 | 5.28 | -6.38 | 31.1 | 19.92 | 15.43 | 15.35 | 0.47 | - | ||
| 2020/4 | 5.64 | 27.28 | 68.54 | 14.64 | 10.66 | 11.58 | 0.62 | 因疫情影響，異地上班，筆電需求增加所致 | ||
| 2020/3 | 4.43 | 193.31 | 15.11 | 9.0 | -8.93 | 9.0 | 0.62 | - | ||
| 2020/2 | 1.51 | -50.58 | -25.8 | 4.57 | -24.28 | 8.47 | 0.66 | - | ||
| 2020/1 | 3.06 | -21.59 | -23.51 | 3.06 | -23.51 | 11.3 | 0.49 | - | ||
| 2019/12 | 3.9 | -10.17 | 2.5 | 48.31 | 10.44 | 12.66 | 0.52 | - | ||
| 2019/11 | 4.34 | -1.76 | 2.44 | 44.41 | 11.2 | 13.81 | 0.47 | - | ||
| 2019/10 | 4.42 | -12.44 | 9.65 | 40.06 | 12.24 | 14.16 | 0.46 | - | ||
| 2019/9 | 5.05 | 7.7 | -1.48 | 35.64 | 12.57 | 14.07 | 0.42 | - | ||
| 2019/8 | 4.69 | 8.21 | 23.51 | 30.6 | 15.29 | 13.34 | 0.44 | - | ||
| 2019/7 | 4.33 | 0.35 | 19.54 | 25.91 | 13.91 | 12.68 | 0.46 | - | ||
| 2019/6 | 4.32 | 7.15 | 16.35 | 21.58 | 12.85 | 11.69 | 0.48 | - | ||
| 2019/5 | 4.03 | 20.35 | 9.74 | 17.26 | 12.0 | 0.0 | N/A | - | ||
| 2019/4 | 3.35 | -13.06 | 16.71 | 13.23 | 12.71 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 79 | 1.28 | 7.69 | 29.03 | 5.35 | 52.42 | 83.43 | 12.42 | 22.11 | 11.78 | 5.31 | 57.57 | 7.44 | 33.09 | 6.36 | 27.45 |
| 2022 (9) | 78 | 4.0 | 5.96 | 14.4 | 3.51 | -16.43 | 74.21 | -5.1 | 19.78 | 5.61 | 3.37 | -17.6 | 5.59 | 17.19 | 4.99 | 24.75 |
| 2021 (8) | 75 | 10.29 | 5.21 | 22.88 | 4.20 | -9.29 | 78.2 | 33.4 | 18.73 | -19.75 | 4.09 | -16.53 | 4.77 | 13.57 | 4.0 | 35.59 |
| 2020 (7) | 68 | 21.43 | 4.24 | 37.22 | 4.63 | 111.42 | 58.62 | 21.34 | 23.34 | 20.43 | 4.9 | 109.4 | 4.2 | 77.22 | 2.95 | 68.57 |
| 2019 (6) | 56 | 5.66 | 3.09 | 291.14 | 2.19 | 2333.33 | 48.31 | 10.45 | 19.38 | 30.15 | 2.34 | 515.79 | 2.37 | 229.17 | 1.75 | 316.67 |
| 2018 (5) | 53 | -1.85 | 0.79 | 618.18 | 0.09 | -90.91 | 43.74 | 12.13 | 14.89 | -11.37 | 0.38 | -53.66 | 0.72 | 620.0 | 0.42 | 600.0 |
| 2017 (4) | 54 | 12.5 | 0.11 | -95.75 | 0.99 | -3.88 | 39.01 | 10.29 | 16.80 | -10.88 | 0.82 | -24.07 | 0.1 | -93.46 | 0.06 | -95.24 |
| 2016 (3) | 48 | -2.04 | 2.59 | 0 | 1.03 | 0 | 35.37 | 28.52 | 18.85 | 33.4 | 1.08 | 0 | 1.53 | 0 | 1.26 | 0 |
| 2015 (2) | 49 | 0.0 | -0.73 | 0 | -1.30 | 0 | 27.52 | -9.26 | 14.13 | -5.04 | -1.1 | 0 | -0.43 | 0 | -0.36 | 0 |
| 2014 (1) | 49 | 0.0 | 0.13 | 0 | -0.41 | 0 | 30.33 | 5.17 | 14.88 | 0 | -0.36 | 0 | 0.02 | 0 | 0.06 | 0 |
