資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.1225.4811.4819.580.27-91.030083.4312.426.3627.4532.6429.1139.1214.8512.8612.71002.24124.00.33-10.818.296.152.7622.120.85-24.7811.3236.3914.9327.72-1.3809.9432.360.000
2022 (9)14.4440.199.6-18.923.015920.00074.21-5.14.9924.7525.28-28.3234.07-24.4711.41-1.04001.0-74.750.3760.877.810.262.2621.511.1314.148.334.0911.6929.31-0.7907.5148.420.000
2021 (8)10.314.1911.84-4.210.050.00078.233.44.035.5935.2744.0845.108.011.5327.83003.96244.350.23-34.297.7910.181.8618.470.99-27.216.1959.549.0432.75-1.1305.0675.090.000
2020 (7)9.0246.9112.3669.080.050.00058.6221.342.9568.5724.4819.4741.76-1.549.0237.5001.15283.330.356.067.0724.041.5712.951.3660.03.8853.366.8142.77-0.9902.89147.010.000
2019 (6)6.1438.67.31-7.120.050.00048.3110.451.75316.6720.497.3942.41-2.776.56-1.8000.3-14.290.33135.715.75.751.392.960.850.02.53112.614.7740.71-1.3601.17244.120.000
2018 (5)4.43-27.857.8719.970.050.00043.7412.130.42600.019.0810.4843.62-1.476.6811.15000.35-12.50.1455.565.390.01.350.750.850.01.1921.433.396.6-0.8500.34-8.110.000
2017 (4)6.14-16.586.56-3.530.050.00039.0110.290.06-95.2417.278.6844.27-1.466.0121.91000.4-13.040.090.05.3910.01.349.840.850.00.98-50.513.18-21.48-0.6100.37-75.50.002.76
2016 (3)7.3613.236.823.640.050.00035.3728.521.26015.8925.8144.93-2.114.9312.810.02-75.00.46-9.80.0928.574.90.01.220.00.850.01.98157.144.0542.61-0.4701.5116.150.00-59.16
2015 (2)6.5-15.585.5-21.990.050.00027.52-9.26-0.36012.63-1.2545.898.834.372.10.0800.51-8.930.070.04.90.01.220.830.850.00.77-36.362.84-13.150.53-31.171.3-34.340.01-51.62
2014 (1)7.718.467.0557.720.050.00030.335.170.06012.792.9842.17-2.084.280.94000.56-8.20.0716.674.90.01.210.00.850.01.21-0.823.27-0.30.77133.331.9827.740.01-15.0
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.1238.025.4811.48-9.3219.580.2742.11-91.0300021.02-15.9523.280.78-71.047.1732.64-10.9229.1139.12-15.1614.8612.868.4312.710002.24143.48124.00.3310.0-10.818.290.246.152.760.022.120.850.0-24.7811.327.436.3914.935.5127.72-1.38-89.04-74.689.941.3332.360.0000
23Q3 (19)13.136.327.0112.6623.8719.660.19-93.71-93.6200025.0123.6932.822.693.8667.0836.6426.1724.8846.1116.3628.2811.861.02-1.080000.92-3.16-10.680.30.0-9.098.275.755.892.760.022.120.850.0-24.7810.5434.2735.6514.1523.4726.79-0.7353.21-73.819.8155.9633.470.0000
23Q2 (18)12.351.9-20.3710.2218.15-18.113.02-0.334214.2900020.2217.699.32.59735.4872.6729.0421.12.0439.6318.2616.7111.74-5.32-12.580000.95-3.06-75.890.3-9.0942.867.820.130.262.7622.1222.120.85-24.78-24.787.8542.9927.4411.4629.0520.0-1.56-136.36-151.616.2930.2313.540.0000
23Q1 (17)12.12-16.07-12.178.65-9.9-31.133.030.665960.000017.180.76-13.410.31-41.51-77.0423.98-5.14-26.2433.51-1.62-15.2212.48.68-5.630000.98-2.0-75.250.33-10.8150.07.810.00.262.260.021.511.130.014.145.49-33.86-1.968.88-24.045.09-0.6616.46-153.854.83-35.69-9.550.0000
22Q4 (16)14.4417.6940.199.6-9.26-18.923.011.015920.000017.05-9.45-30.270.53-67.08-66.6725.28-13.84-28.3234.06-5.25-24.4911.41-4.84-1.040001.0-2.91-74.750.3712.1260.877.810.00.262.260.021.511.130.014.148.36.8234.0911.694.7529.31-0.79-88.130.097.512.1848.420.0000
22Q3 (15)12.27-20.895.3210.58-15.22-14.052.984157.145860.000018.831.78-10.461.617.3359.4129.343.09-0.235.955.87-14.2311.99-10.72-1.320001.03-73.86-73.990.3357.1426.927.810.135.112.260.021.511.130.014.147.7726.1468.9111.1616.8649.8-0.4232.2668.427.3532.67124.770.0000
22Q2 (14)15.5112.39130.812.48-0.6420.460.0740.040.000018.5-6.759.271.511.1166.6728.46-12.4618.7833.95-14.1-5.9613.432.213.790003.94-0.51251.790.21-4.55-30.07.80.1310.332.2621.5143.951.1314.14-16.916.1610.059.179.5513.0240.65-0.62-138.4652.675.543.75116.410.0000
22Q1 (13)13.833.9856.8212.566.089.980.050.00.000019.84-18.8525.731.35-15.09170.032.51-7.8340.0139.53-12.3811.3313.1413.9635.460003.960.0250.440.22-4.35-37.147.790.010.181.860.018.470.990.0-27.215.6-9.5389.198.45-6.5343.46-0.2676.9977.195.345.53193.410.0000
21Q4 (12)10.3-11.5914.1911.84-3.82-4.210.050.00.000024.4516.2648.991.5957.43329.7335.2719.9744.0845.117.638.0211.53-5.127.830003.960.0244.350.23-11.54-34.297.794.8510.181.860.018.470.990.0-27.216.1934.5759.549.0421.3432.75-1.1315.04-14.145.0654.7475.090.0000
21Q3 (11)11.6573.3646.5412.3118.8240.850.050.00.000021.0324.2221.981.0112.222.0229.422.723.0641.9116.08-3.7412.15-6.1145.860003.96253.57219.350.26-13.33-16.137.435.095.391.8618.4718.470.99-27.21-27.214.618.8631.057.459.7215.86-1.33-1.538.283.2727.7358.740.0000
21Q2 (10)6.72-23.641.3610.36-9.2842.90.050.00.000016.937.296.010.980.0-41.5623.963.1917.2236.111.69-8.6712.9433.479.470001.12-0.88-47.420.3-14.29-9.097.070.02.611.570.00.01.360.00.03.8730.7453.576.7915.2824.82-1.31-14.9126.822.5640.66250.680.0000
21Q1 (9)8.8-2.44-21.0811.42-7.6127.170.050.00.000015.78-3.8475.330.535.14900.023.22-5.1547.7135.50-14.987.19.77.5474.150001.13-1.74-62.950.350.020.697.070.015.91.570.012.951.360.060.02.96-23.7130.45.89-13.5130.31-1.14-15.1525.01.82-37.02142.670.0000
20Q4 (8)9.0213.4646.9112.3641.4269.080.050.00.000016.41-4.8129.620.37-62.63-36.2124.482.4719.4741.76-4.09-1.569.028.2837.50001.15-7.26283.330.3512.96.067.070.2824.041.570.012.951.360.060.03.8810.5453.366.815.9142.77-0.9931.7227.212.8940.29147.010.0000
20Q3 (7)7.9519.9114.558.7420.55-3.740.050.00.000017.247.9522.530.99-35.71-3.8823.8916.8816.9443.5410.1308.3315.5342.640001.24-41.78300.00.31-6.066.97.052.3223.681.570.012.951.360.060.03.5139.2980.06.4318.253.46-1.4518.99-19.832.06182.19178.380.0000
20Q2 (6)6.63-40.5427.997.25-19.27-20.850.050.00.000015.9777.4436.611.542980.0352.9420.4430.0322.6239.5419.2607.2129.4427.390002.13-30.16545.450.3313.7913.796.8912.9520.881.5712.9512.951.3660.060.02.5211.01173.915.4420.3572.15-1.79-17.76-145.210.73-2.67284.210.0000
20Q1 (5)11.1581.676.158.9822.85-6.170.050.00.00009.0-28.91-8.910.05-91.38126.3215.72-23.28-3.8533.15-21.8605.57-15.092.960003.05916.67797.060.29-12.1211.546.17.0213.171.390.02.960.850.00.02.27-10.28129.294.52-5.2441.69-1.52-11.76-162.070.75-35.982.930.0000
19Q4 (4)6.14-11.530.07.31-19.490.00.050.00.0000.012.66-10.020.00.58-43.690.020.490.290.042.4200.06.5612.330.0000.00.3-3.230.00.3313.790.05.70.00.01.390.00.00.850.00.02.5329.740.04.7713.840.0-1.36-12.40.01.1758.110.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。