損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)21.02-15.9523.2816.36-13.2624.983.9111.441.670.13-7.1462.50.1-9.09-9.090000000000.5541.03175.0-0.05-66.6716.67000-0.64-1180.01.540.18-68.42131.580.93-71.0350.00.78-71.047.170.15-71.766.6716.28-0.678.170.98-71.4344.120.76-71.64-45.328.0312.4625.47791.281.282.14-50.9222.99
23Q3 (19)25.0123.6932.8218.8619.1422.793.5111.7811.430.14-6.67133.330.1110.00.00000000000.3939.29116.67-0.030-50.0000-0.05-103.57-103.470.57-63.69-63.693.2113.8369.842.693.8667.080.53120.8389.2916.3996.058.833.433.066.52.68107.755260.07.1491.4224.83780.00.04.3610.6646.31
23Q2 (18)20.2217.699.315.8313.564.563.1422.1816.30.1536.36650.00.111.1142.860000000000.2816.6733.330100.0100.00001.4425.5884.211.57926.3291.462.82487.591.842.59735.4872.670.2450.0900.08.36-75.2403.33732.573.441.29104.7650.03.73832.51.91780.00.03.94147.859.51
23Q1 (17)17.180.76-13.4113.946.49-12.62.57-6.88-4.460.1137.51000.00.09-18.1850.00000000000.2420.026.32-0.0350.0-200.0000-0.4333.85-272.0-0.1966.67-147.50.48-22.58-70.190.31-41.51-77.040.1677.78-36.033.76124.32114.350.40-41.18-77.010.63-54.68-47.50.40-93.75-77.01780.00.01.59-8.62-38.13
22Q4 (16)17.05-9.45-30.2713.09-14.78-33.622.76-12.38-12.380.0833.33300.00.110.083.330000000000.211.11-9.09-0.06-200.0-100.0000-0.65-145.14-333.33-0.57-136.31-290.00.62-67.2-67.020.53-67.08-66.670.09-67.86-68.9715.05-0.07-2.840.68-66.99-67.921.392680.0-14.726.4011.8919.85780.04.01.74-41.61-37.18
22Q3 (15)18.831.78-10.4615.361.45-11.323.1516.6715.380.06200.0100.00.1157.14175.00000000000.18-14.29-5.26-0.0250.050.00001.4489.472300.01.5791.46582.611.8928.5756.21.617.3359.410.281033.3340.015.060-7.152.067.2951.470.05-94.19-94.955.7256.2876.0780.05.412.9820.6546.8
22Q2 (14)18.5-6.759.2715.14-5.0810.192.70.3714.410.02100.0100.00.0716.6775.00000000000.2110.5390.91-0.04-300.000000.76204.07700.00.82105.0645.451.47-8.756.381.511.1166.67-0.03-112.0-175.00.00-100.0-100.01.9210.3450.00.86-28.33-14.03.66110.3484.85780.09.862.47-3.8943.6
22Q1 (13)19.84-18.8525.7315.95-19.1224.92.69-14.616.450.01-50.00.00.060.020.00000000000.19-13.6458.33-0.0166.6775.00000.25266.67212.50.433.33900.01.61-14.36117.571.35-15.09170.00.25-13.790.015.751.68-52.731.74-17.92148.571.20-26.38106.91.74-67.42148.57784.09.862.57-7.2272.48
21Q4 (12)24.4516.2648.9919.7213.8654.063.1515.3821.150.02-33.3300.0650.020.00000000000.2215.7957.14-0.0325.00000-0.15-350.075.410.330.43171.431.8855.37218.641.5957.43329.730.2945.038.115.49-4.5-57.282.1255.88285.451.6364.6563.05.3464.3122.48751.3510.292.7736.45125.2
21Q3 (11)21.0324.2221.9817.3226.0632.112.7315.6819.740.03200.050.00.040.00.000000-100.00000.1972.730.0-0.04050.00000.06700.0111.320.23109.09151.111.2128.72-13.571.0112.222.020.2400.0-52.3816.22301.49-45.411.366.25-4.230.99-1.0-45.63.2564.14-15.8744.235.712.0318.02-4.25
21Q2 (10)16.937.296.0113.747.618.142.362.163.510.010.000.04-20.0-42.860000000000.11-8.3300100.00000-0.01-112.500.11175.0120.00.9427.03-55.450.980.0-41.560.04-84.0-92.984.04-87.88-85.041.2882.86-49.211.0072.41-47.091.98182.86-25.84710.016.391.7215.44-35.09
21Q1 (9)15.78-3.8475.3312.77-0.2372.572.31-11.1542.590.0100.00.050.0-37.500000-100.00000.12-14.2933.33-0.040-300.00000.08113.11-46.670.04109.52-66.670.7425.42640.00.535.14900.00.2519.05525.033.32-8.11-27.330.7027.27677.780.58-42.0744.440.70-83.94677.78714.4122.411.4921.14129.23
20Q4 (8)16.41-4.8129.6212.8-2.3630.482.614.0431.980-100.0-100.00.0525.000000-100.000000.14-26.327.690100.0100.0000-0.61-15.09-117.86-0.426.67-61.540.59-57.86-4.840.37-62.63-36.210.21-50.0320.036.2622.05375.230.55-61.27-46.081.00-45.05-5.664.3612.9540.1968-2.8621.431.23-41.98-6.82
20Q3 (7)17.247.9522.5313.1112.7321.52.280.020.00.020-50.00.04-42.8600000.01000000.190216.67-0.080-33.33000-0.530-312.0-0.45-1000.0-509.091.4-33.65-5.410.99-35.71-3.880.42-26.32-6.6729.7110.04-2.751.42-43.65-21.981.82-3.756.93.8644.5784.697014.7525.02.12-20.07.07
20Q2 (6)15.9777.4436.6111.6357.1618.792.2840.7434.910-100.0-100.00.07-12.500000-100.000000-100.0-100.00100.0100.00000-100.0-100.00.05-58.33-82.762.112010.0313.731.542980.0352.940.571325.0256.2527.00-41.11-16.122.522700.0287.691.892200.03050.02.672866.67853.57615.1715.092.65307.69154.81
20Q1 (5)9.0-28.91-8.917.4-24.57-13.451.62-17.7710.960.01-50.00.00.08000000.01000000.09-30.7728.57-0.0183.3300000.15153.57250.00.12146.15209.090.1-83.87141.670.05-91.38126.320.04-20.0180.045.85500.9200.09-91.18124.32-0.09-108.4910.00.09-97.11124.32583.579.430.65-50.76170.83
19Q4 (4)12.66-10.020.09.81-9.080.01.973.680.00.02-50.00.0000.0000.0000.0000.00.13116.670.0-0.060.00.0000.0-0.28-212.00.0-0.26-336.360.00.62-58.110.00.58-43.690.00.05-88.890.07.63-75.020.01.02-43.960.01.06-8.620.03.1148.80.0560.00.01.32-33.330.0
19Q3 (3)14.0720.360.010.7910.210.01.912.430.00.04100.00.0000.0000.0000.0000.00.06-70.00.0-0.06-20.00.0000.00.2519.050.00.11-62.070.01.48190.20.01.03202.940.00.45181.250.030.55-5.090.01.82180.00.01.161833.330.02.09646.430.0565.660.01.9890.380.0
19Q2 (2)11.6918.320.09.7914.50.01.6915.750.00.02100.00.0000.0000.0000.0000.00.2185.710.0-0.0500.0000.00.21310.00.00.29363.640.00.51312.50.00.34278.950.00.16420.00.032.1900.00.65275.680.00.06160.00.00.28175.680.0530.00.01.04333.330.0
19Q1 (1)9.880.00.08.550.00.01.460.00.00.010.00.000.00.000.00.000.00.000.00.00.070.00.000.00.000.00.0-0.10.00.0-0.110.00.0-0.240.00.0-0.190.00.0-0.050.00.00.000.00.0-0.370.00.0-0.100.00.0-0.370.00.0530.00.00.240.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)83.4312.4264.989.1613.1316.090.54237.50.414.290.01000001.4684.81-0.110000.28-84.442.13-4.057.4433.096.3627.451.0778.3314.4433.837.6929.035.3552.420.000791.2812.0423.36
2022 (9)74.21-5.159.53-6.3311.317.20.16128.570.3584.210000000.7923.44-0.120001.802.22226.475.5917.194.9924.750.6-22.0810.79-33.45.9614.43.51-16.430.000784.09.7621.7
2021 (8)78.233.463.5541.4110.5520.160.0740.00.19-20.830000000.6414.29-0.11000-0.0100.6804.7713.574.035.590.77-37.916.20-45.335.2122.884.20-9.290.0007510.298.0220.6
2020 (7)58.6221.3444.9415.388.7825.070.05-37.50.24-33.33000.02100.0000.5624.44-0.12000-1.020-0.7104.277.222.9568.571.24100.029.6313.964.2437.224.63111.420.0006821.436.6545.51
2019 (6)48.3110.4538.954.657.0214.330.08100.00.3628.57000.010.0000.45-11.76-0.170000.09-80.850.02-94.292.37229.171.75316.670.62106.6726.00-36.883.09291.142.192333.330.000565.664.5767.4
2018 (5)43.7412.1337.2214.666.147.160.0433.330.2847.37000.010000.5164.520.010000.4700.3500.72620.00.42600.00.3650.041.191.580.79618.180.09-90.910.00053-1.852.7346.77
2017 (4)39.0110.2932.4613.15.732.690.0350.00.1935.710000000.3110.71-0.05000-0.770-0.7200.1-93.460.06-95.240.04-88.2440.5584.320.11-95.750.99-3.880.0005412.51.86-42.94
2016 (3)35.3728.5228.721.465.5811.820.02-50.00.147.690000000.2816.67-0.060000.45-25.00.45-32.841.5301.2600.34022.0002.5901.0300.00048-2.043.26160.8
2015 (2)27.52-9.2623.63-8.484.992.460.04-20.00.130.00000000.24-20.0-0.060000.6172.730.6776.32-0.430-0.360-0.0700.000-0.730-1.3000.000490.01.25-11.35
2014 (1)30.335.1725.825.694.871.460.0525.00.1300000000.3100.0-0.050000.2200.3800.0200.060009.8900.130-0.4100.000490.01.4185.53

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。