3265 台星科


股價漲跌幅
202220212020
台星科52.0%9.0%13.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
48.3 -2.71% 46.99 54.04 11.88% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率23.0516.5830.0123.0515.0215.892.8422.3347.87
營業利益率15.568.6922.2815.1938.3923.23-4.7716.5244.85
折舊負擔比率19.6025.2525.6923.3129.9734.0240.4728.6620.26
稅前淨利率15.278.7125.1715.9033.1618.18-6.8517.6846.00
股東權益報酬率8.204.3512.007.4217.9817.47-7.3016.4716.66
資產報酬率6.613.569.515.9111.909.87-2.6210.1715.61
本業收入比101.9199.5688.5395.61115.69127.7369.6593.3697.63
業外獲益比-1.910.4411.474.39-15.69-27.7330.356.512.52
無形資產佔淨值比1.920.910.500.360.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率32.5724.4826.9822.7016.6323.6220.9010.488.0954.0414.585.8713.347.3326.8131.4420.66
營業利益率25.9917.9819.5414.228.8717.0413.951.84-1.9548.496.51-3.101.99-1.3919.3523.4113.25
稅前淨利率29.3118.1319.7413.048.2915.8513.801.380.3948.238.670.3512.622.1622.0924.549.13
本業收入比88.4299.3598.83109.89107.14107.56101.02137.50-550.00100.6575.00-800.0016.18-66.6787.6595.41145.31
業外獲益比11.230.651.17-8.79-7.14-7.56-1.02-37.50650.00-0.4925.00900.0083.82158.3312.354.59-45.31

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)964119710141529194265411281939738
自由現金流量(百萬)4041130-4978471522181374802-30
稅後淨利(百萬)394209568330728611-164506548


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)2783592113346031038123227427344081220568309252400
自由現金流量(百萬)-2764845-905257595-172449-477689-229-479478-459-165992
稅後淨利(百萬)2281201368751927936248141-955413514051

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)308626142943287028433372292842571466
營業利益(百萬)4802276564361091783-140703658
稅後淨利(百萬)394209568330728611-164506548
EPS(完全稀釋)2.871.524.112.395.164.34-1.203.683.98
營收成長率(%)18.06-11.182.540.95-15.6915.16-31.22190.38N/A
營業利益成長率(%)111.45-65.4050.46-60.0439.34N/AN/A6.84N/A
稅後淨利成長率(%)88.52-63.2072.12-54.6719.15472.56N/A-7.66N/A
EPS成長率(%)88.82-63.0271.97-53.6818.89N/AN/A-7.54N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)9718438657016777547115745741282603517540543734889703
營業利益(百萬)252152169100601289911-1162239-1611-814220893
稅後淨利(百萬)2281201368751927936248141-955413514051
EPS(完全稀釋)1.670.881.000.640.370.680.580.260.013.530.30-0.070.400.030.991.030.38
去年同期營收成長率(%)43.4311.8021.6622.1317.94-41.1917.9111.036.30136.10-17.85-41.84-23.190.000.000.00-
兩季平均(YOY)營收成長率(%)27.6216.7321.8920.04-11.62-11.6414.478.6671.2059.12-29.85-32.52-11.600.000.00--
去年同期EPS成長率(%)351.3529.4172.41146.153600.00-80.7493.33471.43-97.5011666.67-69.70-106.805.260.000.000.00-
兩季平均(YOY)EPS成長率(%)190.3850.91109.281873.081759.636.30282.38186.975784.595798.48-88.25-50.772.630.000.00--
較上季營收成長率(%)15.18-2.5423.403.55-10.216.0523.870.00-55.23112.6016.63-4.26-0.55-26.02-17.4426.460.00
較上季EPS成長率(%)89.77-12.0056.2572.97-45.5917.24123.082500.00-99.721076.67528.57-117.501233.33-96.97-3.88171.050.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.4746.5844.232019/1219.9344.692.54
2022/317.6459.9243.422019/11-76.1816.0-0.04
2022/1~20.9935.1735.172019/10333.68311.59-1.14
2021/121.4719.9818.092019/9-2.88-3.07-28.62
2021/112.427.517.92019/8-4.62-28.97-31.02
2021/10-8.248.5619.192019/7-2.73-16.97-31.33
2021/9-0.9923.2320.642019/620.53-29.27-33.61
2021/815.4926.0220.242019/544.89-42.66-34.64
2021/77.9215.1319.242019/4-56.76-54.85-32.08
2021/68.7712.2120.052019/3119.739.4-23.24
2021/5-5.0333.2821.872019/1~23.85-42.46-42.45
2021/44.2223.819.372018/12-3.84-30.250.93
2021/34.780.5217.92018/11-15.51-41.593.79
2021/1~2-8.8529.0629.062018/102.13-37.599.6
2020/12-9.08-0.83-11.182018/9-28.83-29.3717.4
2020/113.4330.81-12.12018/811.4810.3725.21
2020/104.15-69.88-15.542018/7-17.1415.927.83
2020/91.2425.3911.992018/6-2.326.1629.95
2020/85.5120.2710.222018/514.195.2330.88
2020/75.188.728.632018/44.7659.6218.42
2020/629.20.538.612018/314.35.097.63
2020/5-11.78-6.2110.682018/1~26.229.199.19
2020/4-15.3754.0515.232017/12-19.46-10.72-15.67
2020/326.89-21.296.372017/11-9.7211.43-16.1
2020/1~22.2337.3537.342017/1015.575.33-18.67

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
285.056.0408.92
2021Q4(百萬)2020Q4(百萬)YoY(%)
153.0119.028.571
2021Q3(百萬)2020Q3(百萬)YoY(%)
171.098.074.489

EPS較上季
2022Q1(元)2021Q4(元)比率
1.670.880.8977

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.432.933.083.082.454.084.988.285.77
存貨周轉率27.4129.5926.7929.8933.4142.7945.63103.580.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.161.101.271.171.101.221.030.640.531.530.970.730.750.580.660.830.66
存貨周轉率5.926.506.595.807.317.867.006.326.657.506.796.616.306.386.747.977.47

償債能力-近10年
202120202019201820172016201520142013
負債比0.230.170.240.210.290.470.580.520.06
金融負債(百萬)7464316917439952688412340300
營收淨額(百萬)308626142943287028433372292842571466
利息保障倍數100.2330.6950.3019.5615.765.33-1.930.0026973.80
長期銀行借款占稅後淨利比1.891.371.071.930.003.067.967.960.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)308626142943287028433372292842571466
推銷費用(百萬)23252631253119169
管理費用(百萬)19416718518022518517717988
研發費(百萬)14141615162427528
推銷費用率(%)0.750.960.881.080.880.920.650.380.61
管理費用率(%)6.296.396.296.277.915.496.054.206.00
研發費用率(%)0.450.540.540.520.560.710.921.220.55

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)9718438657016777547115745741282603517540543734889703
推銷費用(百萬)7775577661065576126
管理費用(百萬)5345545145393841495540385338455443
研發費(百萬)33443443363333453
推銷費用率(%)0.720.830.810.710.740.930.981.051.050.781.000.970.931.290.821.350.85
管理費用率(%)5.465.346.247.286.655.175.347.148.544.296.637.359.817.006.136.076.12
研發費用率(%)0.310.360.460.570.440.530.560.520.520.470.500.580.560.550.540.560.43

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3265-台星科OOXOOOOXOO
17年13.63億85.49%26.37%0.0%98.39%1182百萬18.64%

融資使用率
日期股價融資使用率
2022-05-24 -48.317.09%
2022-05-2347.716.97%
2022-05-2048.8518.25%
2022-05-1949.818.11%
2022-05-1851.119.16%
2022-05-1752.019.31%
2022-05-1647.312.06%
2022-05-1346.511.23%
2022-05-1246.4511.21%
2022-05-1147.011.44%
2022-05-1047.011.06%
2022-05-0944.59.70%
2022-05-0649.09.80%
2022-05-0547.959.02%
2022-05-0443.68.78%
2022-05-0343.68.32%
2022-04-2942.17.56%
2022-04-2843.357.03%
2022-04-2739.454.28%
2022-04-2635.93.34%
2022-04-2535.13.44%
2022-04-2236.93.62%
2022-04-2137.03.74%
2022-04-2036.553.62%
2022-04-1936.83.74%
2022-04-1836.553.80%
2022-04-1537.03.78%
2022-04-1436.03.78%
2022-04-1336.23.80%
2022-04-1235.43.80%
2022-04-1135.74.09%
2022-04-0835.74.05%
2022-04-0734.64.20%
2022-04-0634.84.37%
2022-04-0133.94.25%
2022-03-3134.054.29%
2022-03-3033.84.30%
2022-03-2933.654.34%
2022-03-2833.954.31%
2022-03-2533.754.26%
2022-03-2433.754.26%
2022-03-2333.654.40%
2022-03-2233.754.46%
2022-03-2133.34.45%
2022-03-1832.954.34%
2022-03-1733.254.28%
2022-03-1633.04.25%
2022-03-1532.654.29%
2022-03-1433.54.30%
2022-03-1133.44.28%
2022-03-1032.854.21%
2022-03-0932.654.11%
2022-03-0831.33.92%
2022-03-0730.94.00%
2022-03-0431.553.95%
2022-03-0331.353.91%
2022-03-0231.53.88%
2022-03-0131.553.86%
2022-02-2531.03.77%
2022-02-2430.83.75%
2022-02-2331.553.91%
2022-02-2231.353.89%
2022-02-2131.853.97%
2022-02-1831.93.95%
2022-02-1731.653.95%
2022-02-1631.93.96%
2022-02-1531.653.93%
2022-02-1431.53.94%
2022-02-1131.853.91%
2022-02-1031.653.95%
2022-02-0930.753.91%
2022-02-0830.453.87%
2022-02-0730.13.82%
2022-01-2629.33.82%
2022-01-2529.23.85%
2022-01-2429.73.87%
2022-01-2129.93.87%
2022-01-2030.553.88%
2022-01-1930.553.85%
2022-01-1831.03.83%
2022-01-1730.853.90%
2022-01-1430.54.00%
2022-01-1331.353.99%
2022-01-1230.553.98%
2022-01-1130.854.15%
2022-01-1031.34.28%
2022-01-0731.64.32%
2022-01-0631.84.43%
2022-01-0532.04.49%
2022-01-0431.854.51%
2022-01-0331.84.53%
2021-12-3032.154.55%
2021-12-2932.14.55%
2021-12-2832.04.53%
2021-12-2731.954.45%
2021-12-2431.454.40%
2021-12-2331.054.47%
2021-12-2231.04.42%
2021-12-2131.14.43%
2021-12-2030.754.39%
2021-12-1731.04.36%
2021-12-1631.24.32%
2021-12-1531.154.23%
2021-12-1431.04.24%
2021-12-1331.54.39%
2021-12-1031.64.35%
2021-12-0931.754.36%
2021-12-0832.454.32%
2021-12-0732.24.36%
2021-12-0632.554.27%
2021-12-0332.04.17%
2021-12-0231.554.23%
2021-12-0131.94.22%
2021-11-3031.654.23%
2021-11-2931.24.26%
2021-11-2631.34.22%
2021-11-2532.24.37%
2021-11-2432.54.39%
2021-11-2332.54.31%
2021-11-2232.94.24%
2021-11-1932.354.44%
2021-11-1832.654.56%
2021-11-1733.44.72%
2021-11-1633.454.59%
2021-11-1532.854.51%
2021-11-1231.94.86%
2021-11-1131.655.00%
2021-11-1032.25.06%
2021-11-0931.04.92%
2021-11-0831.75.05%
2021-11-0531.95.08%
2021-11-0431.954.84%
2021-11-0331.654.53%
2021-11-0231.44.62%
2021-11-0130.84.59%
2021-10-2930.34.64%
2021-10-2830.354.61%
2021-10-2730.654.66%
2021-10-2630.64.68%
2021-10-2529.74.71%
2021-10-2229.954.70%
2021-10-2129.754.72%
2021-10-2030.054.68%
2021-10-1930.14.68%
2021-10-1829.84.66%
2021-10-1529.94.66%
2021-10-1428.954.69%
2021-10-1328.74.66%
2021-10-1229.454.65%
2021-10-0829.84.64%
2021-10-0730.04.60%
2021-10-0629.754.58%
2021-10-0529.954.60%
2021-10-0428.64.59%
2021-10-0129.854.68%
2021-09-3031.44.97%
2021-09-2930.95.08%
2021-09-2831.95.10%
2021-09-2732.35.15%
2021-09-2432.455.18%
2021-09-2331.855.18%
2021-09-2231.455.20%
2021-09-1732.455.33%
2021-09-1632.555.40%
2021-09-1532.95.36%
2021-09-1433.25.47%
2021-09-1333.05.49%
2021-09-1033.855.57%
2021-09-0933.955.42%
2021-09-0832.655.40%
2021-09-0733.75.63%
2021-09-0634.05.52%
2021-09-0334.855.79%
2021-09-0233.15.45%
2021-09-0134.35.11%
2021-08-3134.05.31%
2021-08-3033.955.77%
2021-08-2730.92.98%
2021-08-2629.952.79%
2021-08-2530.12.66%
2021-08-2429.82.61%
2021-08-2330.32.43%
2021-08-2029.52.45%
2021-08-1929.42.48%
2021-08-1830.42.48%
2021-08-1729.62.63%
2021-08-1630.252.74%
2021-08-1330.12.89%
2021-08-1231.42.93%
2021-08-1130.32.98%
2021-08-1030.453.13%
2021-08-0931.23.24%
2021-08-0632.453.71%
2021-08-0532.83.64%
2021-08-0431.553.50%
2021-08-0331.552.85%
2021-08-0231.052.80%
2021-07-3029.152.65%
2021-07-2929.052.70%
2021-07-2829.752.72%
2021-07-2730.52.85%
2021-07-2631.352.92%
2021-07-2331.352.88%
2021-07-2231.952.68%
2021-07-2130.12.51%
2021-07-2030.12.62%
2021-07-1930.552.62%
2021-07-1630.52.71%
2021-07-1530.352.77%
2021-07-1430.52.76%
2021-07-1330.952.63%
2021-07-1230.352.42%
2021-07-0929.22.21%
2021-07-0828.92.24%
2021-07-0728.852.22%
2021-07-0629.052.28%
2021-07-0528.952.19%
2021-07-0228.12.13%
2021-07-0128.12.12%
2021-06-3028.42.11%
2021-06-2928.252.10%
2021-06-2828.552.10%
2021-06-2528.252.06%
2021-06-2428.12.07%
2021-06-2328.12.06%
2021-06-2227.92.06%
2021-06-2127.92.05%
2021-06-1828.52.12%
2021-06-1728.12.03%
2021-06-1627.852.05%
2021-06-1527.852.01%
2021-06-1127.82.05%
2021-06-1027.82.05%
2021-06-0927.82.04%
2021-06-0827.92.07%
2021-06-0727.82.08%
2021-06-0427.32.05%
2021-06-0327.82.06%
2021-06-0228.02.08%
2021-06-0128.052.07%

台星科熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。