資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.98-24.53002.88443.40036.68-7.078.4-8.49.170.025.007.610.79-19.39005.05-36.321.29-18.3513.630.08.4512.220033.5611.6442.013.960.64-23.8134.210.680.000
2022 (9)17.27.3000.5300039.4727.99.17132.749.1720.1823.23-6.030.98-6.67007.936.31.5829.5113.630.07.535.462.8238.9230.0619.6740.4117.850.84030.938.570.000
2021 (8)16.0350.3800000030.8618.063.9488.527.6321.324.722.751.0554.41007.46160.841.22134.6213.630.07.143.032.03341.325.121.9134.297.02-2.82022.3-1.410.000
2020 (7)10.66147.33001.4574.70026.14-11.182.09-63.26.29-45.6424.06-38.790.68-13.92002.86-52.960.5262.513.630.06.938.790.46024.65-4.0532.04-0.06-2.03022.62-10.340.000
2019 (6)4.31-66.2000.83-20.950029.432.545.6872.1211.5753.8639.3150.040.795.33006.08-4.70.3252.3813.630.06.375.460025.6920.2732.0614.17-0.46025.2316.050.000
2018 (5)12.7550.0001.05-89.450028.70.953.3-54.677.52-32.1926.20-32.830.752.74006.3800.210.013.630.06.0413.750.68021.360.8528.086.00.38021.746.050.000
2017 (4)8.5-20.63009.9521.790028.43-15.697.2819.1511.09-8.5739.018.440.731.3900000.2175.013.630.05.3112.980021.1834.7326.4929.73-0.68020.529.50.000
2016 (3)10.7158.2008.1796.390033.7215.166.11012.13177.5735.97141.030.7218.030018.71-49.530.12-20.013.630.04.70.00015.7257.0420.4238.820.11-31.2515.8355.650.000
2015 (2)6.77-25.6004.1600029.28-31.22-1.6404.37-40.7914.92-13.910.61-4.690037.07-8.010.15-25.013.630.04.711.90010.01-34.4514.71-24.410.16010.17-33.40.000
2014 (1)9.1223.8400000042.57190.385.06-7.667.38154.4817.34-12.360.6400040.300.211.1113.630.04.215.070015.277.3819.468.90015.277.380.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.98-28.33-24.530002.8825.76443.40009.46-1.776.291.47-42.1314.849.17-9.480.025.00-10.867.580.79-14.13-19.390005.05-14.7-36.321.29-3.01-18.3513.630.00.08.450.012.2200-100.033.564.6511.6442.013.653.960.64-66.84-23.8134.20.5910.680.0000
23Q3 (19)18.1134.55-26.2300-100.02.2947.74689.660009.636.88-0.722.54-2.312.4210.133.1626.9428.053.3637.030.926.98-20.00005.92-12.68-27.541.33-7.64-21.7613.630.00.08.450.012.2200-100.032.078.5611.7440.536.693.791.9387.3813.5334.011.2211.840.0000
23Q2 (18)13.4634.06-0.4400-100.01.5564.891092.310009.015.01-19.192.644.44-16.939.8216.63-5.8527.1323.52-1.30.86-12.24-28.930006.78-9.84-7.631.44-2.04-17.2413.630.00.08.4512.2212.220-100.0-100.029.5417.9712.6637.997.353.881.03106.0268.8530.5719.6919.370.0000
23Q1 (17)10.04-41.63-25.130000.9477.3600008.58-3.6-11.641.840.62-21.058.42-8.18-7.1721.97-5.47-18.140.980.0-16.240007.52-5.17-0.531.47-6.9620.4913.630.00.07.530.05.462.820.038.9225.04-16.73.1735.39-12.425.830.5-40.48127.6225.54-17.3513.710.0000
22Q4 (16)17.2-29.947.30-100.000.5382.7600008.9-8.255.581.28-48.396.679.1714.9120.1823.2413.54-6.010.98-14.78-6.670007.93-2.946.31.58-7.0629.5113.630.00.07.530.05.462.820.038.9230.064.7419.6740.413.4817.850.84-50.59129.7930.91.6438.570.0000
22Q3 (15)24.5581.58155.20.3-84.9200.29123.0800009.7-13.012.142.48-20.7782.357.98-23.492.9720.47-25.55-20.851.15-4.9626.370008.1711.3141.591.7-2.347.8313.630.00.07.530.05.462.820.038.9228.79.4619.9339.056.7817.981.7378.69164.3930.418.742.790.0000
22Q2 (14)13.520.8243.221.99000.130-87.6200011.1514.8359.063.1337.28259.7710.4314.9976.1827.492.4532.021.213.4219.80007.34-2.91163.081.7442.6259.6313.630.00.07.535.465.462.8238.9238.9226.228.0316.1736.579.3615.22-0.6166.376.8125.6114.0228.440.0000
22Q1 (13)13.41-16.3430.4500000-100.00009.7115.1843.432.2890.0347.069.0718.8750.6626.838.5321.071.1711.4336.050007.561.34175.911.220.045.2413.630.00.07.140.03.032.030.0341.324.27-3.383.3633.44-2.488.33-1.8135.825.7322.460.724.170.0000
21Q4 (12)16.0366.6350.3800000-100.00008.43-2.5411.81.2-11.7630.437.63-1.5521.324.72-4.392.711.0515.3854.410007.4629.29160.841.226.09134.6213.630.00.07.140.03.032.030.0341.325.124.971.9134.293.67.02-2.82-6.82-38.9222.34.74-1.410.0000
21Q3 (11)9.621.91-6.690000-100.0-100.00008.6523.421.661.3656.3272.157.7530.9128.7425.8624.1934.920.91-9.916.670005.77106.8133.261.155.5180.4913.630.00.07.140.03.032.030.0341.323.936.030.5533.14.286.12-2.64-0.38-94.1221.296.77-5.120.0000
21Q2 (10)9.44-8.1740.270001.050.0-32.260007.013.5522.130.8770.59141.675.92-1.66-23.6120.82-6.05-18.511.0117.4421.690002.791.82-44.751.0929.76251.6113.630.00.07.143.033.032.03341.3341.322.57-3.88-1.9131.742.824.41-2.63-36.98-228.7519.94-7.51-10.220.0000
21Q1 (9)10.28-3.5617.620001.05-27.59-32.260006.77-10.2117.940.51-44.572450.06.02-4.29-41.1522.16-7.92-35.520.8626.477.50002.74-4.2-48.790.8461.54180.013.630.00.06.930.08.790.460.0023.48-4.75-0.830.87-3.652.76-1.925.42-1029.4121.56-4.69-8.260.0000
20Q4 (8)10.663.39147.330001.45-29.2774.70007.546.05-41.190.9216.46-80.876.294.49-45.6424.0725.6-38.790.68-12.82-13.920002.86-33.95-52.960.5226.8362.513.630.00.06.930.08.790.460.0024.653.57-4.0532.042.73-0.06-2.03-49.26-341.322.620.8-10.340.0000
20Q3 (7)10.3153.195.640002.0532.26146.990007.1123.8717.910.79119.4492.686.02-22.3216.4419.17-24.9900.78-6.020.00004.33-14.26-32.130.4132.2695.2413.630.00.06.930.08.790.460.0023.83.4313.6631.192.614.21-1.36-70.0-306.0622.441.043.890.0000
20Q2 (6)6.73-23.044.110001.550.0158.330005.740.011.030.361700.0500.07.75-24.246.4625.55-25.6700.833.7512.160005.05-5.61-23.480.313.3372.2213.630.00.06.938.798.790.460023.01-2.7912.0830.41.213.01-0.8-370.59-217.6522.21-5.494.710.0000
20Q1 (5)8.74102.7814.10001.5586.75158.330005.74-55.236.30.02-99.58-96.3610.23-11.5846.9834.38-12.5900.81.278.110005.35-12.01-22.460.3-6.2557.8913.630.00.06.370.05.4600-100.023.67-7.868.0830.04-6.34.96-0.1763.04-134.6923.5-6.864.960.0000
19Q4 (4)4.31-55.840.0000.00.830.00.0000.012.82112.60.04.811073.170.011.57123.790.039.3300.00.791.280.0000.06.08-4.70.00.3252.380.013.630.00.06.370.00.0000.025.6922.680.032.0617.390.0-0.46-169.70.025.2316.810.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。