3025 星通


股價漲跌幅
20222021202020192018
星通-11.0%-42.0%131.0%30.0%-11.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
20.35 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率51.6655.7852.8337.9045.4746.4748.9445.8544.0543.32
營業利益率7.7615.8510.30-1.043.935.11-5.631.144.538.59
折舊負擔比率3.102.843.302.553.033.333.473.012.984.04
稅前淨利率7.7315.6610.790.343.166.05-3.783.107.238.37
股東權益報酬率4.009.506.280.121.873.54-2.211.534.856.08
資產報酬率3.307.645.230.131.572.95-1.681.283.995.00
本業收入比100.00101.0694.92-300.00123.5383.87152.9437.5061.36101.92
業外獲益比-0.00-1.065.08400.00-23.5316.13-52.9462.5036.36-1.92
無形資產佔淨值比0.500.190.100.110.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率55.8760.0451.8653.2838.1451.4462.5248.7558.8651.7648.0258.0752.1833.6440.7933.6748.2041.8244.8350.35
營業利益率11.2226.656.54-0.95-11.0417.8625.08-10.4320.4817.125.1518.44-8.568.70-0.23-13.62-7.1713.85-2.688.62
稅前淨利率22.6126.797.46-1.56-11.7916.0825.03-9.6421.6014.665.9920.39-5.759.191.64-8.29-9.4312.39-1.849.64
本業收入比50.0097.8788.8950.0092.86112.90100.00111.1193.75116.0085.7190.62133.3394.74-0.00160.0077.78108.00150.0092.31
業外獲益比50.000.0011.1150.007.14-9.68-0.00-11.116.25-16.0014.299.38-50.005.26100.00-60.0022.22-12.00-50.007.69

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)97-19-10-87-39121-91342280
自由現金流量(百萬)942413101744-112-5-40315
稅後淨利(百萬)33795011528-13124048


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)2179-20-11119-484328-4211-42-1335-76-2949-30-16-4647
自由現金流量(百萬)18168-4-4676-536119-414-13-4458-2719-220-204-8
稅後淨利(百萬)21417-1-142437-102723626-5182-10-923-213

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)516598545548528510461532604619
營業利益(百萬)409556-62126-2662753
稅後淨利(百萬)33795011528-13124048
EPS(完全稀釋)0.461.100.700.020.220.39-0.180.170.560.00
營收成長率(%)-13.719.72-0.553.793.5310.63-13.35-11.92-2.42N/A
營業利益成長率(%)-57.8969.64N/AN/A-19.23N/AN/A-77.78-49.06N/A
稅後淨利成長率(%)-58.2358.004900.00-93.33-46.43315.38N/A-70.00-16.67N/A
EPS成長率(%)-58.1857.143400.00-90.91-43.59N/AN/A-69.64N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)12517412199122194159971471681221589620213111996198113136
營業利益(百萬)14468-1-133540-103029629-8180-16-727-312
稅後淨利(百萬)21417-1-142437-102723626-5182-10-923-213
EPS(完全稀釋)0.290.570.10-0.02-0.190.340.53-0.140.380.320.090.37-0.080.250.03-0.14-0.130.33-0.030.18
去年同期營收成長率(%)2.46-10.31-23.902.06-17.0115.4830.33-38.6153.12-16.83-6.8732.770.002.0215.93-12.50----
去年同期營業利益成長率(%)207.6931.43-80.0090.00-143.3320.69566.67-134.48475.0061.110.00281.25-14.29-33.33100.00-233.33----
去年同期稅後淨利成長率(%)250.0070.83-81.0890.00-151.854.35516.67-138.46640.0027.78200.00360.0044.44-21.74200.00-176.92----
去年同期EPS成長率(%)252.6367.65-81.1385.71-150.006.25488.89-137.84575.0028.00200.00364.2938.46-24.24200.00-177.78----
較上季營收成長率(%)-28.1643.8022.22-18.85-37.1122.0163.92-34.01-12.5037.70-22.7864.58-52.4854.2010.0823.96-51.5275.22-16.91-
較上季營業利益成長率(%)-69.57475.00900.0092.31-137.14-12.50500.00-133.333.45383.33-79.31462.50-144.440.00100.00-128.57-125.931000.00-125.00-
較上季稅後淨利成長率(%)-48.78485.71800.0092.86-158.33-35.14470.00-137.0417.39283.33-76.92620.00-127.78800.00120.00-11.11-139.131250.00-115.38-
較上季EPS成長率(%)-49.12470.00600.0089.47-155.88-35.85478.57-136.8418.75255.56-75.68562.50-132.00733.33121.43-7.69-139.391200.00-116.67-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/418.8949.8512.452019/12392.27-18.25-0.63
2022/3142.484.392.592019/11-14.47-15.295.58
2022/1~2-75.351.751.742019/10-18.89-19.397.13
2021/1248.98-11.98-13.952019/9-3.21-2.399.8
2021/11-16.01-26.88-14.252019/8-32.26-20.2911.19
2021/1036.4111.93-12.462019/7-16.616.8216.5
2021/9-4.798.44-15.492019/624.6774.8318.71
2021/819.91-27.14-17.982019/510.4427.777.45
2021/715.11-41.59-16.212019/45.34.591.71
2021/6-10.77-52.02-9.782019/352.83-7.280.4
2021/59.49140.015.652019/1~214.447.77.68
2021/4-17.1791.11-6.322018/12410.141.013.87
2021/310.1213.99-17.432018/11-18.61-42.88-4.96
2021/1~2-26.29-26.86-26.852018/10-1.78-27.48-0.03
2020/1223.75-31.629.812018/9-20.9637.973.92
2020/1128.58171.9821.132018/8-9.2260.871.08
2020/1032.1680.8912.272018/736.47-18.45-4.87
2020/9-36.0411.017.22018/6-8.87-34.54-1.12
2020/8-3.8767.986.822018/5-9.59-2.610.15
2020/7-5.4318.36-0.222018/4-6.657.7614.38
2020/6346.344.37-4.032018/3116.7243.3317.67
2020/5-12.81-70.84-6.782018/1~2-22.320.610.6
2020/4-50.59-63.0615.932017/12106.58142.083.57
2020/3-8.07-21.2853.312017/113.321.84-8.88
2020/1~2-51.59114.15114.162017/1086.882.68-10.11

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
47.031.051.612
2021Q3(百萬)2020Q3(百萬)YoY(%)
9.040.0-77.5

EPS較上季
2022Q1(元)2021Q4(元)比率
0.290.57-0.491

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.753.934.523.264.274.844.094.866.135.80
存貨周轉率0.850.930.981.551.591.391.111.582.252.45

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q2
應收帳款周轉率1.271.621.781.39
存貨周轉率0.190.230.200.16

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.190.210.200.160.190.180.180.230.190.18
金融負債(百萬)46811263137455338
營收淨額(百萬)516598545548528510461532604619
利息保障倍數30.8069.5645.536.4035.0152.58-21.0818.7261.2066.56
長期銀行借款占稅後淨利比0.060.050.129.001.470.963.083.081.120.67

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)516598545548528510461532604619
推銷費用(百萬)45465144413851505052
管理費用(百萬)41534743514467575959
研發費(百萬)141139134126128129134134130134
推銷費用率(%)8.727.699.368.037.777.4511.069.408.288.40
管理費用率(%)7.958.868.627.859.668.6314.5310.719.779.53
研發費用率(%)27.3323.2424.5922.9924.2425.2929.0725.1921.5221.65

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)12517412199122194159971471681221589620213111996198113136
推銷費用(百萬)11109121412121111131113141410119111011
管理費用(百萬)121198121814912101113137111412111314
研發費(百萬)3337363434353437333530363230333232333132
推銷費用率(%)8.805.757.4412.1211.486.197.5511.347.487.749.028.2314.586.937.639.249.385.568.858.09
管理費用率(%)9.606.327.448.089.849.288.819.288.165.959.028.2313.543.478.4011.7612.505.5611.5010.29
研發費用率(%)26.4021.2629.7534.3427.8718.0421.3838.1422.4520.8324.5922.7833.3314.8525.1926.8933.3316.6727.4323.53

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3025-星通OXXOOXOXXX
20年7.09億60.57%23.62%0.0%41.18%195百萬10.08%

融資使用率
日期股價融資使用率
2022-05-19 -20.3522.67%
2022-05-1820.122.79%
2022-05-1720.0522.93%
2022-05-1620.022.92%
2022-05-1319.322.82%
2022-05-1218.822.82%
2022-05-1119.123.07%
2022-05-1019.523.07%
2022-05-0918.9523.14%
2022-05-0619.323.20%
2022-05-0519.823.59%
2022-05-0419.523.67%
2022-05-0319.623.70%
2022-04-2919.723.65%
2022-04-2819.623.66%
2022-04-2719.5523.54%
2022-04-2620.1523.80%
2022-04-2520.123.73%
2022-04-2221.3523.85%
2022-04-2121.6523.71%
2022-04-2020.6523.61%
2022-04-1920.223.67%
2022-04-1820.023.68%
2022-04-1520.6523.85%
2022-04-1421.5523.81%
2022-04-1320.6523.84%
2022-04-1220.4523.75%
2022-04-1121.2524.52%
2022-04-0821.823.96%
2022-04-0721.223.99%
2022-04-0621.1523.29%
2022-04-0121.2523.32%
2022-03-3121.623.21%
2022-03-3021.223.05%
2022-03-2921.623.18%
2022-03-2822.023.88%
2022-03-2521.323.69%
2022-03-2419.422.43%
2022-03-2319.222.45%
2022-03-2219.4522.79%
2022-03-2119.322.80%
2022-03-1819.022.78%
2022-03-1719.022.75%
2022-03-1618.622.73%
2022-03-1518.3522.67%
2022-03-1418.8522.62%
2022-03-1118.8522.75%
2022-03-1019.122.76%
2022-03-0918.7522.84%
2022-03-0818.1522.98%
2022-03-0718.5522.84%
2022-03-0420.1522.74%
2022-03-0320.722.84%
2022-03-0220.7522.88%
2022-03-0120.622.86%
2022-02-2519.8522.86%
2022-02-2419.7523.08%
2022-02-2320.723.21%
2022-02-2220.623.24%
2022-02-2121.3523.45%
2022-02-1821.2523.53%
2022-02-1721.123.50%
2022-02-1620.9523.45%
2022-02-1520.5523.52%
2022-02-1420.423.61%
2022-02-1120.9523.53%
2022-02-1021.223.65%
2022-02-0921.2523.78%
2022-02-0820.4523.73%
2022-02-0720.124.05%
2022-01-2619.324.20%
2022-01-2519.324.31%
2022-01-2419.824.75%
2022-01-2119.824.89%
2022-01-2020.4524.97%
2022-01-1920.4525.43%
2022-01-1820.925.13%
2022-01-1721.225.28%
2022-01-1420.625.30%
2022-01-1320.725.04%
2022-01-1221.025.08%
2022-01-1121.0526.03%
2022-01-1021.8526.17%
2022-01-0721.7526.53%
2022-01-0622.6526.71%
2022-01-0522.426.74%
2022-01-0422.8527.04%
2022-01-0322.8527.41%
2021-12-3023.7527.76%
2021-12-2923.827.29%
2021-12-2823.927.76%
2021-12-2724.327.77%
2021-12-2423.627.91%
2021-12-2324.0528.21%
2021-12-2224.3528.01%
2021-12-2124.027.94%
2021-12-2023.7528.40%
2021-12-1724.428.76%
2021-12-1623.9526.53%
2021-12-1523.626.49%
2021-12-1422.8526.79%
2021-12-1323.6526.57%
2021-12-1023.0526.55%
2021-12-0923.1526.72%
2021-12-0822.926.89%
2021-12-0723.2527.07%
2021-12-0623.827.50%
2021-12-0323.427.59%
2021-12-0222.727.57%
2021-12-0123.827.83%
2021-11-3023.7527.75%
2021-11-2923.227.81%
2021-11-2623.028.22%
2021-11-2523.628.73%
2021-11-2424.028.84%
2021-11-2324.428.98%
2021-11-2225.329.30%
2021-11-1926.029.42%
2021-11-1826.029.53%
2021-11-1726.5530.22%
2021-11-1627.2531.04%
2021-11-1527.333.44%
2021-11-1225.630.95%
2021-11-1126.4532.22%
2021-11-1025.3530.54%
2021-11-0925.0529.44%
2021-11-0825.5529.61%
2021-11-0525.4529.64%
2021-11-0425.1529.39%
2021-11-0325.029.02%
2021-11-0225.528.57%
2021-11-0124.826.82%
2021-10-2923.427.27%
2021-10-2823.127.42%
2021-10-2722.9527.06%
2021-10-2623.528.43%
2021-10-2523.2527.88%
2021-10-2223.827.57%
2021-10-2124.027.31%
2021-10-2021.8525.82%
2021-10-1919.923.71%
2021-10-1819.5523.84%
2021-10-1519.823.88%
2021-10-1419.623.87%
2021-10-1319.3523.82%
2021-10-1220.023.91%
2021-10-0820.724.41%
2021-10-0720.324.55%
2021-10-0619.2524.67%
2021-10-0519.624.87%
2021-10-0419.1525.05%
2021-10-0120.6525.67%
2021-09-3020.825.39%
2021-09-2920.525.43%
2021-09-2820.726.07%
2021-09-2719.4525.14%
2021-09-2419.225.65%
2021-09-2318.825.64%
2021-09-2218.925.74%
2021-09-1720.325.43%
2021-09-1620.825.52%
2021-09-1518.9524.18%
2021-09-1419.0524.20%
2021-09-1318.9524.31%
2021-09-1018.9524.30%
2021-09-0918.824.15%
2021-09-0818.0524.26%
2021-09-0718.4524.29%
2021-09-0619.024.62%
2021-09-0319.324.61%
2021-09-0219.324.57%
2021-09-0119.8524.54%
2021-08-3119.924.50%
2021-08-3020.2524.43%
2021-08-2720.324.42%
2021-08-2620.2524.46%
2021-08-2520.824.43%
2021-08-2419.924.85%
2021-08-2319.824.90%
2021-08-2019.3524.86%
2021-08-1919.825.27%
2021-08-1819.9525.19%
2021-08-1719.225.40%
2021-08-1619.5525.56%
2021-08-1320.4526.29%
2021-08-1220.526.49%
2021-08-1120.026.69%
2021-08-1019.6526.82%
2021-08-0920.6527.08%
2021-08-0622.2527.59%
2021-08-0522.026.85%
2021-08-0422.1526.97%
2021-08-0321.8526.64%
2021-08-0221.926.75%
2021-07-3021.826.63%
2021-07-2922.626.75%
2021-07-2822.3526.69%
2021-07-2723.226.14%
2021-07-2623.926.19%
2021-07-2323.126.18%
2021-07-2222.526.33%
2021-07-2122.2526.47%
2021-07-2023.226.79%
2021-07-1923.7527.04%
2021-07-1624.0527.48%
2021-07-1523.7527.63%
2021-07-1423.2527.84%
2021-07-1323.627.75%
2021-07-1223.7527.39%
2021-07-0923.9527.10%
2021-07-0824.2527.29%
2021-07-0723.7527.25%
2021-07-0624.0527.64%
2021-07-0525.1527.50%
2021-07-0225.228.00%
2021-07-0124.228.45%
2021-06-3024.627.30%
2021-06-2924.226.90%
2021-06-2824.9528.03%
2021-06-2525.4528.08%
2021-06-2425.328.74%
2021-06-2325.028.65%
2021-06-2222.7526.73%
2021-06-2122.9526.71%
2021-06-1824.0526.72%
2021-06-1724.026.59%
2021-06-1623.826.79%
2021-06-1524.1526.70%
2021-06-1124.4526.42%
2021-06-1024.626.35%
2021-06-0924.4526.17%
2021-06-0824.426.33%
2021-06-0724.426.39%
2021-06-0424.825.96%
2021-06-0325.626.33%
2021-06-0225.526.53%
2021-06-0127.1526.65%
2021-05-3126.026.39%
2021-05-2825.9526.40%
2021-05-2725.626.33%

星通熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。