3006 晶豪科


股價漲跌幅
20222021202020192018
晶豪科-26.0%150.0%57.0%29.0%-29.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率36.5517.3515.0418.4219.6715.2915.5821.7220.73
營業利益率24.647.564.806.986.993.333.729.486.17
折舊負擔比率1.722.043.333.453.172.701.511.031.10
稅前淨利率25.088.214.817.349.327.205.2813.5010.63
股東權益報酬率48.4914.026.939.9412.278.577.3418.3912.37
資產報酬率30.439.324.947.239.176.525.1012.349.40
本業收入比98.2392.1199.8395.0574.9746.2770.3570.2758.09
業外獲益比1.777.890.174.9524.9253.7329.6529.7342.05
無形資產佔淨值比0.420.860.781.300.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率32.3538.9244.2736.6623.0113.7515.7922.0019.3121.2112.8612.9812.8813.2118.4319.6222.1821.3819.5618.98
營業利益率16.9324.9131.5626.3012.734.976.5810.469.2110.483.273.131.942.218.547.509.267.946.765.40
稅前淨利率22.6025.2633.1724.3114.706.427.2010.309.637.353.374.394.091.988.4811.407.018.409.4515.10
本業收入比74.9198.5895.15108.1986.5977.3091.32101.5195.75142.9297.2571.4347.66111.32100.7565.86131.9894.3571.6735.79
業外獲益比25.091.424.85-8.1913.4122.708.68-1.514.25-42.482.7528.5752.34-11.32-0.7534.14-31.985.6528.3364.21

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)82904531849-5979511126-154713101227
自由現金流量(百萬)6479-511525-8198921350-6731125812
稅後淨利(百萬)497610764977078655984911124670


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)11217793148198213801169-227-291-198319815732-16-270-135-26775-41575240
自由現金流量(百萬)-758062806169411721043-425-399-270345775533-127-463-276-395315-86563311
稅後淨利(百萬)957113319051294645247238280312210831089629211295172229205323

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)23845152671198311555104579301926697946803
營業利益(百萬)58751155575806731310344929420
稅後淨利(百萬)497610764977078655984911124670
EPS(完全稀釋)17.633.831.772.513.092.181.814.162.51
營收成長率(%)56.1927.413.7010.5012.430.38-5.3943.97N/A
營業利益成長率(%)408.66100.87-28.6610.26135.81-9.88-62.97121.19N/A
稅後淨利成長率(%)362.45116.50-29.70-18.2744.6521.79-56.3267.76N/A
EPS成長率(%)360.31116.38-29.48-18.7741.7420.44-56.4965.74N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)50815855684361754971439439993211366430783245303726242693314629062810273925452513
營業利益(百萬)860145821601624633218263336338323106955159269218260217172136
稅後淨利(百萬)957113319051294645247238280312210831089629211295172229205323
EPS(完全稀釋)3.414.046.804.622.300.880.851.001.110.750.300.390.340.100.751.050.610.820.741.16
去年同期營收成長率(%)2.2133.2571.1292.3135.6742.7623.245.7339.6314.303.154.51-6.62-1.6823.6115.64----
去年同期營業利益成長率(%)35.86568.81721.29383.3387.28-32.51148.11253.68562.75447.46-60.59-56.42-80.38-72.8156.4060.29----
去年同期稅後淨利成長率(%)48.37358.70700.42362.14106.7317.62186.75159.26225.00624.14-60.66-63.39-44.19-87.342.93-8.67----
去年同期EPS成長率(%)48.26359.09700.00362.00107.2117.33183.33156.41226.47650.00-60.00-62.86-44.26-87.801.35-9.48----
較上季營收成長率(%)-13.22-14.4410.8224.2213.139.8824.54-12.3619.04-5.156.8515.74-2.56-14.408.263.422.597.621.27-
較上季營業利益成長率(%)-41.02-32.5033.00156.56190.37-17.11-21.73-0.594.64204.7211.5886.27-13.56-78.0723.39-16.1519.8226.1626.47-
較上季稅後淨利成長率(%)-15.53-40.5247.22100.62161.133.78-15.00-10.2648.57153.01-23.1512.50231.03-86.26-28.4771.51-24.8911.71-36.53-
較上季EPS成長率(%)-15.59-40.5947.19100.87161.363.53-15.00-9.9148.00150.00-23.0814.71240.00-86.67-28.5772.13-25.6110.81-36.21-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.38-13.45-2.32019/121.8124.983.7
2022/316.42-4.662.22019/11-1.9813.482.07
2022/1~2-7.786.496.492019/10-2.545.951.03
2021/120.440.8656.182019/9-8.65-4.980.49
2021/11-1.2430.7957.712019/813.397.511.28
2021/10-14.6828.7660.932019/710.267.690.27
2021/9-2.844.2765.442019/6-14.15-8.35-0.96
2021/89.2493.5569.092019/55.3316.710.63
2021/74.3784.1765.362019/414.046.2-3.31
2021/6-0.3105.9362.142019/38.98-17.07-6.59
2021/53.63113.0654.612019/1~2-8.170.10.1
2021/45.3264.5142.92018/12-7.55-4.9310.5
2021/333.6231.6235.692018/11-8.48-14.4611.9
2021/1~2-12.4138.3638.362018/10-12.617.8515.12
2020/12-6.7134.2327.42018/93.3614.2514.83
2020/11-2.7746.526.762018/813.5845.8414.91
2020/10-4.4147.6924.752018/7-6.1714.7811.09
2020/930.450.5822.092018/69.3328.0110.5
2020/83.945.4818.242018/5-4.1517.317.34
2020/716.7115.0720.452018/4-10.953.715.15
2020/63.148.7121.432018/333.153.75.65
2020/5-19.97-9.5223.922018/1~2-10.266.936.92
2020/4-15.7319.0933.832017/12-16.82-2.2312.42
2020/317.1461.1839.62017/1126.0810.1113.97
2020/1~227.1828.2228.212017/10-15.26-6.3214.46

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1148.0731.057.045
2021Q4(百萬)2020Q4(百萬)YoY(%)
1479.0282.0424.46
2021Q3(百萬)2020Q3(百萬)YoY(%)
2270.0288.0688.19

EPS較上季
2022Q1(元)2021Q4(元)比率
3.414.04-0.155

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率13.1610.5610.1410.349.439.098.8310.219.62
存貨周轉率2.672.311.902.002.372.172.212.862.84

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.682.823.072.962.832.632.602.152.542.212.222.362.302.242.412.362.482.542.592.53
存貨周轉率0.580.680.750.750.670.600.500.400.550.510.610.510.410.410.490.510.560.620.610.59

償債能力-近10年
202120202019201820172016201520142013
負債比0.370.370.300.300.250.250.230.370.27
金融負債(百萬)1700149027447000004
營收淨額(百萬)23845152671198311555104579301926697946803
利息保障倍數293.72109.7666.18174.57704.78499.25248.881201.88911.70
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)23845152671198311555104579301926697946803
推銷費用(百萬)483271234237237233236243217
管理費用(百萬)577291243253239220205239209
研發費(百萬)1787941740828850659658717565
推銷費用率(%)2.031.781.952.052.272.512.552.483.19
管理費用率(%)2.421.912.032.192.292.372.212.443.07
研發費用率(%)7.496.166.187.178.137.097.107.328.31

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)50815855684361754971439439993211366430783245303726242693314629062810273925452513
推銷費用(百萬)12012915411586747163636459585357606258635758
管理費用(百萬)16616717613995686579786662605660636860596069
研發費(百萬)497525540386336250234228228200190181168174188222244246210215
推銷費用率(%)2.362.202.251.861.731.681.781.961.722.081.821.912.022.121.912.132.062.302.242.31
管理費用率(%)3.272.852.572.251.911.551.632.462.132.141.911.982.132.232.002.342.142.152.362.75
研發費用率(%)9.788.977.896.256.765.695.857.106.226.505.865.966.406.465.987.648.688.988.258.56

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3006-晶豪科OOOOOOOOXO
20年28.62億8.79%36.69%0.0%327.85%7021百萬29.12%

融資使用率
日期股價融資使用率
2022-05-17 -121.044.41%
2022-05-16117.044.68%
2022-05-13119.044.89%
2022-05-12115.045.39%
2022-05-11117.045.57%
2022-05-10120.044.64%
2022-05-09116.046.53%
2022-05-06123.546.33%
2022-05-05126.546.41%
2022-05-04121.546.28%
2022-05-03121.045.79%
2022-04-29125.045.29%
2022-04-28124.544.56%
2022-04-27121.044.59%
2022-04-26122.044.93%
2022-04-25121.544.52%
2022-04-22130.543.95%
2022-04-21133.043.41%
2022-04-20124.544.43%
2022-04-19122.544.30%
2022-04-18129.046.48%
2022-04-15132.046.82%
2022-04-14133.545.68%
2022-04-13133.045.79%
2022-04-12133.044.94%
2022-04-11135.544.77%
2022-04-08150.550.65%
2022-04-07149.050.59%
2022-04-06160.555.78%
2022-04-01159.055.94%
2022-03-31161.056.92%
2022-03-30165.056.78%
2022-03-29165.057.41%
2022-03-28165.557.55%
2022-03-25163.057.93%
2022-03-24171.558.85%
2022-03-23178.057.88%
2022-03-22178.057.57%
2022-03-21173.557.05%
2022-03-18176.553.78%
2022-03-17174.054.67%
2022-03-16158.555.66%
2022-03-15153.555.59%
2022-03-14164.055.67%
2022-03-11157.555.47%
2022-03-10158.555.56%
2022-03-09153.553.77%
2022-03-08157.053.05%
2022-03-07162.053.57%
2022-03-04169.056.87%
2022-03-03171.553.00%
2022-03-02160.054.00%
2022-03-01148.551.13%
2022-02-25143.550.30%
2022-02-24141.548.35%
2022-02-23151.053.39%
2022-02-22151.551.73%
2022-02-21161.054.99%
2022-02-18162.554.00%
2022-02-17151.552.64%
2022-02-16155.553.56%
2022-02-15141.550.54%
2022-02-14142.050.45%
2022-02-11147.050.29%
2022-02-10148.549.96%
2022-02-09150.049.79%
2022-02-08146.049.83%
2022-02-07143.049.16%
2022-01-26141.049.05%
2022-01-25137.049.15%
2022-01-24140.549.40%
2022-01-21139.050.24%
2022-01-20146.050.45%
2022-01-19144.551.13%
2022-01-18148.051.33%
2022-01-17150.051.72%
2022-01-14149.551.65%
2022-01-13144.552.11%
2022-01-12148.551.74%
2022-01-11145.051.80%
2022-01-10152.053.82%
2022-01-07148.554.23%
2022-01-06155.055.93%
2022-01-05158.056.56%
2022-01-04161.557.16%
2022-01-03164.556.87%
2021-12-30165.056.83%
2021-12-29163.056.89%
2021-12-28165.556.91%
2021-12-27168.056.77%
2021-12-24165.557.05%
2021-12-23169.056.23%
2021-12-22165.056.84%
2021-12-21164.556.14%
2021-12-20163.555.77%
2021-12-17163.556.29%
2021-12-16167.555.91%
2021-12-15161.055.84%
2021-12-14154.055.43%
2021-12-13160.056.01%
2021-12-10159.056.02%
2021-12-09164.557.83%
2021-12-08164.057.38%
2021-12-07166.057.78%
2021-12-06173.058.47%
2021-12-03171.058.22%
2021-12-02167.058.62%
2021-12-01167.558.62%
2021-11-30161.058.12%
2021-11-29156.058.19%
2021-11-26155.559.07%
2021-11-25158.560.31%
2021-11-24162.059.75%
2021-11-23161.060.46%
2021-11-22165.060.03%
2021-11-19157.059.22%
2021-11-18164.060.73%
2021-11-17165.061.00%
2021-11-16163.561.48%
2021-11-15158.061.32%
2021-11-12156.560.13%
2021-11-11155.060.60%
2021-11-10151.557.74%
2021-11-09148.557.86%
2021-11-08139.057.13%
2021-11-05144.557.07%
2021-11-04141.556.48%
2021-11-03144.057.26%
2021-11-02143.057.62%
2021-11-01147.558.04%
2021-10-29142.556.41%
2021-10-28142.554.99%
2021-10-27134.553.45%
2021-10-26130.552.53%
2021-10-25132.051.90%
2021-10-22128.049.42%
2021-10-21123.048.59%
2021-10-20120.046.62%
2021-10-19121.045.88%
2021-10-18118.545.36%
2021-10-15118.045.76%
2021-10-14116.544.92%
2021-10-13111.545.84%
2021-10-12117.046.93%
2021-10-08119.547.22%
2021-10-07123.046.69%
2021-10-06117.546.82%
2021-10-05119.547.29%
2021-10-04113.047.08%
2021-10-01122.550.80%
2021-09-30131.051.81%
2021-09-29129.051.73%
2021-09-28132.552.33%
2021-09-27136.051.93%
2021-09-24132.050.76%
2021-09-23127.051.43%
2021-09-22130.052.78%
2021-09-17133.052.66%
2021-09-16128.052.88%
2021-09-15126.053.65%
2021-09-14132.557.25%
2021-09-13137.057.49%
2021-09-10141.056.37%
2021-09-09138.056.09%
2021-09-08134.055.52%
2021-09-07133.555.14%
2021-09-06136.556.74%
2021-09-03139.056.89%
2021-09-02140.057.48%
2021-09-01148.055.84%
2021-08-31140.056.34%
2021-08-30139.555.99%
2021-08-27139.055.55%
2021-08-26140.055.71%
2021-08-25142.054.36%
2021-08-24135.553.64%
2021-08-23140.053.11%
2021-08-20133.053.83%
2021-08-19130.554.67%
2021-08-18143.053.56%
2021-08-17132.552.27%
2021-08-16143.552.43%
2021-08-13140.554.50%
2021-08-12156.061.02%
2021-08-11160.059.56%
2021-08-10173.062.24%
2021-08-09170.063.15%
2021-08-06182.567.16%
2021-08-05185.067.05%
2021-08-04182.066.65%
2021-08-03185.566.03%
2021-08-02183.067.59%
2021-07-30180.567.40%
2021-07-29188.567.03%
2021-07-28175.066.62%
2021-07-27194.074.25%
2021-07-26201.577.22%
2021-07-23197.074.93%
2021-07-22196.576.40%
2021-07-21179.077.54%
2021-07-20173.072.68%
2021-07-19172.570.75%
2021-07-16163.569.19%
2021-07-15164.568.88%
2021-07-14159.068.83%
2021-07-13162.069.08%
2021-07-12171.070.95%
2021-07-09164.568.32%
2021-07-08166.068.75%
2021-07-07165.068.59%
2021-07-06172.572.87%
2021-07-05170.073.46%
2021-07-02174.074.59%
2021-07-01158.570.88%
2021-06-30163.070.20%
2021-06-29154.066.36%
2021-06-28154.067.15%
2021-06-25146.567.72%
2021-06-24136.063.39%
2021-06-23133.061.96%
2021-06-22121.060.17%
2021-06-21120.559.98%
2021-06-18129.061.94%
2021-06-17131.561.33%
2021-06-16129.562.90%
2021-06-15136.064.53%
2021-06-11131.061.12%
2021-06-10132.060.81%
2021-06-09131.560.98%
2021-06-08130.561.40%
2021-06-07135.563.04%
2021-06-04139.062.34%
2021-06-03135.561.22%
2021-06-02134.559.50%
2021-06-01136.560.17%
2021-05-31134.058.30%
2021-05-28135.058.71%
2021-05-27126.557.24%
2021-05-26126.058.21%
2021-05-25128.556.52%

晶豪科熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。