損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)145.758.08120.92.021.415.570.91-22.220000000000000000-0.7502.7-49.152.45-51.490.260.09.5292.710.87-51.41.1200.0002820.369.04-25.6
2024 (4)134.8513.47118.532.5420.283.311.17-31.180.69-12.660.010.00.060.0000.111.1100003.492808.339.26125.855.3105.0500.2604.9401.790-1.4700.0002810.3612.150
2023 (3)118.84-26.68115.59-12.6219.63-10.21.775.260.79154.840.010.00.060.00.17-75.360.09-50.02.820000.12-98.84.1-20.08-12.280-12.230-0.1900.000-4.360-5.7100.000280-0.36-4.390
2022 (2)162.08-32.03132.29-12.5621.86-23.060.97193.940.3182.350.010.00.0620.00.69213.640.18-14.2900009.9905.13383.9613.05-78.1810.42-79.062.02-78.5315.44-1.843.71-78.961.85-89.140.0002810.3619.75-69.75
2021 (1)238.4556.19151.2919.928.4190.160.3322.220.17112.50.010.00.050.00.2269.230.21162.5000.560-1.2401.067.0759.81376.9549.76362.459.41456.815.7316.5217.63360.3117.03397.950.0002800.065.28286.5
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)72.6751.18150.3338.1317.2148.9511.99106.72140.280.2525.0-7.410-100.0-100.00-100.000-100.0-100.00000-100.0-100.00000000-100.0-100.00.98-7.5525.6423.52117.783154.5520.6499.422815.792.89528.2629000.012.27188.7107.2295.662774.076.87111.381372.227.22729.892774.072861.781.7825.08102.12996.3
25Q4 (7)48.0734.3952.3632.534.4315.035.86.6217.890.20.0-4.760.2-4.765.260.01000.020.0100.00000.03-25.0-25.00000000.962.13-16.521.061.92-61.7310.84809.09864.2910.357292.86849.540.46475.01433.334.25-88.8746.553.697280.0846.153.251148.39650.850.87130.96-51.672810.360.012.41593.3346.4
25Q3 (6)35.778.794.8131.15-1.498.955.445.226.040.2-13.04-9.090.210.040.00000.020.0100.00000.04-20.0100.00000000.94126.18376.471.04128.65-44.390.22102.92-90.350.14101.93-93.270.08129.63-60.038.190336.460.05101.93-93.24-0.3175.59-542.86-2.811.75-299.29280-0.36-0.361.79129.98-54.68
25Q2 (5)32.8813.26-8.1631.6223.524.745.173.61-7.680.23-14.81-28.120.2110.5331.250000.02100.0100.00000.050.00000000-3.59-764.81-578.67-3.63-565.38-246.96-7.54-879.22-404.03-7.27-856.58-395.53-0.27-2600.0-1450.00.000-100.0-2.59-859.26-394.32-1.27-135.190-2.86-959.26-526.872810.00.0-5.97-837.04-241.81
25Q1 (4)29.03-7.990.025.6-9.480.04.991.420.00.2728.570.00.190.00.0000.00.010.00.0000.00.0525.00.0000.0000.00.54-53.040.00.78-71.840.0-0.77-168.750.0-0.76-169.720.0-0.01-133.330.00.00-100.00.0-0.27-169.230.0-0.548.470.0-0.27-115.00.02810.00.00.81-70.860.0
24Q4 (3)31.55-7.560.028.28-1.080.04.92-4.090.00.21-4.550.00.1926.670.0000.00.010.00.0000.00.04100.00.0000.0000.01.15438.240.02.7748.130.01.12-50.880.01.09-47.60.00.03-85.00.02.90-66.860.00.39-47.30.0-0.59-942.860.01.8027.660.02810.00.02.78-29.620.0
24Q3 (2)34.13-4.660.028.59-5.30.05.13-8.390.00.22-31.250.00.15-6.250.0000.00.010.00.0000.00.0200.0000.0000.0-0.34-145.330.01.87-24.290.02.28-8.060.02.08-15.450.00.2900.00.08.751288.890.00.74-15.910.00.0700.01.41110.450.02810.00.03.95-6.180.0
24Q2 (1)35.80.00.030.190.00.05.60.00.00.320.00.00.160.00.000.00.00.010.00.000.00.000.00.000.00.000.00.00.750.00.02.470.00.02.480.00.02.460.00.00.020.00.00.630.00.00.880.00.0-0.000.00.00.670.00.02810.00.04.210.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。