損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)31.644.718.6430.754.24-5.965.0211.31230.260.4911.3640.00.2210.057.140000.020.00.00-100.000.02100.0100.0000000-2.36-223.56-38.82-1.99-185.0449.36-6.12-322.0746.69-5.93-270.6236.85-0.18091.390.0000-2.12-271.9336.72-1.410.027.69-4.36-93.78-217.522800.0-0.36-4.19-921.5756.54
23Q3 (19)30.221.38-13.6829.5-0.91-3.854.51-5.45-3.220.444.7641.940.20.0150.00000.020.0100.00.14366.67-79.10.01-75.0-92.860-100.0000-100.01.91127.38-58.32.34-36.9311.43-1.45-40.78-182.39-1.6-58.42-292.770100.0-100.00.000-100.0-0.57-58.33-290.0-1.4116.57-213.33-2.25-33.93-131.872800.0-0.360.51-46.32-85.26
23Q2 (18)29.819.72-39.8929.7716.38-13.794.77-10.51-39.240.4216.67100.00.211.11300.00000.020.0100.00.03000.04100.0100.02.82000000.84411.11-79.053.719175.0-9.07-1.0372.09-109.12-1.0172.63-110.73-0.020-101.060.000-100.0-0.3672.73-110.75-1.69-27.07-188.95-1.68-27.27-124.852800.0-0.360.95157.23-92.64
23Q1 (17)27.171.87-46.5325.58-21.77-25.575.33250.66-32.020.362.86260.00.1828.57500.00000.020.0100.000-100.00.02100.0100.000000100.0-0.2784.12-108.710.04101.02-98.61-3.6967.86-132.14-3.6960.7-138.560100.0-100.00.000-100.0-1.3260.6-138.71-1.3331.79-155.65-1.32-135.58-138.71280-0.36-0.36-1.6682.78-112.74
22Q4 (16)26.67-23.82-54.4532.76.58-8.561.52-67.38-81.460.3512.9218.180.1475.0180.00000.02100.0100.00-100.0-100.00.01-92.86-90.910000-100.0-100.0-1.7-137.12-448.39-3.93-287.14-1971.43-11.48-752.27-177.62-9.39-1231.33-182.88-2.09-774.19-162.950.00-100.0-100.0-3.35-1216.67-182.92-1.95-333.33-149.123.71-47.45-79.112810.00.36-9.64-378.61-159.18
22Q3 (15)35.01-29.4-48.8430.68-11.15-19.564.66-40.64-46.440.3147.62244.440.0860.0100.00000.010.00.00.670294.120.14600.0600.00000.020-94.444.5814.214988.892.1-48.5390.911.76-84.41-92.250.83-91.18-95.640.31-83.51-90.0617.353.9526.00.30-91.04-95.59-0.45-123.68-107.027.064.44-48.542810.00.363.46-73.18-85.68
22Q2 (14)49.59-2.4-19.6934.530.47-11.717.850.1322.660.21110.0200.00.0566.6725.00000.010.00.00-100.0-100.00.02100.0-50.00000100.004.0129.35442.744.0841.67431.7111.29-1.66-24.789.41-1.67-27.281.88-1.57-9.6216.690.0620.513.35-1.76-27.491.90-20.5-62.456.7698.24-2.312810.00.3612.9-1.0-21.15
22Q1 (13)50.81-13.222.2134.37-3.89-10.217.84-4.3953.420.1-9.0966.670.03-40.0-25.00000.010.00.00.02-50.000.01-90.91-80.0000-0.02-110.5303.11100.01966.672.881271.43193.8811.48-22.3857.059.57-15.5348.371.91-42.47117.0516.68-25.7338.193.41-15.5948.262.39-39.822.563.41-80.848.262810.360.3613.03-20.0153.84
21Q4 (12)58.55-14.4433.2535.76-6.24-5.658.2-5.75112.440.1122.22120.00.0525.066.670000.010.00.00.04-76.4700.11450.01000.00000.19-47.220-0.31-444.44-6.90.21-80.91-67.1914.79-34.85424.4711.33-40.52358.73.326.41848.5722.4663.1181.864.04-40.59359.093.97-38.07510.7717.7629.45361.32800.00.016.29-32.57314.5
21Q3 (11)68.4310.8271.1238.14-2.4813.248.735.94136.410.0928.57125.00.040.0100.00000.010.00.00.171600.030.770.02-50.0-33.330000.36000.09107.69200.01.1189.43340.022.751.23688.1919.0547.22700.423.1250.0642.8613.77-0.58-5.756.8047.19700.06.4126.68743.4213.7298.27363.512800.00.024.1647.68504.0
21Q2 (10)61.7524.2292.3139.112.1756.196.425.2472.510.0716.670.00.040.0300.00000.010.00.00.01000.04-20.00.0000000-1.17-880.0-265.62-1.23-225.51-2360.015.01105.34353.4712.94100.62362.142.08136.36307.8413.8514.75-10.414.62100.87362.05.06159.49396.086.92200.87227.962800.00.016.3693.15271.82
21Q1 (9)49.7113.1335.6738.281.029.55.1132.3838.110.0620.000.0433.33300.00000.010.000000.05400.000000000.15151.7200.9853.12553.337.31159.22107.086.45161.13106.730.88151.43114.6312.07-2.273.252.30161.36107.211.95200.083.962.30-40.26107.212800.0-0.368.47115.5285.34
20Q4 (8)43.949.8842.7637.912.5356.293.864.8916.970.0525.000.0350.000000.010.000-100.000.01-66.670000000-0.29-222.2200.64156.0166.672.82-2.0824.782.473.7817.620.35-16.6794.4412.35-15.4758.130.883.5317.330.65-14.47-40.373.8530.07116.292800.00.363.93-1.7518.73
20Q3 (7)39.9924.5423.2433.6834.519.143.68-0.8118.330.04-42.86-69.230.02100.000000.010.00.00.130-51.850.03-25.00.0000000-0.0971.88-350.00.25600.0733.332.88-12.99164.222.38-15.0186.750.42-17.65180.014.61-5.56.950.85-15.0183.330.76-25.49162.072.9640.28187.382800.00.04.0-9.0976.99
20Q2 (6)32.11-12.365.7325.04-15.29-5.263.710.2724.080.070-46.150.010.000000.0100.00000.040100.0000000-0.320-268.42-0.05-133.33-113.163.31-6.23148.872.8-10.26159.260.5124.3996.1515.4632.25-20.961.00-9.91156.411.02-3.77308.02.1190.09189.04280-0.360.04.4-3.7265.41
20Q1 (5)36.6419.0439.6329.5621.929.313.712.1228.9200-100.00.010000000-100.000000-100.000000000-100.00.15115.62-73.213.5356.19229.913.1248.57225.00.41127.78241.6711.6949.685.61.1148.0226.471.06-2.75657.141.11-37.64226.472810.720.364.5738.0786.53
19Q4 (4)30.78-5.150.024.25-14.220.03.36.110.00-100.00.0000.0000.00-100.00.00-100.00.00-100.00.0000.0000.00100.00.0-0.96-3300.00.02.26107.340.02.1153.010.00.1820.00.07.81-42.830.00.75150.00.01.09275.860.01.7872.820.0279-0.360.03.3146.460.0
19Q3 (3)32.456.850.028.276.960.03.114.010.00.130.00.0000.0000.00.010.00.00.2700.00.0350.00.0000.0000.0-0.02-110.530.00.03-92.110.01.09-18.050.00.83-23.150.00.15-42.310.013.66-30.160.00.30-23.080.00.2916.00.01.0341.10.02800.00.02.26-15.040.0
19Q2 (2)30.3715.740.026.4315.620.02.994.180.00.1318.180.0000.0000.00.01-50.00.0000.00.02-33.330.0000.0000.00.1958.330.00.38-32.140.01.3324.30.01.0812.50.00.26116.670.019.5676.690.00.3914.710.00.2578.570.00.73114.710.02800.00.02.668.570.0
19Q1 (1)26.240.00.022.860.00.02.870.00.00.110.00.000.00.000.00.00.020.00.000.00.00.030.00.000.00.000.00.00.120.00.00.560.00.01.070.00.00.960.00.00.120.00.011.070.00.00.340.00.00.140.00.00.340.00.02800.00.02.450.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)118.84-26.68115.59-12.6219.63-10.21.775.260.79154.840.010.00.060.00.17-75.360.09-50.02.820000.12-98.84.1-20.08-12.280-12.230-0.1900.000-4.360-5.8300.000280-0.36-4.390
2022 (9)162.08-32.03132.29-12.5621.86-23.060.97193.940.3182.350.010.00.0620.00.69213.640.18-14.2900009.9905.13383.9613.05-78.1810.42-79.062.02-78.5315.44-1.843.71-78.961.89-89.130.0002810.3619.75-69.75
2021 (8)238.4556.19151.2919.928.4190.160.3322.220.17112.50.010.00.050.00.2269.230.21162.5000.560-1.2401.067.0759.81376.9549.76362.459.41456.815.7316.5217.63360.3117.39398.280.0002800.065.28286.5
2020 (7)152.6727.41126.1823.9414.9421.760.27-46.00.0860.00.010.00.050.00.13-51.850.08-11.110000-0.5100.999800.012.54117.7110.76116.51.69138.0313.5010.23.83116.383.4997.180.0002800.016.8958.0
2019 (6)119.833.7101.818.0112.27-7.260.5-5.660.0566.670.0100.0525.00.27-12.90.09-47.060000-0.4500.01-97.625.76-32.084.97-29.70.71-46.2112.25-21.321.77-29.481.77-25.630.0002800.010.69-19.99
2018 (5)115.5510.594.2612.2113.23-0.150.5343.240.03200.0000.04-90.00.31933.330.17-34.6200000.5600.42-82.728.48-13.037.07-18.271.3216.8115.5734.692.51-18.772.387.210.0002800.7213.36-5.11
2017 (4)104.5712.4384.06.6113.2519.150.3785.00.010.0000.4300.00.03-85.710.26271.43002.77-2.12-1.5802.43-32.59.7545.528.6544.651.1328.4111.56-12.363.0941.742.22161.180.0002782.2114.0847.43
2016 (3)93.010.3878.790.7311.121.180.2-13.040.01-50.0000.1-9.090.21-48.780.07-36.36002.833044.44-0.3503.6148.286.737.015.9821.790.882100.013.191398.862.1820.440.85-31.450.0002722.649.5528.53
2015 (2)92.66-5.3978.222.0310.99-8.340.23-34.290.02100.0000.1122.220.417.890.1122.22-0.0200.09-94.410.3-80.771.45-63.14.89-63.014.91-56.320.04-97.910.88-93.911.81-56.491.24-52.490.0002652.327.43-52.94
2014 (1)97.9443.9776.6642.1511.9921.110.3520.690.010000.0928.570.3872.730.0950.00.0101.611.261.5683.533.9329.2813.2282.8511.2467.761.91274.5114.45103.814.1665.742.6199.240.0002591.1715.7971.07

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。