2481 強茂


股價漲跌幅
20222021202020192018
強茂-23.0%96.0%96.0%8.0%-21.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
81.2 13.0% 91.76 105.52 29.95% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率31.7123.3421.0222.3322.3520.1820.0818.2212.669.52
營業利益率16.529.466.878.207.936.105.235.41-1.24-5.93
折舊負擔比率4.546.088.857.897.908.779.558.8210.8911.73
稅前淨利率18.149.836.578.381.657.494.741.51-5.85-9.81
股東權益報酬率19.4313.227.7112.11-2.249.214.31-0.12-9.61-13.22
資產報酬率9.265.823.665.38-0.264.492.671.55-1.91-3.87
本業收入比91.0196.22104.4997.80481.1281.43110.13359.0021.2860.45
業外獲益比8.953.78-4.662.10-381.1218.46-10.13-259.0078.7239.55
無形資產佔淨值比0.821.432.132.111.560.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率31.6732.2734.7232.0127.2023.9623.5525.3119.8121.3920.1821.2121.3422.2222.6421.3323.1321.4624.2621.69
營業利益率16.3516.6719.2317.7711.7110.1310.3311.265.238.236.576.885.649.757.407.228.757.469.697.44
稅前淨利率20.3018.2921.0219.3513.197.2611.0314.616.126.565.926.896.955.078.6710.129.15-26.3413.9911.81
本業收入比80.6491.0791.5291.8288.62139.6393.4677.1985.50125.16110.71100.0081.69192.0685.3971.4395.75-28.2969.0763.10
業外獲益比19.508.938.488.1811.38-39.636.5423.0814.50-25.81-10.710.0019.01-92.0614.6128.574.25128.2930.7036.90

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)103717767421835213825811862178113193237
自由現金流量(百萬)-322550414992955416511049365-293990
稅後淨利(百萬)1927897530892-339605459107-268-651


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-1189-89511291389-587797197563219-1522373453111165319556-20498492305
自由現金流量(百萬)-3645-1439-62962-2687354-19432321-381-4546610767981628-458828-77164
稅後淨利(百萬)612448624563292216281297103162104126138174235261222-943273203

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1386210485914311366118941286814985173311366712736
營業利益(百萬)2289992628932943785783937-170-755
稅後淨利(百萬)1927897530892-339605459107-268-651
EPS(完全稀釋)5.642.691.502.40-0.921.631.150.28-0.730.00
營收成長率(%)32.2114.68-19.56-4.44-7.57-14.13-13.5426.817.31N/A
營業利益成長率(%)130.7557.96-32.62-1.1720.130.26-16.44N/AN/AN/A
稅後淨利成長率(%)114.8369.25-40.58363.13N/A31.81328.97139.93N/AN/A
EPS成長率(%)109.6779.33-37.50N/AN/A41.74310.71N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)37163427370236033129299227712583213823582356238020482483307629722834308730702845
營業利益(百萬)608571712640366303286291112194155164116242228215248230297212
稅後淨利(百萬)612448624563292216281297103162104126138174235261222-943273203
EPS(完全稀釋)1.601.321.881.690.880.650.850.890.310.460.310.340.370.470.630.700.60-2.550.740.55
去年同期營收成長率(%)18.7614.5433.6039.4946.3526.8917.618.534.39-5.03-23.41-19.92-27.73-19.570.204.46----
去年同期營業利益成長率(%)66.1288.45148.95119.93226.7956.1984.5277.44-3.45-19.83-32.02-23.72-53.235.22-23.231.42----
去年同期稅後淨利成長率(%)109.59107.41122.0689.56183.5033.33170.19135.71-25.36-6.90-55.74-51.72-37.84118.45-13.9228.57----
去年同期EPS成長率(%)81.82103.08121.1889.89183.8741.30174.19161.76-16.22-2.13-50.79-51.43-38.33118.43-14.8627.27----
較上季營收成長率(%)8.43-7.432.7515.154.587.987.2820.81-9.330.08-1.0116.21-17.52-19.283.504.87-8.200.557.91-
較上季營業利益成長率(%)6.48-19.8011.2574.8620.795.94-1.72159.82-42.2725.16-5.4941.38-52.076.146.05-13.317.83-22.5640.09-
較上季稅後淨利成長率(%)36.61-28.2110.8392.8135.19-23.13-5.39188.35-36.4255.77-17.46-8.70-20.69-25.96-9.9617.57123.54-445.4234.48-
較上季EPS成長率(%)21.21-29.7911.2492.0535.38-23.53-4.49187.10-32.6148.39-8.82-8.11-21.28-25.40-10.0016.67123.53-444.5934.55-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-12.98-1.613.292019/129.14-5.48-19.52
2022/317.4711.6818.742019/115.35-1.04-20.72
2022/1~2-16.2722.9122.92019/10-5.12-7.95-22.32
2021/12-3.326.932.132019/9-0.74-27.3-23.62
2021/1110.918.2235.022019/8-1.64-23.1-23.11
2021/10-13.9818.7137.042019/7-2.68-19.5-23.11
2021/91.5126.2739.252019/62.12-15.16-23.73
2021/81.1234.4641.232019/55.25-16.86-25.44
2021/7-1.6640.9842.342019/40.68-27.08-27.57
2021/61.7545.5842.592019/337.41-21.94-27.74
2021/56.2841.8341.942019/1~2-25.83-30.76-30.76
2021/4-1.2331.2641.972018/1214.27-15.73-4.42
2021/325.9132.946.342018/11-2.0-23.67-3.31
2021/1~2-12.0755.6155.612018/10-25.06-19.19-1.17
2020/126.9127.2714.662018/94.982.290.85
2020/1111.3629.9313.372018/82.95-5.660.65
2020/10-8.5122.9211.662018/72.564.611.67
2020/98.127.4710.442018/60.06-4.771.19
2020/86.0217.048.242018/5-7.697.72.47
2020/71.538.576.922018/47.7911.291.25
2020/6-0.864.056.622018/320.48-10.83-2.0
2020/5-1.627.197.22018/1~2-24.323.33.3
2020/40.014.687.22017/123.5-8.97-7.91
2020/356.5515.474.422017/113.74-10.16-7.8
2020/1~2-21.23-2.04-2.032017/10-5.132.66-7.55

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
754.0413.082.566
2021Q4(百萬)2020Q4(百萬)YoY(%)
627.0217.0188.94
2021Q3(百萬)2020Q3(百萬)YoY(%)
778.0306.0154.24

EPS較上季
2022Q1(元)2021Q4(元)比率
1.61.320.2121

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.252.872.622.882.712.902.863.162.962.66
存貨周轉率4.694.943.964.174.535.134.965.795.183.87

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.510.590.590.580.630.590.620.630.660.64
金融負債(百萬)780365465606565577947507873799911085711199
營收淨額(百萬)1386210485914311366118941286814985173311366712736
利息保障倍數27.0113.778.107.752.345.573.441.56-0.99-2.79
長期銀行借款占稅後淨利比2.365.186.443.5810.6010.6010.7166.900.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1386210485914311366118941286814985173311366712736
推銷費用(百萬)646540490534611663766700645690
管理費用(百萬)10405695227077327319571082994921
研發費(百萬)423348292320373417503438261357
推銷費用率(%)4.665.155.364.705.145.155.114.044.725.42
管理費用率(%)7.505.435.716.226.155.686.396.247.277.23
研發費用率(%)3.053.323.192.823.143.243.362.531.912.80

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)37163427370236033129299227712583213823582356238020482483307629722834308730702845
推銷費用(百萬)171167169152157156143125116125125122119119165149145167160131
管理費用(百萬)270256294259231156138151124122125140135130213189174169192189
研發費(百萬)132112111101991038683767168827160908188979586
推銷費用率(%)4.604.874.574.225.025.215.164.845.435.305.315.135.814.795.365.015.125.415.214.60
管理費用率(%)7.277.477.947.197.385.214.985.855.805.175.315.886.595.246.926.366.145.476.256.64
研發費用率(%)3.553.273.002.803.163.443.103.213.553.012.893.453.472.422.932.733.113.143.093.02

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2481-強茂OOXXXOOXXO
21年38.28億63.17%56.61%14.52%53.50%434百萬19.16%

融資使用率
日期股價融資使用率
2022-05-19 -81.225.34%
2022-05-1881.225.80%
2022-05-1782.424.93%
2022-05-1678.425.52%
2022-05-1377.224.68%
2022-05-1275.524.14%
2022-05-1177.124.62%
2022-05-1075.524.98%
2022-05-0977.124.12%
2022-05-0681.223.75%
2022-05-0581.424.33%
2022-05-0478.624.41%
2022-05-0377.924.21%
2022-04-2976.124.42%
2022-04-2876.023.94%
2022-04-2776.124.07%
2022-04-2677.025.24%
2022-04-2578.725.03%
2022-04-2282.825.53%
2022-04-2184.626.55%
2022-04-2080.826.64%
2022-04-1980.625.32%
2022-04-1882.024.22%
2022-04-1585.024.89%
2022-04-1490.825.01%
2022-04-1393.826.55%
2022-04-1293.326.39%
2022-04-1195.026.37%
2022-04-0898.127.83%
2022-04-0798.027.87%
2022-04-06101.529.23%
2022-04-01100.528.94%
2022-03-31102.029.39%
2022-03-30105.028.95%
2022-03-2998.823.48%
2022-03-2898.423.67%
2022-03-2599.922.88%
2022-03-2497.821.18%
2022-03-2399.620.52%
2022-03-22102.520.11%
2022-03-21105.018.21%
2022-03-18105.018.07%
2022-03-17102.018.30%
2022-03-1696.318.36%
2022-03-1595.018.44%
2022-03-14102.018.25%
2022-03-11101.017.74%
2022-03-1099.517.87%
2022-03-0997.718.20%
2022-03-0893.717.88%
2022-03-0797.318.13%
2022-03-04101.518.79%
2022-03-03103.019.07%
2022-03-02103.518.62%
2022-03-01103.518.96%
2022-02-25100.519.11%
2022-02-2499.419.42%
2022-02-23104.020.08%
2022-02-22102.519.90%
2022-02-21106.020.41%
2022-02-18109.019.27%
2022-02-17107.018.99%
2022-02-16107.019.54%
2022-02-15105.019.88%
2022-02-14106.020.28%
2022-02-11105.019.52%
2022-02-10103.019.70%
2022-02-09103.019.95%
2022-02-08102.019.80%
2022-02-0795.020.28%
2022-01-2690.519.66%
2022-01-2589.519.78%
2022-01-2491.319.63%
2022-01-2188.720.38%
2022-01-2090.320.64%
2022-01-1990.420.52%
2022-01-1892.420.50%
2022-01-1792.020.40%
2022-01-1489.320.39%
2022-01-1390.620.69%
2022-01-1292.720.87%
2022-01-1193.720.96%
2022-01-1098.620.79%
2022-01-0795.021.70%
2022-01-06100.523.26%
2022-01-05102.023.13%
2022-01-04104.023.20%
2022-01-03105.522.95%
2021-12-30107.022.66%
2021-12-29107.022.46%
2021-12-28108.022.31%
2021-12-27109.021.97%
2021-12-24107.522.41%
2021-12-23111.521.59%
2021-12-22108.022.41%
2021-12-21108.022.61%
2021-12-20105.022.97%
2021-12-17104.523.10%
2021-12-16109.022.84%
2021-12-15106.021.53%
2021-12-14102.521.99%
2021-12-13106.022.18%
2021-12-10105.022.32%
2021-12-09109.022.84%
2021-12-08112.022.41%
2021-12-07110.023.71%
2021-12-06113.023.37%
2021-12-03111.523.17%
2021-12-02107.020.55%
2021-12-01110.521.07%
2021-11-30110.520.31%
2021-11-29106.020.56%
2021-11-26103.520.61%
2021-11-25108.021.44%
2021-11-24112.021.66%
2021-11-23106.020.69%
2021-11-22108.521.70%
2021-11-19111.523.31%
2021-11-18106.021.15%
2021-11-17102.020.80%
2021-11-1698.221.04%
2021-11-15100.521.74%
2021-11-12100.521.65%
2021-11-11101.022.20%
2021-11-1097.921.76%
2021-11-0998.021.51%
2021-11-0899.225.77%
2021-11-05110.026.11%
2021-11-04110.025.54%
2021-11-03108.025.13%
2021-11-02111.523.92%
2021-11-01123.521.74%
2021-10-29112.517.56%
2021-10-28107.518.34%
2021-10-27107.020.64%
2021-10-26101.520.95%
2021-10-25105.521.21%
2021-10-22101.520.72%
2021-10-21100.521.46%
2021-10-2096.818.44%
2021-10-19101.516.67%
2021-10-1892.615.08%
2021-10-1591.414.64%
2021-10-1489.014.41%
2021-10-1387.414.34%
2021-10-1293.315.35%
2021-10-0894.015.58%
2021-10-0789.514.83%
2021-10-0686.215.01%
2021-10-0586.514.92%
2021-10-0481.115.83%
2021-10-0184.116.25%
2021-09-3089.317.40%
2021-09-2987.717.77%
2021-09-2891.818.16%
2021-09-2794.618.17%
2021-09-2495.018.21%
2021-09-2395.417.90%
2021-09-2290.217.40%
2021-09-1792.317.36%
2021-09-1690.417.68%
2021-09-1592.317.54%
2021-09-1491.717.97%
2021-09-1392.318.26%
2021-09-1094.917.85%
2021-09-0993.917.19%
2021-09-0890.516.96%
2021-09-0794.317.02%
2021-09-0694.517.67%
2021-09-0398.518.10%
2021-09-02100.517.66%
2021-09-01111.018.77%
2021-08-31108.518.63%
2021-08-30110.018.66%
2021-08-27106.518.91%
2021-08-26111.519.06%
2021-08-25113.019.68%
2021-08-24107.518.53%
2021-08-23106.016.97%
2021-08-20105.017.62%
2021-08-1999.015.84%
2021-08-18100.015.97%
2021-08-1791.015.91%
2021-08-1698.916.93%
2021-08-1397.016.53%
2021-08-12103.016.20%
2021-08-1197.615.60%
2021-08-10101.015.86%
2021-08-09100.516.68%
2021-08-06108.517.79%
2021-08-05108.517.95%
2021-08-04113.016.42%
2021-08-03113.516.39%
2021-08-02111.518.52%
2021-07-30102.518.86%
2021-07-29107.019.47%
2021-07-28104.519.55%
2021-07-27114.521.87%
2021-07-26115.524.67%
2021-07-23110.024.02%
2021-07-22113.527.63%
2021-07-21103.524.24%
2021-07-20108.527.44%
2021-07-19100.023.20%
2021-07-16102.522.25%
2021-07-15100.021.82%
2021-07-1498.121.80%
2021-07-13109.020.72%
2021-07-12105.522.62%
2021-07-0996.024.02%
2021-07-0894.824.30%
2021-07-0793.625.71%
2021-07-0692.621.79%
2021-07-0590.523.15%
2021-07-0287.624.18%
2021-07-0179.721.42%
2021-06-3086.223.32%
2021-06-2978.721.27%
2021-06-2879.621.91%
2021-06-2581.818.53%
2021-06-2474.418.21%
2021-06-2374.519.29%
2021-06-2269.917.94%
2021-06-2166.215.08%
2021-06-1868.917.42%
2021-06-1765.218.64%
2021-06-1661.017.79%
2021-06-1557.818.43%
2021-06-1156.517.92%
2021-06-1057.017.70%
2021-06-0956.517.63%
2021-06-0854.817.54%
2021-06-0753.417.66%
2021-06-0454.017.56%
2021-06-0353.518.52%
2021-06-0252.919.00%
2021-06-0152.017.69%
2021-05-3151.216.78%
2021-05-2850.616.16%
2021-05-2748.3514.87%

強茂熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。