資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)30.771.4226.89-2.925.075.8500127.07-3.948.21-53.340.738.0432.0512.4730.07-19.920.18-0.9863.435.1216.49-0.7238.21-0.187.2944.077.170.025.8-17.2340.27-7.21-6.06019.74-23.010.099.12
2022 (9)30.34-11.1327.7-13.954.791396.8800132.28-4.5717.58-8.7737.7-19.2528.50-15.3837.5455.0620.381.760.3432.5616.61661.9338.280.05.0654.277.170.031.1741.3643.433.54-5.53025.6431.290.09429.28
2021 (8)34.1475.2632.1969.510.32000138.6232.2119.27114.8346.6920.6533.68-8.7524.2150.020.04408.6345.52-1.982.18-14.1738.2815.023.2837.247.170.022.05117.0332.564.81-2.52019.53207.560.02-19.16
2020 (7)19.4872.0818.99-13.490000104.8514.688.9769.2538.712.8336.91-1.6116.14-1.473.94-6.4146.4436.152.54-22.833.280.02.3928.497.1736.5710.1640.5319.7237.42-3.8106.3510483.330.023.43
2019 (6)11.32-27.4421.95-3.26000091.43-19.565.3-40.5834.3-3.0337.5220.5516.38-18.634.211.234.116.893.29-0.933.28-10.011.8672.225.25105.887.23-7.6614.3525.22-7.1700.06-97.670.02-21.52
2018 (5)15.662.6722.6950.360.13-95.3100113.66-4.448.92035.37-19.0631.12-15.320.13-9.244.16-5.6731.91-45.813.328.1436.980.01.08-71.882.55-3.417.83011.46208.06-5.2502.5800.02-85.33
2017 (4)9.599.615.0974.862.7722.0300118.94-7.57-3.39043.7-0.5936.747.5522.1819.064.41184.5258.88-8.193.07-52.0336.980.03.8411.952.6425.71-2.7603.72-61.53-2.730-5.4900.17-4.11
2016 (3)8.75-8.578.63-23.152.27-91.5700128.68-14.136.0531.8143.96-2.0134.1614.1218.63-12.91.551007.1464.1330.456.4-2.1436.98-5.283.4313.582.10.04.153.239.675.8-2.6401.51-69.430.1845.69
2015 (2)9.57-0.5211.23-23.9726.92102.100149.85-13.544.59328.9744.86-25.2229.94-13.5121.39-20.480.14-26.3249.16-33.966.54-8.6639.041.463.02-21.562.10.04.0209.1478.520.92-53.34.94333.330.12-47.8
2014 (1)9.62-17.7114.77-24.4113.32210.4900173.3126.811.07059.9920.8534.61-4.726.922.110.19-9.5274.44-16.617.160.2838.483.473.850.02.10.0-0.8305.1227.361.9711.931.1400.2352.54
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)30.779.271.4226.89-17.97-2.925.070.05.8500030.3-7.426.021.45-40.57-2.6840.73-12.378.0432.06-13.5612.4830.07-4.78-19.920.18-0.54-0.9863.4319.345.1216.490.55-0.7238.210.0-0.187.290.044.077.170.00.025.85.82-17.2340.273.66-7.21-6.06-124.44-9.5819.74-8.95-23.010.094.549.12
23Q3 (19)28.1632.7712.1532.7850.02-37.315.070.037.0300032.73-7.573.282.44-19.21-42.7246.481.462.6737.080.6213.0231.58-3.81-14.3520.293.84-0.0553.15-11.2523.0616.40.00.8638.210.0-0.187.290.044.077.170.00.024.3811.12-3.3338.856.73.74-2.752.21-326.8921.6833.09-17.910.09-0.747.73
23Q2 (18)21.2114.4-8.5421.85-27.24-48.255.070.0104.4400035.4123.721.613.02132.31-47.0245.8117.98-9.8836.8517.443.932.83-12.96-3.9219.54-4.59-4.7859.8910.6822.9316.4-0.671.2338.21-0.18-0.187.2944.0744.077.170.00.021.943.694.4836.419.049.57-5.65-6.0-534.8316.292.91-19.00.090.214.97
23Q1 (17)18.54-38.89-9.4730.038.41-29.495.075.85281.200028.620.14-22.981.3-12.75-78.7638.833.0-25.7631.3810.11-13.3137.720.4838.5220.480.49-48.5954.11-10.32-3.1716.51-0.6640.3638.280.00.05.060.054.277.170.00.021.16-32.1126.6333.39-23.0622.94-5.333.62-610.6715.83-38.26-0.810.094.94427.64
22Q4 (16)30.3420.83-11.1327.7-47.03-13.954.7929.461396.8800028.58-9.81-16.61.49-65.02-66.7437.7-16.72-19.2528.50-13.14-15.3937.541.8255.0620.380.391.760.3439.7132.5616.612.15661.9338.280.00.05.060.054.277.170.00.031.1723.5941.3643.415.8933.54-5.53-564.71-119.4425.64-2.9231.290.093.21429.28
22Q3 (15)25.118.289.3652.2923.8553.433.749.19000031.69-9.07-14.44.26-25.26-31.7345.27-10.94-12.3432.81-7.5-14.6936.877.992.6320.3-1.072.3243.19-11.35-26.9716.260.37610.0438.280.015.025.060.054.277.170.00.025.2220.130.237.4512.725.541.19233.71133.6226.4131.3366.840.08-3.29366.07
22Q2 (14)23.1913.2317.9642.22-0.8751.112.4886.471450.000034.85-6.22-3.285.7-6.861.2450.83-2.812.3135.47-2.01-10.7934.1725.49110.2820.52-48.490.7448.72-12.81-12.8816.2626.46607.4238.280.015.025.0654.27111.727.170.00.021.025.6753.1733.2322.3542.74-0.89-18.6782.2420.1126.0131.150.09403.74375.09
22Q1 (13)20.48-40.0194.8642.5932.3185.251.33315.62000037.168.4318.766.1236.61109.5952.312.0221.3736.207.46-3.627.2312.4771.0439.8498.8105.1555.8822.76-7.352.232.29-7.4738.280.015.023.280.037.247.170.00.016.71-24.22106.5527.16-16.4353.79-0.7570.2481.7515.96-18.28301.010.025.26-16.78
21Q4 (12)34.1448.6975.2632.19-5.5569.510.320000034.27-7.4314.544.48-28.21107.4146.69-9.5920.6533.68-12.42-8.7524.2126.4950.020.041.01408.6345.52-23.03-1.982.18-4.8-14.1738.2815.0215.023.280.037.247.170.00.022.0513.84117.0332.58.9564.81-2.5228.8133.8619.5323.37207.560.02-9.11-19.16
21Q3 (11)22.9616.7933.4134.0821.9830.180-100.0000037.022.7533.66.2410.83122.0651.643.9542.2238.46-3.264.3419.1417.7810.3219.84-2.6401.0159.145.7648.182.290.0-24.4233.280.00.03.2837.2437.247.170.00.019.3741.28140.6229.8328.1469.3-3.5429.3447.9415.8381.951166.40.02-1.42-8.78
21Q2 (10)19.6687.0639.0427.9421.5341.470.1600.000036.0315.1539.495.6392.8189.5649.6815.2949.8239.765.8813.1316.252.07-8.7620.374.89396.8355.92-7.2850.852.29-4.98-24.9233.280.00.02.390.00.07.170.00.013.7169.47160.1523.2831.8256.98-5.01-21.928.848.7118.59591.530.02-11.76-7.59
21Q1 (9)10.51-46.05-27.3222.9921.06-4.4900000031.294.5846.352.9235.19183.543.0911.3432.3837.551.736.515.92-1.36-5.2919.42392.89371.3660.3129.8769.462.41-5.12-24.4533.280.00.02.390.028.497.170.036.578.09-20.3770.3217.66-10.4548.9-4.11-7.8749.133.98-37.32219.520.022.256.81
20Q4 (8)19.4813.1972.0818.99-27.46-13.4900000029.927.9826.892.16-23.1333.3338.76.5812.8336.910.14-1.6116.14-6.97-1.473.94-0.51-6.4146.4416.3636.152.54-16.17-22.833.280.00.02.390.028.497.170.036.5710.1626.2140.5319.7211.9237.42-3.8143.9746.866.35408.010483.330.022.553.43
20Q3 (7)17.2121.71-6.3126.1832.560.890-100.0000027.717.2817.612.81-5.39170.1936.319.51.6836.864.89017.35-2.58-1.313.96-3.41-6.3839.917.6622.423.03-0.66-8.1833.280.00.02.390.028.497.170.036.578.0552.7541.9817.6218.8137.87-6.83.41-22.31.25170.621036.360.02-0.13-7.06
20Q2 (6)14.14-2.21-15.7319.75-17.957.860.160000025.8320.818.532.97188.35135.7133.161.87-4.635.15-0.32017.815.95-11.084.1-0.49-7.0337.074.1619.623.05-4.39-9.7633.280.0-10.012.3928.4928.497.1736.5736.575.2710.9513.0914.8325.0426.0-7.0412.87-71.71-1.7746.85-416.070.022.0-9.39
20Q1 (5)14.4627.742.8424.079.6611.6900000021.38-9.334.391.03-36.42-25.3632.55-5.14.1335.26-6.03016.812.63-21.74.12-2.14-6.7935.594.3415.73.19-3.04-2.1533.280.0-10.011.860.072.225.250.0105.884.75-34.3-48.4311.86-17.35-7.63-8.08-12.69-97.56-3.33-5650.0-165.040.02-0.98-15.89
19Q4 (4)11.32-38.380.021.95-15.410.0000.0000.023.580.080.01.6255.770.034.3-3.950.037.5200.016.38-6.830.04.21-0.470.034.114.630.03.29-0.30.033.280.00.01.860.00.05.250.00.07.2327.510.014.3512.280.0-7.17-28.960.00.06-45.450.00.02-7.860.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。