2303 聯電


股價漲跌幅
20222021202020192018
聯電-20.0%43.0%225.0%48.0%-21.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
50.8 24.19% 63.09 72.55 42.81% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率33.8222.0514.3815.1018.1220.5421.9322.7519.03
營業利益率24.2612.453.163.834.404.197.487.203.26
折舊負擔比率20.7426.1131.8333.0234.1433.6030.0227.7030.08
稅前淨利率29.0115.793.871.445.223.289.479.6511.60
股東權益報酬率21.3212.272.961.263.061.735.665.255.81
資產報酬率13.467.712.321.302.231.394.083.974.38
本業收入比83.6378.8081.76265.4384.23127.7979.0374.5728.07
業外獲益比16.3721.2018.24-165.4315.77-27.7920.9725.4371.93
無形資產佔淨值比0.781.291.400.820.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率43.3739.0936.7531.2526.5323.9521.7723.1119.2216.6517.0515.696.9412.9517.5717.1812.3817.1917.4917.95
營業利益率35.2129.8127.0722.2216.1812.4015.9013.178.084.826.654.89-4.90-1.666.188.192.055.194.324.44
稅前淨利率37.2930.7534.7925.9223.3224.8020.5215.011.947.085.243.17-1.07-7.282.105.374.954.787.605.64
本業收入比94.4496.9377.8185.7469.4049.9877.4787.73415.3368.08126.91153.93456.2922.77293.73152.4941.41108.6956.8678.83
業外獲益比5.563.0722.1914.2630.6050.0222.5312.27-315.3331.95-26.86-53.93-356.2977.23-193.85-52.4958.54-8.6943.1421.22

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)903526574554904509355247446450597884478843472
自由現金流量(百萬)2818925633232223543517058-33636-8693218211956
稅後淨利(百萬)55780291899708707396298316134491214112630


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)30118268222212623124182811607218538164031473237533-30801226881831212315772142648776128991144714817
自由現金流量(百萬)4487013483-1096464211161-1365128528525562119689-70488080250075101029681879442686564636712
稅後淨利(百萬)1980815949174601194310428111969106668122073837292917401201-1707172036593400177134732099

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)213011176821148202151253149285147870144830140012123812
營業利益(百萬)5168622007469057976568619410836100764032
稅後淨利(百萬)55780291899708707396298316134491214112630
EPS(完全稀釋)4.482.350.760.550.740.631.020.960.95
營收成長率(%)20.4719.31-2.021.320.962.103.4413.08N/A
營業利益成長率(%)134.86369.23-19.10-11.746.04-42.847.54149.90N/A
稅後淨利成長率(%)91.10200.6737.25-26.5415.79-38.1710.77-3.87N/A
EPS成長率(%)90.64209.2138.18-25.6817.46-38.246.251.05N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)6342359100559075090847097452964487044386422684184937738360313258335517393873885237497366313769837538
營業利益(百萬)2233417616151351131376225615713358463414201825091761-1597-58924353181769190116291668
稅後淨利(百萬)1980815949174601194310428111969106668122073837292917401201-1707172036593400177134732099
EPS(完全稀釋)1.611.311.430.980.850.930.750.550.190.330.250.150.10-0.140.140.300.280.150.280.17
去年同期營收成長率(%)34.6630.4824.6014.6911.428.2418.9023.1929.7217.83-4.19-7.26-13.11-3.044.483.50----
去年同期營業利益成長率(%)193.02213.73112.1893.52123.26178.25184.30231.97313.78442.613.04-44.64-307.67-130.9849.4890.71----
去年同期稅後淨利成長率(%)89.9542.4591.7478.76372.50191.79210.89283.9783.76324.7870.29-52.45-64.68-196.39-50.4874.32----
去年同期EPS成長率(%)89.4140.8690.6778.18347.37181.82200.00266.6790.00335.7178.57-50.00-64.29-193.33-50.0076.47----
較上季營收成長率(%)7.315.719.828.093.980.951.095.011.0010.894.7410.58-8.26-9.831.383.612.36-2.830.43-
較上季營業利益成長率(%)26.7816.3933.7848.4335.74-21.2822.0271.2469.18-19.5742.48210.27-171.14-124.19-23.45313.65-59.5516.70-2.34-
較上季稅後淨利成長率(%)24.20-8.6546.1914.53-6.8622.9536.30202.72-42.4831.0068.3344.88170.36-199.24-52.997.6291.98-49.0165.46-
較上季EPS成長率(%)22.90-8.3945.9215.29-8.6024.0036.36189.47-42.4232.0066.6750.00171.43-200.00-53.337.1486.67-46.4364.71-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/42.9639.1535.822019/12-3.7517.43-2.01
2022/36.3933.2134.662019/11-4.7620.22-3.6
2022/1~21.6435.4535.452019/1034.7315.97-5.74
2021/123.1432.6520.462019/9-17.88-8.68-8.1
2021/112.6233.5119.312019/8-3.960.02-8.04
2021/102.1725.3617.882019/717.26-4.33-9.21
2021/9-0.229.0117.022019/6-4.37-12.4-10.13
2021/82.326.615.532019/51.32-6.37-9.64
2021/75.9318.5313.922019/417.01-2.65-10.5
2021/60.8518.8913.092019/3-1.3-16.8-13.1
2021/54.9216.5711.922019/1~2-11.3-11.27-11.27
2021/4-1.428.7810.732018/12-1.466.721.31
2021/311.1814.0611.422018/11-8.13-4.930.9
2021/1~2-3.7410.0410.032018/106.08-8.911.46
2020/123.8114.3419.312018/9-10.05-0.072.73
2020/11-3.646.019.82018/8-8.141.043.06
2020/105.154.7621.382018/77.3712.213.36
2020/9-2.0734.2423.662018/62.22.021.85
2020/8-4.2112.5722.462018/55.344.51.82
2020/76.2612.8624.052018/40.04.071.14
2020/6-1.1124.5526.292018/34.22-2.650.21
2020/5-2.0820.4426.642018/1~2-9.611.71.69
2020/43.3524.6328.342017/12-12.23-15.050.95
2020/37.0841.129.722017/11-11.97-5.882.44
2020/1~2-3.4324.4424.442017/1016.377.593.32

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
23648.010983.0115.31
2021Q4(百萬)2020Q4(百萬)YoY(%)
18174.011234.061.776
2021Q3(百萬)2020Q3(百萬)YoY(%)
19452.09207.0111.27

EPS較上季
2022Q1(元)2021Q4(元)比率
1.611.310.2290

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.826.675.986.756.786.986.957.157.47
存貨周轉率6.196.236.367.046.936.786.887.407.42

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.731.731.771.721.671.671.661.591.561.701.581.521.391.441.501.491.631.681.681.74
存貨周轉率1.481.561.551.571.551.521.521.501.561.671.581.581.641.731.841.851.861.721.861.89

償債能力-近10年
202120202019201820172016201520142013
負債比0.390.380.440.430.460.430.320.280.28
金融負債(百萬)711084612566011464298245357360179961849129627
營收淨額(百萬)213011176821148202151253149285147870144830140012123812
利息保障倍數32.4914.472.911.774.134.4327.1719.1122.17
長期銀行借款占稅後淨利比0.300.283.013.993.083.160.440.690.67

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)213011176821148202151253149285147870144830140012123812
推銷費用(百萬)467241523808390242344590406440113247
管理費用(百萬)799066645436482342405801373035623665
研發費(百萬)129351289611860130251367013532121751366412493
推銷費用率(%)2.192.352.572.582.843.102.812.862.62
管理費用率(%)3.753.773.673.192.843.922.582.542.96
研發費用率(%)6.077.298.008.619.169.158.419.7610.09

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)6342359100559075090847097452964487044386422684184937738360313258335517393873885237497366313769837538
推銷費用(百萬)12551240121211311089117510099291040996970953889903987110390994410701049
管理費用(百萬)2227216421191901180619671614153915441603134512511237133913851082101711649901035
研發費(百萬)30333414330331683049319433143203318534532813278728073745332930272924309033433246
推銷費用率(%)1.982.102.172.222.312.592.252.092.462.382.572.642.732.542.512.842.422.582.842.79
管理費用率(%)3.513.663.793.733.834.343.603.473.653.833.563.473.803.773.522.782.713.182.632.76
研發費用率(%)4.785.785.916.226.477.057.397.227.548.257.457.748.6110.548.457.797.808.448.878.65

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2303-聯電OOOOXOOOOO
37年1248.21億11.47%37.4%22.22%137.93%102190百萬27.52%

融資使用率
日期股價融資使用率
2022-05-19 -50.87.23%
2022-05-1850.97.23%
2022-05-1750.17.27%
2022-05-1649.457.25%
2022-05-1348.857.48%
2022-05-1247.87.49%
2022-05-1148.657.51%
2022-05-1048.97.47%
2022-05-0947.97.45%
2022-05-0648.557.38%
2022-05-0549.17.36%
2022-05-0448.37.44%
2022-05-0347.257.45%
2022-04-2947.87.45%
2022-04-2848.57.58%
2022-04-2744.47.46%
2022-04-2645.757.56%
2022-04-2545.57.61%
2022-04-2247.657.76%
2022-04-2148.057.74%
2022-04-2047.657.75%
2022-04-1946.657.77%
2022-04-1846.27.75%
2022-04-1547.057.79%
2022-04-1448.257.73%
2022-04-1348.57.75%
2022-04-1247.37.75%
2022-04-1148.27.69%
2022-04-0850.07.86%
2022-04-0750.07.75%
2022-04-0651.17.58%
2022-04-0152.97.46%
2022-03-3154.07.47%
2022-03-3054.57.56%
2022-03-2953.77.74%
2022-03-2853.67.75%
2022-03-2553.37.82%
2022-03-2453.27.91%
2022-03-2353.87.86%
2022-03-2253.57.79%
2022-03-2153.57.78%
2022-03-1852.87.86%
2022-03-1752.67.91%
2022-03-1650.87.99%
2022-03-1550.47.94%
2022-03-1452.57.86%
2022-03-1152.57.73%
2022-03-1052.87.72%
2022-03-0951.87.62%
2022-03-0849.77.75%
2022-03-0751.67.81%
2022-03-0453.47.91%
2022-03-0354.27.92%
2022-03-0253.67.89%
2022-03-0154.17.81%
2022-02-2552.17.77%
2022-02-2451.87.83%
2022-02-2353.68.06%
2022-02-2252.88.07%
2022-02-2153.88.15%
2022-02-1853.78.06%
2022-02-1754.47.93%
2022-02-1654.18.07%
2022-02-1553.58.04%
2022-02-1453.08.08%
2022-02-1155.48.10%
2022-02-1055.88.10%
2022-02-0956.07.97%
2022-02-0855.48.07%
2022-02-0754.58.05%
2022-01-2657.38.10%
2022-01-2561.58.46%
2022-01-2462.68.26%
2022-01-2162.88.29%
2022-01-2063.58.28%
2022-01-1962.88.44%
2022-01-1863.88.52%
2022-01-1764.38.53%
2022-01-1462.78.51%
2022-01-1363.38.40%
2022-01-1261.98.23%
2022-01-1162.18.10%
2022-01-1062.18.05%
2022-01-0762.67.96%
2022-01-0662.77.81%
2022-01-0563.17.84%
2022-01-0463.07.72%
2022-01-0363.47.72%
2021-12-3065.07.61%
2021-12-2965.07.67%
2021-12-2864.77.76%
2021-12-2764.37.95%
2021-12-2464.38.02%
2021-12-2363.98.12%
2021-12-2263.78.18%
2021-12-2162.98.33%
2021-12-2062.28.28%
2021-12-1762.38.16%
2021-12-1663.08.20%
2021-12-1562.77.96%
2021-12-1462.47.81%
2021-12-1362.87.98%
2021-12-1063.57.98%
2021-12-0964.07.87%
2021-12-0866.57.84%
2021-12-0766.57.92%
2021-12-0667.38.20%
2021-12-0368.38.33%
2021-12-0266.78.22%
2021-12-0167.08.13%
2021-11-3063.77.93%
2021-11-2962.48.24%
2021-11-2662.58.29%
2021-11-2563.08.22%
2021-11-2463.18.20%
2021-11-2363.28.01%
2021-11-2264.78.35%
2021-11-1965.18.49%
2021-11-1863.17.94%
2021-11-1763.67.71%
2021-11-1663.07.73%
2021-11-1563.47.85%
2021-11-1262.67.85%
2021-11-1162.27.88%
2021-11-1063.18.07%
2021-11-0963.18.29%
2021-11-0862.58.45%
2021-11-0560.48.48%
2021-11-0458.68.62%
2021-11-0359.28.80%
2021-11-0259.08.74%
2021-11-0157.68.74%
2021-10-2958.08.78%
2021-10-2859.88.70%
2021-10-2761.99.22%
2021-10-2659.88.82%
2021-10-2559.48.40%
2021-10-2258.38.00%
2021-10-2158.07.77%
2021-10-2058.77.76%
2021-10-1959.67.71%
2021-10-1858.47.51%
2021-10-1559.17.39%
2021-10-1456.77.56%
2021-10-1356.47.42%
2021-10-1258.57.36%
2021-10-0861.17.25%
2021-10-0762.57.09%
2021-10-0659.97.08%
2021-10-0561.17.01%
2021-10-0460.86.98%
2021-10-0162.66.95%
2021-09-3064.07.18%
2021-09-2963.07.24%
2021-09-2865.37.24%
2021-09-2766.37.36%
2021-09-2467.07.29%
2021-09-2365.27.13%
2021-09-2264.66.95%
2021-09-1765.67.06%
2021-09-1666.27.05%
2021-09-1565.66.90%
2021-09-1466.06.95%
2021-09-1366.87.12%
2021-09-1068.27.16%
2021-09-0967.57.46%
2021-09-0865.87.02%
2021-09-0768.27.49%
2021-09-0669.97.78%
2021-09-0370.07.74%
2021-09-0264.06.66%
2021-09-0164.16.79%
2021-08-3163.16.57%
2021-08-3062.86.89%
2021-08-2761.76.85%
2021-08-2661.26.95%
2021-08-2560.06.95%
2021-08-2458.47.06%
2021-08-2358.67.17%
2021-08-2055.77.30%
2021-08-1955.57.33%
2021-08-1858.17.41%
2021-08-1756.17.38%
2021-08-1657.17.33%
2021-08-1357.67.66%
2021-08-1260.17.91%
2021-08-1159.97.90%
2021-08-1059.88.21%
2021-08-0961.99.17%
2021-08-0662.19.06%
2021-08-0563.49.57%
2021-08-0460.59.34%
2021-08-0359.49.53%
2021-08-0257.58.92%
2021-07-3057.89.07%
2021-07-2954.68.33%
2021-07-2851.88.62%
2021-07-2753.18.35%
2021-07-2653.78.19%
2021-07-2352.78.19%
2021-07-2252.08.24%
2021-07-2150.88.41%
2021-07-2052.48.64%
2021-07-1952.68.45%
2021-07-1653.78.48%
2021-07-1555.18.34%
2021-07-1454.08.05%
2021-07-1353.98.16%
2021-07-1253.28.08%
2021-07-0952.28.07%
2021-07-0853.18.67%
2021-07-0753.68.81%
2021-07-0653.48.86%
2021-07-0554.48.96%
2021-07-0252.68.37%
2021-07-0152.18.46%
2021-06-3053.18.45%
2021-06-2953.08.46%
2021-06-2852.68.55%
2021-06-2552.98.57%
2021-06-2453.08.68%
2021-06-2353.09.04%
2021-06-2251.08.91%
2021-06-2151.28.96%
2021-06-1852.29.14%
2021-06-1753.39.25%
2021-06-1652.49.02%
2021-06-1553.78.97%
2021-06-1151.88.98%
2021-06-1051.59.09%
2021-06-0950.79.08%
2021-06-0852.29.31%
2021-06-0752.39.24%
2021-06-0453.09.32%
2021-06-0355.09.58%
2021-06-0252.08.46%
2021-06-0152.28.53%
2021-05-3153.08.70%
2021-05-2852.48.58%
2021-05-2750.68.49%

聯電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。