2034 允強


股價漲跌幅
20222021202020192018
允強-5.0%15.0%11.0%7.0%-10.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
30.45 35.21% 41.17 47.35 55.5% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率16.279.329.7010.5610.3610.227.328.586.895.57
營業利益率7.813.654.925.915.675.493.054.232.781.73
折舊負擔比率1.552.121.400.991.041.131.060.700.700.72
稅前淨利率9.724.034.776.005.105.283.414.453.121.54
股東權益報酬率13.635.128.1411.7910.8610.927.4113.949.835.16
資產報酬率7.993.535.427.977.197.485.128.866.063.25
本業收入比80.3890.82103.2298.52111.09103.8789.4794.9689.11112.63
業外獲益比19.569.18-3.221.48-10.99-3.8710.534.9510.89-12.63
無形資產佔淨值比0.030.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率18.8917.9118.2515.3612.149.289.819.598.725.3810.4110.5712.038.7511.2211.979.8710.7010.558.95
營業利益率10.428.699.197.694.621.794.734.373.680.025.906.167.123.146.937.495.495.275.964.65
稅前淨利率13.5213.658.128.738.12-2.557.515.755.02-1.005.566.407.582.916.289.035.014.555.894.77
本業收入比76.9963.62113.2388.1157.09-69.7462.9376.0573.54-2.70105.9396.4893.77107.44110.2283.09109.32116.02101.1297.12
業外獲益比23.0136.38-13.2311.8943.27169.7437.0723.9526.46102.70-5.933.916.23-7.44-10.2216.91-9.75-16.02-1.122.47

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-1587175166023251012349209717296261698
自由現金流量(百萬)-32081109-1731262660-668135414463501352
稅後淨利(百萬)1260424624910816794531983653337


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)552619-1288-412-507220-271079479-59844192171165334864-219-721405553
自由現金流量(百萬)58305-1906-1009-59959-88927211-80-4503545969173613-491-2141330524
稅後淨利(百萬)422431324307198-46188138144-2920020325092239388191167225203

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)17778127171630919130192661762518375254242384724250
營業利益(百萬)1389465802113110929675611075663419
稅後淨利(百萬)1260424624910816794531983653337
EPS(完全稀釋)2.660.951.522.222.001.941.432.641.760.00
營收成長率(%)39.80-22.02-14.75-0.719.31-4.08-27.736.61-1.66N/A
營業利益成長率(%)198.71-42.02-29.093.5712.9372.37-47.8162.1458.23N/A
稅後淨利成長率(%)197.17-32.05-31.4311.522.7749.53-45.9850.5493.77N/A
EPS成長率(%)180.00-37.50-31.5311.003.0935.66-45.8350.00N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)40824650530544313392296430932899376137314549400640234140497953084703453445725085
營業利益(百萬)425404488341157531461271391268247286130345398258239272236
稅後淨利(百萬)422431324307198-46188138144-2920020325092239388191167225203
EPS(完全稀釋)0.950.980.740.700.45-0.110.460.340.35-0.070.490.500.610.230.590.950.470.410.550.50
去年同期營收成長率(%)20.3456.8871.5252.85-9.81-20.56-32.01-27.63-6.51-9.88-8.64-24.53-14.46-8.698.904.39----
去年同期營業利益成長率(%)170.70662.26234.25168.5012.955200.00-45.52-48.58-51.40-99.23-22.32-37.9410.85-45.6126.8468.64----
去年同期稅後淨利成長率(%)113.131036.9672.34122.4637.50-58.62-6.00-32.02-42.40-131.52-16.32-47.6830.89-44.916.2291.13----
去年同期EPS成長率(%)111.11990.9160.87105.8828.57-57.14-6.12-32.00-42.62-130.43-16.95-47.3729.79-43.907.2790.00----
較上季營收成長率(%)-12.22-12.3519.7230.6314.44-4.176.69-22.920.80-17.9813.55-0.42-2.83-16.85-6.2012.863.73-0.83-10.09-
較上季營業利益成長率(%)5.20-17.2143.11117.20196.23-63.7014.96-8.6313800.00-99.638.50-13.64120.00-62.32-13.3254.267.95-12.1315.25-
較上季稅後淨利成長率(%)-2.0933.025.5455.05530.43-124.4736.23-4.17596.55-114.50-1.48-18.80171.74-61.51-38.40103.1414.37-25.7810.84-
較上季EPS成長率(%)-3.0632.435.7155.56509.09-123.9135.29-2.86600.00-114.29-2.00-18.03165.22-61.02-37.89102.1314.63-25.4510.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/419.3533.5623.942019/1212.54-1.09-14.74
2022/317.10.2720.342019/11-11.92-6.35-15.74
2022/1~2-20.8339.0839.082019/10-5.82-19.68-16.43
2021/12-35.01.3539.792019/9-15.02-11.18-16.08
2021/11-13.0174.7543.32019/85.04-4.78-16.64
2021/105.52101.3440.512019/726.9-10.1-18.37
2021/911.2159.8934.62019/6-9.74-32.82-19.79
2021/8-12.9159.7131.272019/5-6.2-27.16-16.91
2021/78.5298.2727.462019/4-2.03-12.41-13.91
2021/619.5177.1917.452019/353.18-17.32-14.44
2021/513.5843.377.242019/1~2-39.93-12.7-12.69
2021/4-10.3837.49-0.52018/126.54-21.56-0.7
2021/351.624.88-9.822018/11-24.46-17.171.26
2021/1~2-10.49-18.05-18.052018/104.1415.652.94
2020/1212.06-17.28-22.022018/9-8.96.071.74
2020/110.22-16.93-22.422018/8-0.828.841.26
2020/10-16.19-27.0-22.882018/7-5.1611.530.24
2020/911.08-17.96-22.452018/6-2.134.58-1.46
2020/88.1-37.24-23.012018/512.786.27-2.71
2020/7-3.01-39.02-20.592018/4-7.512.13-5.05
2020/6-3.29-20.21-17.042018/353.78-9.77-7.33
2020/58.92-25.53-16.482018/1~2-34.79-5.79-5.78
2020/4-31.64-35.88-14.242017/1212.50.659.3
2020/3-0.76-8.1-6.52017/115.47-8.1610.2
2020/1~229.26-5.58-5.582017/10-4.47-4.6712.25

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
552.0275.0100.72
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
431.0232.085.775

EPS較上季
2022Q1(元)2021Q4(元)比率
0.950.98-0.030

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率14.6211.1011.0310.329.7210.078.9710.039.699.49
存貨周轉率3.123.704.254.464.314.054.064.904.644.57

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.312.772.983.012.882.782.882.422.862.652.982.612.472.152.252.522.372.392.352.46
存貨周轉率0.520.640.900.950.900.880.950.871.061.031.130.970.950.951.041.071.011.061.011.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.510.310.390.320.370.350.310.360.420.41
金融負債(百萬)6460219537602491327529962169296036833400
營收淨額(百萬)17778127171630919130192661762518375254242384724250
利息保障倍數46.1018.3630.9228.0927.8943.2425.9124.0221.069.77
長期銀行借款占稅後淨利比0.621.391.220.220.490.000.591.001.774.60

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)17778127171630919130192661762518375254242384724250
推銷費用(百萬)1222518574673692633619940836816
管理費用(百萬)281202205215211202166165143115
研發費(百萬)0000000000
推銷費用率(%)6.874.073.523.523.593.593.373.703.513.36
管理費用率(%)1.581.591.261.121.101.150.900.650.600.47
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)40824650530544313392296430932899376137314549400640234140497953084703453445725085
推銷費用(百萬)261319417283204156114106141143151130151164165184161166166181
管理費用(百萬)85110635651664345495754474768495445804438
研發費(百萬)00000000000000000000
推銷費用率(%)6.396.867.866.396.015.263.693.663.753.833.323.253.753.963.313.473.423.663.633.56
管理費用率(%)2.082.371.191.261.502.231.391.551.301.531.191.171.171.640.981.020.961.760.960.75
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2034-允強OOOOOXXXOO
21年44.46億45.59%47.89%0.0%18.80%-529百萬17.92%

融資使用率
日期股價融資使用率
2022-05-19 -30.459.55%
2022-05-1831.159.66%
2022-05-1730.659.67%
2022-05-1630.59.68%
2022-05-1330.459.70%
2022-05-1229.659.75%
2022-05-1130.610.32%
2022-05-1031.010.38%
2022-05-0930.5510.51%
2022-05-0631.310.81%
2022-05-0532.0511.11%
2022-05-0431.4511.00%
2022-05-0331.7511.02%
2022-04-2932.111.16%
2022-04-2832.411.47%
2022-04-2732.311.45%
2022-04-2633.711.87%
2022-04-2534.412.62%
2022-04-2236.313.20%
2022-04-2136.013.47%
2022-04-2037.013.90%
2022-04-1936.6513.75%
2022-04-1835.514.87%
2022-04-1536.615.18%
2022-04-1436.614.93%
2022-04-1337.015.02%
2022-04-1235.7514.63%
2022-04-1135.5514.47%
2022-04-0835.914.20%
2022-04-0734.5514.24%
2022-04-0635.7514.33%
2022-04-0135.2514.36%
2022-03-3135.114.62%
2022-03-3035.914.72%
2022-03-2935.314.49%
2022-03-2835.9514.49%
2022-03-2537.5514.71%
2022-03-2437.1513.34%
2022-03-2336.0511.02%
2022-03-2235.89.76%
2022-03-2135.09.50%
2022-03-1833.89.10%
2022-03-1734.39.24%
2022-03-1635.159.02%
2022-03-1534.08.48%
2022-03-1433.958.66%
2022-03-1133.758.74%
2022-03-1033.958.79%
2022-03-0934.58.67%
2022-03-0832.89.22%
2022-03-0733.89.41%
2022-03-0433.79.45%
2022-03-0333.659.35%
2022-03-0233.759.54%
2022-03-0133.459.57%
2022-02-2533.08.95%
2022-02-2432.158.63%
2022-02-2332.88.92%
2022-02-2232.258.75%
2022-02-2132.758.62%
2022-02-1831.78.01%
2022-02-1731.37.87%
2022-02-1631.17.88%
2022-02-1530.957.91%
2022-02-1431.07.93%
2022-02-1131.47.94%
2022-02-1031.27.95%
2022-02-0931.057.93%
2022-02-0830.957.94%
2022-02-0730.58.02%
2022-01-2629.858.03%
2022-01-2529.98.15%
2022-01-2430.158.39%
2022-01-2130.158.51%
2022-01-2030.658.53%
2022-01-1930.058.51%
2022-01-1830.28.49%
2022-01-1730.158.57%
2022-01-1430.258.59%
2022-01-1330.658.69%
2022-01-1230.258.65%
2022-01-1130.18.83%
2022-01-1030.959.37%
2022-01-0731.359.42%
2022-01-0631.99.45%
2022-01-0532.09.45%
2022-01-0432.059.41%
2022-01-0332.29.43%
2021-12-3032.39.39%
2021-12-2932.39.37%
2021-12-2832.159.37%
2021-12-2732.29.45%
2021-12-2432.39.48%
2021-12-2332.69.46%
2021-12-2232.79.45%
2021-12-2133.19.50%
2021-12-2033.159.56%
2021-12-1732.859.58%
2021-12-1631.959.49%
2021-12-1532.159.53%
2021-12-1432.059.53%
2021-12-1332.859.45%
2021-12-1031.89.42%
2021-12-0931.89.42%
2021-12-0832.259.40%
2021-12-0732.459.14%
2021-12-0631.79.18%
2021-12-0331.659.26%
2021-12-0231.69.27%
2021-12-0131.559.25%
2021-11-3031.49.25%
2021-11-2931.49.35%
2021-11-2632.39.22%
2021-11-2532.79.34%
2021-11-2432.69.46%
2021-11-2331.659.42%
2021-11-2231.49.56%
2021-11-1931.19.57%
2021-11-1831.39.63%
2021-11-1731.559.61%
2021-11-1631.859.63%
2021-11-1532.059.71%
2021-11-1232.69.76%
2021-11-1132.659.78%
2021-11-1032.69.69%
2021-11-0932.89.70%
2021-11-0833.059.94%
2021-11-0531.89.52%
2021-11-0431.99.52%
2021-11-0332.159.35%
2021-11-0231.39.41%
2021-11-0131.59.51%
2021-10-2931.559.59%
2021-10-2831.659.54%
2021-10-2731.59.58%
2021-10-2631.859.66%
2021-10-2531.69.71%
2021-10-2230.959.75%
2021-10-2132.39.76%
2021-10-2031.159.76%
2021-10-1931.59.82%
2021-10-1830.99.86%
2021-10-1531.39.83%
2021-10-1431.19.96%
2021-10-1330.510.15%
2021-10-1230.8510.30%
2021-10-0831.410.51%
2021-10-0732.0510.57%
2021-10-0631.511.62%
2021-10-0532.711.89%
2021-10-0434.212.18%
2021-10-0135.912.52%
2021-09-3037.312.60%
2021-09-2935.412.37%
2021-09-2835.912.29%
2021-09-2736.112.25%
2021-09-2435.6512.10%
2021-09-2335.512.19%
2021-09-2235.7512.34%
2021-09-1736.912.51%
2021-09-1636.712.84%
2021-09-1537.3512.75%
2021-09-1436.813.02%
2021-09-1337.912.74%
2021-09-1036.812.75%
2021-09-0936.7512.68%
2021-09-0835.912.96%
2021-09-0736.4513.00%
2021-09-0636.913.14%
2021-09-0336.3513.40%
2021-09-0236.2513.53%
2021-09-0137.113.75%
2021-08-3137.1513.43%
2021-08-3036.2513.55%
2021-08-2736.4513.64%
2021-08-2636.3514.10%
2021-08-2535.812.65%
2021-08-2435.712.65%
2021-08-2335.3512.91%
2021-08-2034.8512.54%
2021-08-1934.6512.87%
2021-08-1836.4512.86%
2021-08-1734.713.30%
2021-08-1636.714.11%
2021-08-1338.5514.78%
2021-08-1239.815.03%
2021-08-1138.015.08%
2021-08-1038.5516.42%
2021-08-0939.7517.49%
2021-08-0640.018.46%
2021-08-0540.518.52%
2021-08-0442.6520.19%
2021-08-0343.721.14%
2021-08-0244.221.22%
2021-07-3043.3521.14%
2021-07-2944.3519.92%
2021-07-2842.219.79%
2021-07-2741.218.60%
2021-07-2642.319.45%
2021-07-2343.3519.63%
2021-07-2241.7519.18%
2021-07-2142.419.84%
2021-07-2044.3519.52%
2021-07-1944.9517.68%
2021-07-1640.917.29%
2021-07-1540.016.43%
2021-07-1437.115.40%
2021-07-1339.215.75%
2021-07-1242.917.70%
2021-07-0941.6517.32%
2021-07-0841.6517.45%
2021-07-0739.9515.92%
2021-07-0641.716.74%
2021-07-0543.516.59%
2021-07-0243.118.18%
2021-07-0141.313.73%
2021-06-3043.015.07%
2021-06-2941.5512.30%
2021-06-2837.816.23%
2021-06-2534.410.82%
2021-06-2431.38.64%
2021-06-2330.68.87%
2021-06-2230.98.98%
2021-06-2129.58.91%
2021-06-1830.39.25%
2021-06-1730.659.25%
2021-06-1630.759.22%
2021-06-1531.559.25%
2021-06-1130.49.21%
2021-06-1030.59.28%
2021-06-0930.4510.00%
2021-06-0830.910.05%
2021-06-0730.7510.15%
2021-06-0431.2511.63%
2021-06-0331.811.03%
2021-06-0232.4510.30%
2021-06-0132.310.37%
2021-05-3132.210.23%
2021-05-2832.49.31%
2021-05-2729.77.97%

允強熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。