資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.89-27.5557.5119.224.71192.5500152.32-9.55-1.709.775.056.4116.1440.75-21.210020.72-21.720.08-11.1147.05.5213.474.18001.34-86.8914.81-36.034.67-71.566.01-77.440.000
2022 (9)9.51-31.8848.24-13.221.6134.1700168.4-5.285.18-58.899.3-33.955.52-30.2751.72-20.610026.4770.120.0950.044.540.1812.9310.890010.22-19.9123.15-5.216.42216.9926.6448.490.000
2021 (8)13.963.155.59266.451.236.3600177.7839.812.6197.1714.0837.637.92-1.5565.15116.30015.560.840.06044.461.7211.663.740012.76143.9824.4233.35.18-48.3517.9417.560.000
2020 (7)13.5470.9615.17-48.730.88131.5800127.17-22.024.24-32.0510.23-19.398.043.3830.12-6.660015.43102.230043.717.3711.245.841.8605.23-37.5118.32-3.5310.03015.26134.410.000
2019 (6)7.9289.0229.5956.480.38-90.500163.09-14.756.24-31.4312.69-24.877.78-11.8732.27-12.71007.63281.50040.710.010.629.37008.37-18.1818.99-4.76-1.8606.51-44.50.000
2018 (5)4.19-37.7418.91-31.864.0000191.3-0.719.111.5216.89-16.348.83-15.7536.97-7.16002.0-50.00040.710.09.719.220010.239.4119.949.321.5011.7325.450.000
2017 (4)6.7342.2827.752.930000192.669.318.162.7720.193.7510.48-5.0939.82-1.17004.000040.710.08.899.75009.351.1918.244.59009.351.190.000
2016 (3)4.73-30.7526.9665.40000176.25-4.087.9449.5319.4625.2311.0430.5540.296.2200000040.7110.08.17.00.109.2422.5517.4415.5009.2424.190.000
2015 (2)6.83-16.7116.3-4.341.23-27.2200183.75-27.735.31-45.9815.54-38.848.46-15.3837.93-17.38003.13-68.260037.010.07.5715.05007.54-29.215.1-12.36-0.107.44-30.530.000
2014 (1)8.225.3817.04-22.31.69369.4400254.246.619.8350.5425.410.49.99-5.8345.91-6.25009.86-14.630037.010.06.5810.960010.6564.8617.2335.780.06-25.010.7163.760.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.893.3-27.5557.51-0.519.224.7131.93192.5500034.58-14.970.61-2.81-49.4748.069.77-6.155.056.41-6.2816.1440.75-18.81-21.2100020.72-24.54-21.720.08-11.11-11.1147.05.05.5213.470.04.180001.34-67.32-86.8914.81-15.71-36.034.67-22.17-71.566.01-40.5-77.440.0000
23Q3 (19)6.6728.27-25.1457.8-1.065.013.5741.67195.0400040.676.61-6.59-1.88-191.71-170.6810.4112.91-0.386.8415.0418.2250.19-6.66-14.2800027.4610.5520.230.09-18.180.044.760.040.4913.470.04.180004.1-31.44-73.5717.57-9.67-38.26.078.04-51.1410.18.02-63.660.0000
23Q2 (18)5.2-40.23-66.4558.42-1.7-0.222.523.7207.3200038.15-2.0-23.192.05118.09-44.899.22-15.57-34.285.95-9.29-19.4253.77-1.92-10.4900024.84-0.2810.350.110.083.3344.740.00.4513.474.184.180005.98-46.42-53.4619.45-19.26-24.553.37-82.7722.19.35-69.56-40.10.0000
23Q1 (17)8.7-8.524.0759.4323.232.12.4350.93326.3200038.9313.27-4.630.94117.38-77.7310.9217.423.216.5618.7514.4854.825.99-12.9600024.91-5.8919.930.1122.2257.1444.740.450.4912.930.010.8900011.169.2-34.2824.094.06-15.8919.5619.121646.4330.7215.3269.720.0000
22Q4 (16)9.516.73-31.8848.24-12.35-13.221.6133.0634.1700034.37-21.06-26.09-5.41-303.38-225.529.3-11.0-33.955.52-4.59-30.2751.72-11.67-20.6100026.4715.8970.120.090.050.044.540.00.1812.930.010.8900010.22-34.11-19.9123.15-18.57-5.216.4233.71216.9926.64-4.1448.490.0000
22Q3 (15)8.91-42.528.9255.04-5.9916.911.2147.5613.0800043.54-12.34-17.932.66-28.49-17.910.45-25.52-46.385.79-21.59-52.2158.55-2.539.3600022.841.4779.840.0950.028.5744.540.00.212.930.010.8900015.5120.784.228.4310.2841.5112.28344.9383.8327.7978.0384.040.0000
22Q2 (14)15.585.4161.4658.5530.1496.210.8243.8651.8500049.6721.6812.13.72-11.8521.1714.0332.61-13.237.3828.87-36.6360.07-4.6239.3400022.518.3860.210.06-14.29-14.2944.540.041.8812.9310.8915.0400-100.012.85-24.3224.6425.78-9.9910.122.76146.43-57.2815.61-13.76-6.920.0000
22Q1 (13)8.36-40.11-31.5344.99-19.07102.570.57-52.539.0200040.82-12.2220.344.22-2.09113.1310.58-24.86-20.455.73-27.67-46.8162.98-3.3376.1700020.7733.4846.680.0716.67600.044.520.131.8511.660.03.7400-100.016.9833.07134.5328.6417.2840.881.12-78.38-72.018.10.8961.030.0000
21Q4 (12)13.9670.663.155.5918.08266.451.212.1536.3600046.5-12.3556.884.3133.021036.9614.08-27.7637.637.92-34.61-1.5565.1521.68116.300015.5622.520.840.06-14.29044.460.021.7211.660.03.7400-100.012.7651.54143.9824.4221.5533.35.18-22.46-48.3517.9418.8117.560.0000
21Q3 (11)8.18-14.79-45.0347.0857.7760.741.0798.15-77.4700053.0519.7271.523.245.5472.3419.4920.5375.5912.113.9647.1353.5424.1972.0400012.7-9.61107.180.070.0044.451.679.1911.663.743.740-100.0-100.08.42-18.3347.7220.09-14.186.866.683.41269.1115.1-9.96762.860.0000
21Q2 (10)9.6-21.384.829.8434.3560.520.5431.71-88.000044.3130.6352.853.0755.05122.4616.1721.5856.2311.658.1668.1643.1120.5956.3700014.05-0.78220.780.07600.0043.720.027.3911.240.00.01.860.00.010.3142.4169.923.4115.1538.366.4661.5324.3116.7749.21684.040.0000
21Q1 (9)12.21-9.8246.0522.2146.41-14.970.41-53.41-90.6400033.9214.44-9.811.98530.4337.513.330.01-2.3510.7733.8926.935.7518.6910.5400014.16-8.23205.830.010043.710.07.3711.240.05.841.860.007.2438.43-26.220.3310.97-0.494.0-60.12260.011.24-26.3453.760.0000
20Q4 (8)13.54-9.0170.9615.17-48.21-48.730.88-81.47131.5800029.64-4.17-20.56-0.46-124.47-58.6210.23-7.84-19.398.04-2.283.3830.12-3.21-6.6600015.43151.71102.2300043.717.377.3711.240.05.841.860.005.23-8.25-37.5118.32-2.55-3.5310.03353.92639.2515.26772.0134.410.0000
20Q3 (7)14.8862.4544.8929.2957.564.24.755.5615.0100030.936.69-32.011.8836.23-6.011.17.25-28.28.2318.83031.1212.88-13.940006.1339.9557.9900040.710.00.011.240.05.841.860.005.749.21-33.118.811.11-1.78-3.95-37.15-359.871.7586.17-82.570.0000
20Q2 (6)9.169.5743.5718.59-28.8319.784.52.748.9600028.99-22.92-27.631.38-4.17-32.0210.35-24.01-31.146.93-18.38027.57-14.75-22.710004.38-5.4132.9800040.710.00.011.245.845.841.86003.82-61.06-41.4116.92-17.18-1.28-2.88-15.2-293.290.94-87.14-88.260.0000
20Q1 (5)8.365.5659.5426.12-11.7346.254.381052.639.500037.610.8-6.511.44596.55-42.413.627.33-13.148.499.08032.340.22-14.530004.63-39.32131.500040.710.00.010.620.09.370009.8117.2-22.9420.437.58-8.96-2.5-34.41-266.677.3112.29-48.630.0000
19Q4 (4)7.92-22.880.029.595.270.00.38-90.80.0000.037.31-17.980.0-0.29-114.50.012.69-17.920.07.7800.032.27-10.760.0000.07.6396.650.0000.040.710.00.010.620.00.0000.08.37-1.760.018.99-0.780.0-1.86-222.370.06.51-35.160.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。