1540 喬福


股價漲跌幅
20222021202020192018
喬福0.0%-4.0%0.0%24.0%1.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
15.05 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率16.1613.9329.2124.9727.5927.9217.7326.5021.8619.99
營業利益率0.40-2.4017.9713.9714.3015.137.9714.2011.379.64
折舊負擔比率2.493.541.941.902.082.671.791.422.131.54
稅前淨利率-1.69-8.0921.6125.299.5911.178.1620.5514.599.05
股東權益報酬率-0.28-1.497.989.663.302.914.1514.438.997.36
資產報酬率-0.23-1.276.497.802.812.503.4110.916.795.74
本業收入比-16.6728.0083.4555.00150.91133.9098.5368.9778.10106.25
業外獲益比133.3372.0016.5544.38-49.09-35.592.9431.0321.90-6.25
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率30.659.0721.757.1226.8215.2517.48-3.8615.4820.1829.3034.7231.4818.1130.2030.5922.1521.7936.6621.31
營業利益率17.31-8.44-1.03-7.1613.892.154.04-51.893.048.8318.5824.0719.119.3319.8118.586.509.0017.659.88
稅前淨利率39.72-11.62-6.96-16.9521.6512.42-29.30-156.9925.58-21.9322.9140.6440.9322.6915.3162.88-1.212.2828.7623.74
本業收入比43.9066.6725.0042.1161.5420.00-16.6734.0411.54-40.0081.0858.9746.1541.67127.5929.76-600.00366.6761.3641.67
業外獲益比56.1022.2275.0057.8934.6280.00116.6768.0984.62140.0018.9241.0352.3158.33-27.5970.24700.00-266.6738.6458.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-3741118171136-33276-303356131
自由現金流量(百萬)342287259-36017-35274-185234128
稅後淨利(百萬)-4-2111613646405819911897


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-16-16-2853-464922-6535511418346165442-116-12130
自由現金流量(百萬)-268573591243134-7229-41-933751620-88-4501580103-33
稅後淨利(百萬)33-7-3-152112-15-3920-28296252392367823932

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)36131167163157852583711309391232
營業利益(百萬)1-712188837967160107119
稅後淨利(百萬)-4-2111613646405819911897
EPS(完全稀釋)-0.04-0.241.351.590.540.500.732.491.480.00
營收成長率(%)16.08-53.656.349.1710.10-37.28-25.9320.34-23.78N/A
營業利益成長率(%)N/AN/A37.506.025.0617.91-58.1349.53-10.08N/A
稅後淨利成長率(%)N/AN/A-14.71195.6515.00-31.03-70.8568.6421.65N/A
EPS成長率(%)N/AN/A-15.09194.448.00-31.51-70.6868.24N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1047453115119119633010015916119315821318813397126152152
營業利益(百萬)18-6-1-81633-163143046302037256112715
稅後淨利(百萬)33-7-3-152112-15-3920-28296252392367823932
EPS(完全稀釋)0.39-0.08-0.03-0.170.240.14-0.17-0.450.24-0.330.350.730.600.450.270.780.090.030.450.37
去年同期營收成長率(%)-12.61-37.82-15.87283.3319.00-25.16-60.87-84.46-36.71-25.35-14.3645.1162.8969.0523.68-12.50----
去年同期營業利益成長率(%)12.50-300.00-133.3350.00433.33-78.57-90.00-134.78-90.00-30.00-18.9284.00400.0081.8237.0466.67----
去年同期稅後淨利成長率(%)57.14-158.3380.0061.545.00142.86-151.72-162.90-61.54-171.7926.09-7.46550.001850.00-41.03109.38----
去年同期EPS成長率(%)62.50-157.1482.3562.220.00142.42-148.57-161.64-60.00-173.3329.63-6.41566.671400.00-40.00110.81----
較上季營收成長率(%)40.5439.62-53.91-3.360.0088.89110.00-70.00-37.11-1.24-16.5822.15-25.8213.3041.3537.11-23.02-17.110.00-
較上季營業利益成長率(%)400.00-500.0087.50-150.00433.330.00118.75-633.33-78.57-53.33-34.7853.3350.00-45.9548.00316.67-45.45-59.2680.00-
較上季稅後淨利成長率(%)571.43-133.3380.00-171.4375.00180.0061.54-295.00171.43-196.55-53.2319.2333.3369.57-65.67737.50300.00-94.8721.88-
較上季EPS成長率(%)587.50-166.6782.35-170.8371.43182.3562.22-287.50172.73-194.29-52.0521.6733.3366.67-65.38766.67200.00-93.3321.62-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/436.8641.841.852019/12-10.73-23.056.23
2022/3408.28102.819.972019/1110.97-24.689.66
2022/1~2-63.44-22.88-22.882019/1027.69-27.914.97
2021/12-0.68-10.8526.392019/9-39.73-39.0322.26
2021/11297.3369.0634.022019/823.38-1.0233.73
2021/1013.88-68.3829.752019/72.33-1.4341.95
2021/9-51.09-45.9949.042019/6-21.838.2752.28
2021/80.23-2.7359.732019/5-6.9427.7355.07
2021/7-39.941.8268.862019/438.0472.7765.46
2021/6-3.28135.4879.732019/3-2.97161.8162.3
2021/5-12.54301.9972.362019/1~26.6136.3636.35
2021/44.21638.9752.42018/12-12.6141.449.28
2021/322.8850.7518.872018/116.2443.656.45
2021/1~2-27.287.167.152018/107.97165.152.36
2020/1288.344.05-53.62018/9-2.1548.73-7.31
2020/11-25.69-50.68-58.332018/822.8743.87-13.42
2020/1094.51-26.34-59.112018/743.55-9.42-20.87
2020/9-11.91-51.64-62.42018/6-27.76-15.14-23.18
2020/84.93-66.91-63.312018/525.86-0.28-24.6
2020/738.89-61.09-62.722018/4109.18-22.48-31.0
2020/665.09-71.33-62.972018/3-40.26-62.78-34.13
2020/560.77-86.42-61.492018/1~2-22.52-17.59-17.59
2020/4-78.73-92.14-54.172017/12-11.25-3.3710.08
2020/3-18.08-48.98-36.692017/1196.0969.9211.44
2020/1~2-18.52-30.54-30.542017/10-39.43-19.677.38

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
41.026.057.692
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.39-0.085.875

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率19.009.088.976.395.716.579.5611.4610.419.61
存貨周轉率1.221.121.821.821.611.291.841.911.541.68

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q3
應收帳款周轉率3.463.422.143.854.756.632.79
存貨周轉率0.270.270.200.510.380.430.22

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.150.150.130.240.160.140.150.220.270.24
金融負債(百萬)184620146100051131151
營收淨額(百萬)36131167163157852583711309391232
利息保障倍數-42.53-238.61185.1172.4513841.201890.6884.831528.1378.92117.42
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)36131167163157852583711309391232
推銷費用(百萬)23204034403342875072
管理費用(百萬)22202323232224312930
研發費(百萬)12111313141316212025
推銷費用率(%)6.376.435.965.396.926.295.027.705.325.84
管理費用率(%)6.096.433.433.653.984.192.872.743.092.44
研發費用率(%)3.323.541.942.062.422.481.911.862.132.03

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1047453115119119633010015916119315821318813397126152152
推銷費用(百萬)6547781741181011910686199
管理費用(百萬)55566555546766664665
研發費(百萬)33333333333333333343
推銷費用率(%)5.776.767.556.095.886.721.5923.334.006.924.975.186.964.235.324.518.254.7612.505.92
管理費用率(%)4.816.769.435.225.044.207.9416.675.002.523.733.633.802.823.194.514.124.763.953.29
研發費用率(%)2.884.055.662.612.522.524.7610.003.001.891.861.551.901.411.602.263.092.382.631.97

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1540-喬福OXOOOOXXXX
20年8.55億26.91%12.19%0.0%64.09%-7百萬10.08%

融資使用率
日期股價融資使用率
2022-05-19 -15.051.76%
2022-05-1815.151.75%
2022-05-1715.151.50%
2022-05-1614.851.48%
2022-05-1314.91.48%
2022-05-1214.91.48%
2022-05-1114.751.43%
2022-05-1014.751.42%
2022-05-0914.751.59%
2022-05-0615.051.79%
2022-05-0515.151.81%
2022-05-0415.11.81%
2022-05-0315.21.80%
2022-04-2915.251.78%
2022-04-2815.151.62%
2022-04-2715.051.44%
2022-04-2615.01.59%
2022-04-2515.01.61%
2022-04-2215.251.68%
2022-04-2115.251.69%
2022-04-2015.151.44%
2022-04-1914.951.43%
2022-04-1814.91.43%
2022-04-1514.851.30%
2022-04-1414.91.26%
2022-04-1314.851.26%
2022-04-1214.91.26%
2022-04-1114.851.26%
2022-04-0814.751.31%
2022-04-0714.551.31%
2022-04-0614.651.31%
2022-04-0114.61.31%
2022-03-3114.61.32%
2022-03-3014.61.28%
2022-03-2914.551.28%
2022-03-2814.61.26%
2022-03-2514.651.26%
2022-03-2414.651.24%
2022-03-2314.651.24%
2022-03-2214.751.23%
2022-03-2114.71.24%
2022-03-1814.71.24%
2022-03-1714.751.24%
2022-03-1614.61.25%
2022-03-1514.551.24%
2022-03-1414.551.23%
2022-03-1114.61.24%
2022-03-1014.751.29%
2022-03-0914.71.29%
2022-03-0814.751.28%
2022-03-0714.751.28%
2022-03-0414.951.28%
2022-03-0314.951.24%
2022-03-0214.91.23%
2022-03-0114.951.23%
2022-02-2514.81.23%
2022-02-2414.751.23%
2022-02-2314.91.24%
2022-02-2214.91.24%
2022-02-2114.951.23%
2022-02-1814.951.24%
2022-02-1714.91.24%
2022-02-1614.91.23%
2022-02-1514.91.23%
2022-02-1414.81.23%
2022-02-1114.951.23%
2022-02-1015.01.23%
2022-02-0915.01.23%
2022-02-0815.01.23%
2022-02-0714.91.23%
2022-01-2614.81.24%
2022-01-2514.71.25%
2022-01-2414.751.25%
2022-01-2114.851.25%
2022-01-2014.91.26%
2022-01-1914.851.26%
2022-01-1814.91.26%
2022-01-1714.91.26%
2022-01-1414.951.26%
2022-01-1315.01.26%
2022-01-1214.951.26%
2022-01-1115.051.26%
2022-01-1015.11.27%
2022-01-0715.051.27%
2022-01-0615.051.27%
2022-01-0515.051.27%
2022-01-0415.051.25%
2022-01-0315.051.25%
2021-12-3015.11.26%
2021-12-2915.151.26%
2021-12-2815.151.26%
2021-12-2715.151.24%
2021-12-2415.21.23%
2021-12-2315.21.32%
2021-12-2215.21.32%
2021-12-2115.21.32%
2021-12-2015.151.34%
2021-12-1715.31.32%
2021-12-1615.451.31%
2021-12-1515.251.30%
2021-12-1415.21.30%
2021-12-1315.251.30%
2021-12-1015.01.32%
2021-12-0914.91.35%
2021-12-0814.851.37%
2021-12-0714.851.37%
2021-12-0614.81.33%
2021-12-0314.751.31%
2021-12-0214.751.29%
2021-12-0114.71.28%
2021-11-3014.651.28%
2021-11-2914.651.28%
2021-11-2614.751.29%
2021-11-2514.91.28%
2021-11-2414.91.28%
2021-11-2314.851.28%
2021-11-2214.951.18%
2021-11-1915.051.21%
2021-11-1815.051.18%
2021-11-1714.851.17%
2021-11-1614.851.18%
2021-11-1514.81.17%
2021-11-1214.651.17%
2021-11-1114.651.17%
2021-11-1014.71.17%
2021-11-0914.651.17%
2021-11-0814.61.17%
2021-11-0514.61.17%
2021-11-0414.61.16%
2021-11-0314.651.16%
2021-11-0214.61.16%
2021-11-0114.751.16%
2021-10-2914.751.16%
2021-10-2814.71.16%
2021-10-2714.71.20%
2021-10-2614.61.21%
2021-10-2514.651.21%
2021-10-2214.61.21%
2021-10-2114.61.21%
2021-10-2014.61.25%
2021-10-1914.71.27%
2021-10-1814.751.27%
2021-10-1514.61.22%
2021-10-1414.751.22%
2021-10-1314.51.23%
2021-10-1214.451.24%
2021-10-0814.91.23%
2021-10-0714.91.23%
2021-10-0614.751.23%
2021-10-0514.91.28%
2021-10-0414.91.28%
2021-10-0114.851.27%
2021-09-3015.01.27%
2021-09-2914.951.25%
2021-09-2815.051.21%
2021-09-2715.11.20%
2021-09-2415.01.20%
2021-09-2314.851.20%
2021-09-2214.81.25%
2021-09-1714.951.27%
2021-09-1614.951.29%
2021-09-1515.11.27%
2021-09-1415.11.27%
2021-09-1315.01.32%
2021-09-1015.01.32%
2021-09-0915.051.32%
2021-09-0814.951.35%
2021-09-0715.051.40%
2021-09-0615.151.40%
2021-09-0315.21.40%
2021-09-0215.051.40%
2021-09-0115.151.41%
2021-08-3115.31.42%
2021-08-3015.451.42%
2021-08-2715.31.42%
2021-08-2615.151.42%
2021-08-2515.251.41%
2021-08-2415.21.40%
2021-08-2315.151.40%
2021-08-2015.11.40%
2021-08-1914.91.40%
2021-08-1814.91.38%
2021-08-1714.91.38%
2021-08-1614.951.36%
2021-08-1315.31.28%
2021-08-1215.751.39%
2021-08-1115.91.38%
2021-08-1015.91.38%
2021-08-0916.21.36%
2021-08-0616.151.36%
2021-08-0516.051.37%
2021-08-0416.151.41%
2021-08-0316.151.42%
2021-08-0216.21.43%
2021-07-3016.21.40%
2021-07-2916.21.40%
2021-07-2816.61.45%
2021-07-2716.651.68%
2021-07-2616.751.78%
2021-07-2316.651.90%
2021-07-2216.71.87%
2021-07-2116.61.75%
2021-07-2016.651.62%
2021-07-1916.71.50%
2021-07-1616.751.41%
2021-07-1516.71.41%
2021-07-1416.751.36%
2021-07-1316.71.33%
2021-07-1216.851.44%
2021-07-0916.851.42%
2021-07-0816.91.40%
2021-07-0716.61.35%
2021-07-0616.751.44%
2021-07-0516.851.44%
2021-07-0216.851.43%
2021-07-0116.551.50%
2021-06-3016.81.48%
2021-06-2916.51.48%
2021-06-2816.71.48%
2021-06-2516.81.48%
2021-06-2416.91.50%
2021-06-2316.81.51%
2021-06-2216.551.53%
2021-06-2116.51.53%
2021-06-1816.61.58%
2021-06-1716.251.61%
2021-06-1616.01.58%
2021-06-1515.951.63%
2021-06-1116.051.62%
2021-06-1016.051.66%
2021-06-0915.81.63%
2021-06-0815.91.63%
2021-06-0715.851.61%
2021-06-0415.91.65%
2021-06-0316.01.71%
2021-06-0216.01.66%
2021-06-0116.051.68%
2021-05-3115.951.69%
2021-05-2816.01.67%
2021-05-2715.81.67%

喬福熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。