損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.76 | 21.78 | 3.91 | 17.77 | 0.69 | 4.55 | 0.33 | 560.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.29 | -51.67 | 1.45 | 7.41 | 1.11 | 2.78 | 0.33 | 22.22 | 23.14 | 15.64 | 1.30 | 3.17 | 0.96 | 71.43 | 0.00 | 0 | 85 | 0.0 | 1.53 | 6.99 |
| 2022 (9) | 4.73 | 31.02 | 3.32 | 9.93 | 0.66 | 15.79 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0 | 0.6 | 0 | 1.35 | 0 | 1.08 | 0 | 0.27 | 0 | 20.01 | 0 | 1.26 | 0 | 0.56 | 1020.0 | 0.00 | 0 | 85 | 0.0 | 1.43 | 3475.0 |
| 2021 (8) | 3.61 | 16.08 | 3.02 | 12.69 | 0.57 | 11.76 | 0.02 | -86.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -94.23 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.08 | 0 | -0.06 | 0 | -0.04 | 0 | -0.02 | 0 | 0.00 | 0 | -0.04 | 0 | 0.05 | 0 | 0.00 | 0 | 85 | 0.0 | 0.04 | 0 |
| 2020 (7) | 3.11 | -53.65 | 2.68 | -43.58 | 0.51 | -32.0 | 0.15 | -46.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 372.73 | 0 | 0 | 0 | 0 | -0.87 | 0 | -0.18 | 0 | -0.25 | 0 | -0.21 | 0 | -0.05 | 0 | 0.00 | 0 | -0.24 | 0 | -0.04 | 0 | 0.00 | 0 | 85 | 0.0 | -0.14 | 0 |
| 2019 (6) | 6.71 | 6.34 | 4.75 | 0.21 | 0.75 | 8.7 | 0.28 | -9.68 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.13 | -50.0 | 0.24 | -66.2 | 1.45 | -9.38 | 1.16 | -14.71 | 0.29 | 26.09 | 20.26 | 38.58 | 1.35 | -15.09 | 1.08 | 42.11 | 0.00 | 0 | 85 | 0.0 | 1.59 | -8.62 |
| 2018 (5) | 6.31 | 9.17 | 4.74 | 13.4 | 0.69 | -10.39 | 0.31 | 40.91 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.71 | 0 | 1.6 | 190.91 | 1.36 | 195.65 | 0.23 | 130.0 | 14.62 | -15.49 | 1.59 | 194.44 | 0.76 | -11.63 | 0.00 | 0 | 85 | 0.0 | 1.74 | 155.88 |
| 2017 (4) | 5.78 | 10.1 | 4.18 | 10.58 | 0.77 | 14.93 | 0.22 | 15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0 | 0 | 0 | 0 | -0.43 | 0 | -0.27 | 0 | 0.55 | -6.78 | 0.46 | 15.0 | 0.1 | -44.44 | 17.30 | -44.39 | 0.54 | 8.0 | 0.86 | 19.44 | 0.00 | 0 | 85 | 6.25 | 0.68 | -6.85 |
| 2016 (3) | 5.25 | -37.28 | 3.78 | -45.14 | 0.67 | -18.29 | 0.19 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.49 | 0 | -0.21 | 0 | 0.59 | -13.24 | 0.4 | -31.03 | 0.18 | 80.0 | 31.11 | 104.67 | 0.50 | -31.51 | 0.72 | 9.09 | 0.00 | 0 | 80 | 1.27 | 0.73 | -13.1 |
| 2015 (2) | 8.37 | -25.93 | 6.89 | -16.99 | 0.82 | -41.01 | 0.16 | 166.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -81.25 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.02 | -97.22 | 0.68 | -70.69 | 0.58 | -70.85 | 0.1 | -70.59 | 15.20 | 5.12 | 0.73 | -70.68 | 0.66 | -55.7 | 0.00 | 0 | 79 | 0.0 | 0.84 | -66.13 |
| 2014 (1) | 11.3 | 20.34 | 8.3 | 13.08 | 1.39 | 40.4 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0.5 | 108.33 | 0.72 | 140.0 | 2.32 | 69.34 | 1.99 | 68.64 | 0.34 | 78.95 | 14.46 | 1.76 | 2.49 | 68.24 | 1.49 | 43.27 | 0.00 | 0 | 79 | 0.0 | 2.48 | 56.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.99 | 73.04 | 64.46 | 1.17 | 32.95 | 28.57 | 0.23 | 53.33 | 4.55 | 0.12 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -313.64 | -291.67 | -0.35 | -220.69 | -218.18 | 0.24 | -41.46 | 700.0 | 0.19 | -42.42 | 733.33 | 0.05 | -37.5 | 600.0 | 20.38 | 1.9 | 0 | 0.22 | -43.59 | 833.33 | 0.64 | 1180.0 | 611.11 | 1.30 | 20.37 | 2.36 | 85 | 0.0 | 0.0 | 0.26 | -39.53 | 1400.0 |
| 23Q3 (19) | 1.15 | -19.58 | -10.16 | 0.88 | -11.11 | 2.33 | 0.15 | 25.0 | 0.0 | 0.1 | 42.86 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 4.76 | -47.62 | 0.29 | -12.12 | -19.44 | 0.41 | -37.88 | -34.92 | 0.33 | -29.79 | -34.0 | 0.08 | -60.0 | -38.46 | 20.00 | -32.5 | 0.0 | 0.39 | -27.78 | -33.9 | 0.05 | -68.75 | -68.75 | 1.08 | 56.52 | -16.92 | 85 | 0.0 | 0.0 | 0.43 | -36.76 | -33.85 |
| 23Q2 (18) | 1.43 | 21.19 | 18.18 | 0.99 | 12.5 | 20.73 | 0.12 | -36.84 | -14.29 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 800.0 | 5.0 | 0.33 | 1550.0 | 200.0 | 0.66 | 407.69 | 88.57 | 0.47 | 291.67 | 67.86 | 0.2 | 1900.0 | 185.71 | 29.63 | 470.91 | 48.15 | 0.54 | 285.71 | 63.64 | 0.16 | 33.33 | -20.0 | 0.69 | 392.86 | -2.82 | 85 | 0.0 | 0.0 | 0.68 | 353.33 | 83.78 |
| 23Q1 (17) | 1.18 | -2.48 | 13.46 | 0.88 | -3.3 | 22.22 | 0.19 | -13.64 | 35.71 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 75.0 | -114.29 | 0.02 | 118.18 | -91.3 | 0.13 | 425.0 | -68.29 | 0.12 | 500.0 | -63.64 | 0.01 | 200.0 | -87.5 | 5.19 | 0 | -74.08 | 0.14 | 566.67 | -64.1 | 0.12 | 33.33 | 0.0 | 0.14 | -88.98 | -64.1 | 85 | 0.0 | 0.0 | 0.15 | 850.0 | -65.12 |
| 22Q4 (16) | 1.21 | -5.47 | 63.51 | 0.91 | 5.81 | 35.82 | 0.22 | 46.67 | 69.23 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -128.57 | -1300.0 | -0.11 | -130.56 | -450.0 | -0.04 | -106.35 | 55.56 | -0.03 | -106.0 | 57.14 | -0.01 | -107.69 | 50.0 | 0.00 | -100.0 | 0 | -0.03 | -105.08 | 62.5 | 0.09 | -43.75 | 250.0 | 1.27 | -2.31 | 3275.0 | 85 | 0.0 | 0.0 | -0.02 | -103.08 | 66.67 |
| 22Q3 (15) | 1.28 | 5.79 | 141.51 | 0.86 | 4.88 | 104.76 | 0.15 | 7.14 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 110.0 | 4300.0 | 0.36 | 227.27 | 1300.0 | 0.63 | 80.0 | 1675.0 | 0.5 | 78.57 | 1766.67 | 0.13 | 85.71 | 1400.0 | 20.00 | 0.0 | 0 | 0.59 | 78.79 | 2066.67 | 0.16 | -20.0 | 0 | 1.30 | 83.1 | 3150.0 | 85 | 0.0 | 0.0 | 0.65 | 75.68 | 6600.0 |
| 22Q2 (14) | 1.21 | 16.35 | 5.22 | 0.82 | 13.89 | -22.64 | 0.14 | 0.0 | -12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -4.76 | 266.67 | 0.11 | -52.17 | 200.0 | 0.35 | -14.63 | 284.21 | 0.28 | -15.15 | 286.67 | 0.07 | -12.5 | 240.0 | 20.00 | -0.1 | 0 | 0.33 | -15.38 | 294.12 | 0.20 | 66.67 | 500.0 | 0.71 | 82.05 | 914.29 | 85 | 0.0 | 0.0 | 0.37 | -13.95 | 317.65 |
| 22Q1 (13) | 1.04 | 40.54 | -12.61 | 0.72 | 7.46 | -17.24 | 0.14 | 7.69 | -6.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 2000.0 | 275.0 | 0.23 | 1250.0 | 155.56 | 0.41 | 555.56 | 57.69 | 0.33 | 571.43 | 57.14 | 0.08 | 500.0 | 60.0 | 20.02 | 0 | 6.77 | 0.39 | 587.5 | 62.5 | 0.12 | 300.0 | -14.29 | 0.39 | 1075.0 | 62.5 | 85 | 0.0 | 0.0 | 0.43 | 816.67 | 53.57 |
| 21Q4 (12) | 0.74 | 39.62 | -37.82 | 0.67 | 59.52 | -33.66 | 0.13 | 8.33 | -18.75 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -97.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 102.63 | -0.02 | 33.33 | -116.67 | -0.09 | -125.0 | -160.0 | -0.07 | -133.33 | -158.33 | -0.02 | -100.0 | -166.67 | 0.00 | 0 | -100.0 | -0.08 | -166.67 | -157.14 | -0.06 | 0 | 0 | -0.04 | -200.0 | 83.33 | 85 | 0.0 | 0.0 | -0.06 | -500.0 | -135.29 |
| 21Q3 (11) | 0.53 | -53.91 | -15.87 | 0.42 | -60.38 | -14.29 | 0.12 | -25.0 | 9.09 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 91.67 | 95.45 | -0.03 | 72.73 | 85.71 | -0.04 | 78.95 | 77.78 | -0.03 | 80.0 | 80.0 | -0.01 | 80.0 | 75.0 | 0.00 | 0 | 0 | -0.03 | 82.35 | 82.35 | 0.00 | 100.0 | -100.0 | 0.04 | -42.86 | 110.53 | 85 | 0.0 | 0.0 | -0.01 | 94.12 | 93.75 |
| 21Q2 (10) | 1.15 | -3.36 | 283.33 | 1.06 | 21.84 | 241.94 | 0.16 | 6.67 | 14.29 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0.0 | 0 | -0.11 | -222.22 | 65.62 | -0.19 | -173.08 | 59.57 | -0.15 | -171.43 | 61.54 | -0.05 | -200.0 | 37.5 | 0.00 | -100.0 | 0 | -0.17 | -170.83 | 62.22 | -0.05 | -135.71 | 37.5 | 0.07 | -70.83 | 133.33 | 85 | 0.0 | -1.16 | -0.17 | -160.71 | 61.36 |
| 21Q1 (9) | 1.19 | 0.0 | 19.0 | 0.87 | -13.86 | 3.57 | 0.15 | -6.25 | 25.0 | 0.01 | -50.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 68.42 | -500.0 | 0.09 | -25.0 | -59.09 | 0.26 | 73.33 | 0.0 | 0.21 | 75.0 | 5.0 | 0.05 | 66.67 | 0.0 | 18.75 | 8.82 | -5.3 | 0.24 | 71.43 | 0.0 | 0.14 | 0 | 800.0 | 0.24 | 200.0 | 0.0 | 85 | 0.0 | 0.0 | 0.28 | 64.71 | -3.45 |
| 20Q4 (8) | 1.19 | 88.89 | -25.16 | 1.01 | 106.12 | -20.47 | 0.16 | 45.45 | -11.11 | 0.02 | -33.33 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 1100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -72.73 | -15.15 | 0.12 | 157.14 | 124.49 | 0.15 | 183.33 | 142.86 | 0.12 | 180.0 | 142.86 | 0.03 | 175.0 | 142.86 | 17.23 | 0 | 0 | 0.14 | 182.35 | 142.42 | 0.00 | -100.0 | -100.0 | -0.24 | 36.84 | -117.78 | 85 | 0.0 | 0.0 | 0.17 | 206.25 | 153.12 |
| 20Q3 (7) | 0.63 | 110.0 | -60.87 | 0.49 | 58.06 | -57.02 | 0.11 | -21.43 | -35.29 | 0.03 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -320.0 | -0.21 | 34.38 | -400.0 | -0.18 | 61.7 | -148.65 | -0.15 | 61.54 | -151.72 | -0.04 | 50.0 | -157.14 | 0.00 | 0 | -100.0 | -0.17 | 62.22 | -148.57 | 0.07 | 187.5 | -73.08 | -0.38 | -80.95 | -122.62 | 85 | -1.16 | 0.0 | -0.16 | 63.64 | -140.0 |
| 20Q2 (6) | 0.3 | -70.0 | -84.46 | 0.31 | -63.1 | -75.4 | 0.14 | 16.67 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.32 | -245.45 | -200.0 | -0.47 | -280.77 | -160.26 | -0.39 | -295.0 | -162.9 | -0.08 | -260.0 | -150.0 | 0.00 | -100.0 | -100.0 | -0.45 | -287.5 | -161.64 | -0.08 | -300.0 | -122.86 | -0.21 | -187.5 | -115.79 | 86 | 1.18 | 1.18 | -0.44 | -251.72 | -153.66 |
| 20Q1 (5) | 1.0 | -37.11 | -36.71 | 0.84 | -33.86 | -22.22 | 0.12 | -33.33 | -36.84 | 0.05 | -16.67 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 93.94 | -107.69 | 0.22 | 144.9 | -35.29 | 0.26 | 174.29 | -60.0 | 0.2 | 171.43 | -61.54 | 0.05 | 171.43 | -61.54 | 19.80 | 0 | -1.0 | 0.24 | 172.73 | -60.0 | -0.02 | -108.0 | -109.52 | 0.24 | -82.22 | -60.0 | 85 | 0.0 | 0.0 | 0.29 | 190.62 | -57.35 |
| 19Q4 (4) | 1.59 | -1.24 | 0.0 | 1.27 | 11.4 | 0.0 | 0.18 | 5.88 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.33 | -430.0 | 0.0 | -0.49 | -800.0 | 0.0 | -0.35 | -194.59 | 0.0 | -0.28 | -196.55 | 0.0 | -0.07 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.33 | -194.29 | 0.0 | 0.25 | -3.85 | 0.0 | 1.35 | -19.64 | 0.0 | 85 | 0.0 | 0.0 | -0.32 | -180.0 | 0.0 |
| 19Q3 (3) | 1.61 | -16.58 | 0.0 | 1.14 | -9.52 | 0.0 | 0.17 | -19.05 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -90.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | -78.12 | 0.0 | 0.37 | -52.56 | 0.0 | 0.29 | -53.23 | 0.0 | 0.07 | -56.25 | 0.0 | 20.00 | -2.34 | 0.0 | 0.35 | -52.05 | 0.0 | 0.26 | -25.71 | 0.0 | 1.68 | 26.32 | 0.0 | 85 | 0.0 | 0.0 | 0.4 | -51.22 | 0.0 |
| 19Q2 (2) | 1.93 | 22.15 | 0.0 | 1.26 | 16.67 | 0.0 | 0.21 | 10.53 | 0.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -61.54 | 0.0 | 0.32 | -5.88 | 0.0 | 0.78 | 20.0 | 0.0 | 0.62 | 19.23 | 0.0 | 0.16 | 23.08 | 0.0 | 20.48 | 2.4 | 0.0 | 0.73 | 21.67 | 0.0 | 0.35 | 66.67 | 0.0 | 1.33 | 121.67 | 0.0 | 85 | 0.0 | 0.0 | 0.82 | 20.59 | 0.0 |
| 19Q1 (1) | 1.58 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 85 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 |
