1312 國喬


股價漲跌幅
20222021202020192018
國喬-16.0%19.0%-17.0%-15.0%-29.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
營業毛利率
營業利益率
折舊負擔比率
稅前淨利率
股東權益報酬率
資產報酬率
本業收入比
業外獲益比
無形資產佔淨值比

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率13.8918.7922.6327.5629.1820.1517.353.708.2012.4716.6013.8110.6118.8617.8517.6117.5518.9910.3117.76
營業利益率5.7311.5015.6619.2121.0512.008.73-3.991.756.3110.717.475.4013.8712.1712.1912.2513.184.9511.75
稅前淨利率18.5931.4137.0844.2746.9740.2825.542.067.6912.0618.9214.185.9618.5221.4818.8220.9224.378.1117.23
本業收入比30.8036.6242.2343.4244.8329.8234.17-194.5922.8752.2256.5852.6890.6274.8856.6264.7358.5454.0961.0668.25
業外獲益比69.2063.3857.7756.6255.1770.2465.83294.5977.1347.6143.4247.329.3825.1243.3835.1941.4645.9138.9431.75

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)4466283530574576401132733940246646151824
自由現金流量(百萬)-708115476115042113140224449073326-660
稅後淨利(百萬)588141092070296032892401147229319511787


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)7076661600149311101478490-243137158564668913091632992643124211633561250
自由現金流量(百萬)-1253-1432-2292207129-618-35119944671123-550-280970-3605313626869351492
稅後淨利(百萬)836145616531936197714206892329547970758923495079997710841223202779

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)22547165762046824741233511991920025243402628922763
營業利益(百萬)29131757137027392484216718264442025398
稅後淨利(百萬)588141092070296032892401147229319511787
EPS(完全稀釋)6.454.512.273.253.632.651.620.312.150.00
營收成長率(%)36.02-19.02-17.275.9517.23-0.53-17.73-7.4115.49N/A
營業利益成長率(%)65.7928.25-49.9810.2714.6318.67311.26-78.07408.79N/A
稅後淨利成長率(%)43.1298.50-30.07-10.0036.9863.11402.39-84.989.18N/A
EPS成長率(%)43.0298.68-30.15-10.4736.9863.58422.58-85.58N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)57305650593352345106426436003606489350295540500657226728590563876272611455735393
營業利益(百萬)32865092910061075512314-14486317593374309933718778768806276634
稅後淨利(百萬)836145616531936197714206892329547970758923495079997710841223202779
EPS(完全稀釋)0.921.601.822.132.171.560.760.020.320.530.780.650.261.050.881.081.191.360.220.86
去年同期營收成長率(%)12.2232.5064.8145.154.35-15.21-35.02-27.97-14.49-25.25-6.18-21.62-8.7710.045.9618.43----
去年同期營業利益成長率(%)-69.4926.95195.86798.611150.0061.51-47.05-138.50-72.17-66.02-17.41-51.93-59.7715.76160.1422.71----
去年同期稅後淨利成長率(%)-57.712.54139.918317.39570.17196.45-2.55-96.1026.07-49.58-11.51-39.71-78.41-22.32295.5425.42----
去年同期EPS成長率(%)-57.602.56139.4710550.00578.12194.34-2.56-96.9223.08-49.52-11.36-39.81-78.15-22.79300.0025.58----
較上季營收成長率(%)1.42-4.7713.352.5119.7518.44-0.17-26.30-2.70-9.2210.67-12.51-14.9513.94-7.551.832.589.713.34-
較上季營業利益成長率(%)-49.54-30.03-7.65-6.42109.9663.06318.06-267.44-72.87-46.5458.5621.04-66.8829.94-7.711.30-4.71192.03-56.47-
較上季稅後淨利成長率(%)-42.58-11.92-14.62-2.0739.23106.102895.65-92.20-38.41-32.2520.03151.71-75.3718.90-18.22-9.87-11.37505.45-74.07-
較上季EPS成長率(%)-42.50-12.09-14.55-1.8439.10105.263700.00-93.75-39.62-32.0520.00150.00-75.2419.32-18.52-9.24-12.50518.18-74.42-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/45.73-7.18-11.662019/12-1.19-15.76-17.21
2022/344.01-6.75-13.342019/114.364.02-17.33
2022/1~2-27.42-16.89-16.892019/101.48-26.38-18.95
2021/12-10.5-4.7936.092019/9-3.05-24.25-18.1
2021/11-1.9416.741.222019/8-12.0-29.84-17.35
2021/107.1427.9844.392019/74.9-21.71-15.37
2021/9-0.2825.8146.632019/6-7.72-21.06-14.16
2021/8-1.3530.0249.742019/51.214.97-12.63
2021/7-2.6543.1953.072019/414.182.54-16.5
2021/6-3.6646.7654.892019/313.25-25.02-21.95
2021/54.0973.5656.732019/1~2-23.64-20.36-20.36
2021/46.2177.0552.552018/1222.0-8.735.95
2021/310.5465.6745.082018/11-26.14-24.47.44
2021/1~2-4.5635.9635.962018/104.426.9910.96
2020/129.7112.38-19.112018/9-10.20.5111.44
2020/117.521.2-21.862018/8-1.87.8712.94
2020/105.33-1.76-24.12018/75.7623.6913.78
2020/93.05-5.36-26.392018/622.7313.7812.06
2020/88.63-10.96-28.752018/5-1.13-2.1411.69
2020/7-0.22-27.88-31.072018/4-16.54.1515.28
2020/613.92-24.17-31.632018/317.6424.7918.91
2020/56.19-38.58-33.122018/1~2-20.5516.0716.06
2020/4-0.6-41.46-31.612017/121.060.6117.21
2020/37.68-32.74-27.922017/114.5212.2519.19
2020/1~2-30.11-25.55-25.552017/10-1.8912.6420.01

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
1065.02398.0-55.58
2021Q3(百萬)2020Q3(百萬)YoY(%)
1775.01717.03.3779
2021Q2(百萬)2020Q2(百萬)YoY(%)
2200.0919.0139.39

EPS較上季
2021Q4(元)2021Q3(元)比率
0.921.6-0.425

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率2.282.152.232.012.132.021.911.721.951.831.951.731.801.981.771.981.942.012.051.93
存貨周轉率2.382.642.802.663.253.182.462.342.672.662.702.282.422.712.482.532.762.832.742.53

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.000.140.140.140.160.170.180.270.270.32
金融負債(百萬)365684121640101392270124254396
營收淨額(百萬)22547165762046824741233511991920025243402628922763
利息保障倍數0.00663.61458.582211.872909.95647.3098.4024.0272.4175.18
長期銀行借款占稅後淨利比0.430.100.000.000.000.000.143.070.670.73

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)22547165762046824741233511991920025243402628922763
推銷費用(百萬)425312304303284274279287278284
管理費用(百萬)12681008933980984941897791881777
研發費(百萬)39303339424140706668
推銷費用率(%)1.881.881.491.221.221.381.391.181.061.25
管理費用率(%)5.626.084.563.964.214.724.483.253.353.41
研發費用率(%)0.170.180.160.160.180.210.200.290.250.30

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)57305650593352345106426436003606489350295540500657226728590563876272611455735393
推銷費用(百萬)11710610010291817465817474757976707776786863
管理費用(百萬)339299305326318256230204227231243233219250254257245266221251
研發費(百萬)138998868789981191111111010
推銷費用率(%)2.041.881.691.951.781.902.061.801.661.471.341.501.381.131.191.211.211.281.221.17
管理費用率(%)5.925.295.146.236.236.006.395.664.644.594.394.653.833.724.304.023.914.353.974.65
研發費用率(%)0.230.140.150.170.160.190.170.220.140.160.160.180.140.160.150.170.180.180.180.19

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1312-國喬OOOOXOOXXX
34年92.66億36.06%19.79%70.1%77.63%4466百萬9.08%

融資使用率
日期股價融資使用率
2022-05-16 -23.9518.21%
2022-05-1323.818.18%
2022-05-1223.4517.78%
2022-05-1124.218.21%
2022-05-1024.2518.08%
2022-05-0924.618.04%
2022-05-0625.5517.98%
2022-05-0526.1517.86%
2022-05-0425.8517.89%
2022-05-0325.6517.87%
2022-04-2926.0517.83%
2022-04-2825.817.77%
2022-04-2725.0518.01%
2022-04-2626.018.04%
2022-04-2525.9518.07%
2022-04-2226.518.07%
2022-04-2126.518.10%
2022-04-2026.318.28%
2022-04-1926.2518.43%
2022-04-1826.0518.44%
2022-04-1526.418.54%
2022-04-1426.5519.28%
2022-04-1326.320.00%
2022-04-1226.1519.87%
2022-04-1126.1519.77%
2022-04-0826.619.78%
2022-04-0726.2519.82%
2022-04-0626.7520.16%
2022-04-0127.021.30%
2022-03-3127.321.40%
2022-03-3027.8521.27%
2022-03-2926.821.35%
2022-03-2826.821.14%
2022-03-2527.2521.08%
2022-03-2426.9522.63%
2022-03-2327.1522.92%
2022-03-2227.1522.83%
2022-03-2127.022.81%
2022-03-1826.5522.85%
2022-03-1726.7522.77%
2022-03-1626.322.91%
2022-03-1526.422.86%
2022-03-1426.822.76%
2022-03-1126.2522.74%
2022-03-1026.522.71%
2022-03-0926.122.77%
2022-03-0826.723.60%
2022-03-0727.7523.71%
2022-03-0428.6523.60%
2022-03-0328.9523.52%
2022-03-0228.8523.67%
2022-03-0128.7523.61%
2022-02-2528.423.69%
2022-02-2427.823.68%
2022-02-2328.4523.69%
2022-02-2228.3523.83%
2022-02-2128.723.83%
2022-02-1828.5523.86%
2022-02-1728.3523.68%
2022-02-1628.2523.91%
2022-02-1528.3523.60%
2022-02-1428.323.57%
2022-02-1129.023.40%
2022-02-1028.823.34%
2022-02-0928.523.66%
2022-02-0828.2523.77%
2022-02-0727.824.04%
2022-01-2626.624.29%
2022-01-2526.524.37%
2022-01-2427.024.78%
2022-01-2127.524.91%
2022-01-2027.8524.51%
2022-01-1927.624.52%
2022-01-1827.824.44%
2022-01-1728.0524.41%
2022-01-1427.8524.73%
2022-01-1328.0524.82%
2022-01-1227.7524.75%
2022-01-1127.6524.64%
2022-01-1028.0524.76%
2022-01-0728.2524.77%
2022-01-0628.124.20%
2022-01-0528.124.22%
2022-01-0428.2524.17%
2022-01-0328.424.04%
2021-12-3028.724.21%
2021-12-2928.8524.60%
2021-12-2828.6524.82%
2021-12-2728.525.03%
2021-12-2428.425.09%
2021-12-2328.3525.24%
2021-12-2228.225.34%
2021-12-2128.225.42%
2021-12-2028.125.41%
2021-12-1728.325.78%
2021-12-1627.925.91%
2021-12-1527.9525.82%
2021-12-1428.125.58%
2021-12-1328.1525.61%
2021-12-1028.225.54%
2021-12-0928.4525.74%
2021-12-0828.5525.58%
2021-12-0728.7525.38%
2021-12-0628.3525.45%
2021-12-0328.525.43%
2021-12-0228.425.49%
2021-12-0128.725.05%
2021-11-3028.7524.25%
2021-11-2928.724.04%
2021-11-2629.824.30%
2021-11-2529.7524.93%
2021-11-2429.223.73%
2021-11-2328.1523.76%
2021-11-2228.323.78%
2021-11-1928.523.77%
2021-11-1828.723.63%
2021-11-1728.1523.53%
2021-11-1628.4523.32%
2021-11-1528.823.13%
2021-11-1229.5522.76%
2021-11-1127.522.84%
2021-11-1028.1522.40%
2021-11-0927.9522.05%
2021-11-0827.8522.14%
2021-11-0527.5522.33%
2021-11-0427.122.53%
2021-11-0327.522.08%
2021-11-0226.9522.17%
2021-11-0127.0522.26%
2021-10-2927.022.30%
2021-10-2826.9522.21%
2021-10-2726.5522.14%
2021-10-2626.822.04%
2021-10-2526.822.11%
2021-10-2226.3521.73%
2021-10-2126.8521.80%
2021-10-2026.921.57%
2021-10-1927.321.50%
2021-10-1827.3521.27%
2021-10-1527.221.18%
2021-10-1426.9521.37%
2021-10-1327.1521.24%
2021-10-1227.7521.18%
2021-10-0828.120.98%
2021-10-0728.720.68%
2021-10-0628.120.82%
2021-10-0527.620.99%
2021-10-0426.8521.29%
2021-10-0128.121.55%
2021-09-3028.9520.77%
2021-09-2929.819.51%
2021-09-2831.019.21%
2021-09-2730.3519.84%
2021-09-2429.2520.45%
2021-09-2329.1520.36%
2021-09-2228.6520.47%
2021-09-1729.121.08%
2021-09-1629.920.62%
2021-09-1528.820.59%
2021-09-1429.1520.30%
2021-09-1329.420.22%
2021-09-1028.920.46%
2021-09-0928.520.53%
2021-09-0828.4520.61%
2021-09-0728.8520.36%
2021-09-0628.520.42%
2021-09-0329.2520.39%
2021-09-0229.4520.48%
2021-09-0130.120.42%
2021-08-3130.4520.14%
2021-08-3029.520.45%
2021-08-2729.520.12%
2021-08-2629.0520.13%
2021-08-2528.919.98%
2021-08-2428.7520.13%
2021-08-2328.4520.16%
2021-08-2028.119.86%
2021-08-1929.020.65%
2021-08-1829.9520.86%
2021-08-1729.220.92%
2021-08-1629.920.64%
2021-08-1331.220.47%
2021-08-1231.320.72%
2021-08-1130.021.50%
2021-08-1030.721.57%
2021-08-0930.721.74%
2021-08-0630.9521.96%
2021-08-0530.922.09%
2021-08-0430.322.36%
2021-08-0329.622.60%
2021-08-0229.7522.62%
2021-07-3029.1522.36%
2021-07-2929.322.23%
2021-07-2828.921.91%
2021-07-2729.2521.87%
2021-07-2629.7521.73%
2021-07-2330.4521.67%
2021-07-2229.4521.83%
2021-07-2129.321.67%
2021-07-2030.0522.20%
2021-07-1931.422.66%
2021-07-1631.322.79%
2021-07-1531.1522.86%
2021-07-1430.0522.81%
2021-07-1330.1523.27%
2021-07-1231.4523.94%
2021-07-0931.824.15%
2021-07-0832.125.10%
2021-07-0731.825.42%
2021-07-0633.3525.61%
2021-07-0532.7526.02%
2021-07-0232.025.75%
2021-07-0132.926.88%
2021-06-3029.9521.23%
2021-06-2929.321.21%
2021-06-2829.720.48%
2021-06-2529.0520.40%
2021-06-2429.1519.82%
2021-06-2328.7520.46%
2021-06-2229.020.76%
2021-06-2128.520.71%
2021-06-1829.121.17%
2021-06-1729.5521.34%
2021-06-1629.0521.92%
2021-06-1530.121.96%
2021-06-1130.021.61%
2021-06-1029.621.43%
2021-06-0930.0521.64%
2021-06-0829.821.18%
2021-06-0729.821.20%
2021-06-0428.620.26%
2021-06-0328.519.86%
2021-06-0227.619.78%
2021-06-0127.018.58%
2021-05-3126.818.32%
2021-05-2826.218.93%
2021-05-2725.7519.11%
2021-05-2626.0518.43%
2021-05-2525.919.13%
2021-05-2425.1517.16%

國喬熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。