損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 1329.39 | -3.48 | 1261.45 | -3.29 | 35.85 | -7.36 | 3.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.02 | 0 | 23.07 | -16.26 | 19.55 | -19.38 | 3.74 | 1.63 | 16.23 | 21.57 | 0.19 | -17.39 | 0.27 | -10.0 | 0.00 | 0 | 10450 | 0.0 | 50.65 | -17.55 |
| 2024 (4) | 1377.31 | 3.69 | 1304.42 | 3.6 | 38.7 | -2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.64 | 0 | 27.55 | 123.98 | 24.25 | 146.19 | 3.68 | 46.03 | 13.35 | -34.75 | 0.23 | 53.33 | 0.30 | 15.38 | 0.00 | 0 | 10450 | 62.57 | 61.43 | 6.56 |
| 2023 (3) | 1328.34 | -11.1 | 1259.1 | -11.65 | 39.5 | -21.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.45 | 0 | 12.3 | 22.88 | 9.85 | 39.72 | 2.52 | -20.0 | 20.46 | -35.01 | 0.15 | 15.38 | 0.26 | 73.33 | 0.00 | 0 | 6428 | 19.46 | 57.65 | 20.13 |
| 2022 (2) | 1494.2 | 37.45 | 1425.09 | 38.2 | 50.23 | 11.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.88 | 0 | 10.01 | 47.21 | 7.05 | 197.47 | 3.15 | -13.93 | 31.48 | -41.63 | 0.13 | 160.0 | 0.15 | 150.0 | 0.00 | 0 | 5381 | 8.71 | 47.99 | 41.44 |
| 2021 (1) | 1087.05 | 14.24 | 1031.2 | 13.91 | 44.86 | 9.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.18 | 0 | 6.8 | 49.12 | 2.37 | 25.4 | 3.66 | 46.99 | 53.93 | -1.37 | 0.05 | 25.0 | 0.06 | 200.0 | 0.00 | 0 | 4950 | 8.67 | 33.93 | 3.04 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 299.23 | -22.5 | -12.05 | 284.13 | -22.87 | -11.8 | 8.71 | -14.77 | 1.28 | 1.22 | 31.18 | 23.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.76 | 53.66 | 71.85 | 5.63 | -3.92 | -16.84 | 5.06 | 8.58 | -14.96 | 0.57 | -52.89 | -41.24 | 10.10 | -50.97 | -29.71 | 0.05 | 25.0 | -16.67 | 0.06 | 0.0 | -25.0 | 0.05 | -73.68 | -16.67 | 10450 | 0.0 | 0.0 | 13.02 | -6.47 | -6.47 |
| 25Q4 (7) | 386.08 | 6.69 | -9.23 | 368.36 | 7.28 | -9.06 | 10.22 | 9.66 | -16.98 | 0.93 | -1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.64 | 44.97 | 2.38 | 5.86 | -5.33 | -6.84 | 4.66 | -13.06 | -29.18 | 1.21 | 44.05 | 676.19 | 20.60 | 51.92 | 0 | 0.04 | -20.0 | -33.33 | 0.06 | -25.0 | -25.0 | 0.19 | 35.71 | -17.39 | 10450 | 0.0 | 0.0 | 13.92 | 4.5 | -12.73 |
| 25Q3 (6) | 361.87 | 50.01 | 3.95 | 343.37 | 50.87 | 4.46 | 9.32 | 20.88 | -5.57 | 0.94 | 80.77 | -2.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.98 | -76.33 | -112.86 | 6.19 | 45.99 | -23.86 | 5.36 | 49.72 | -11.84 | 0.84 | 16.67 | -60.38 | 13.56 | -20.56 | -47.91 | 0.05 | 66.67 | -16.67 | 0.08 | 60.0 | 14.29 | 0.14 | 55.56 | -17.65 | 10450 | 0.0 | 0.0 | 13.32 | 40.36 | -13.56 |
| 25Q2 (5) | 241.23 | -29.09 | -24.85 | 227.59 | -29.35 | -24.83 | 7.71 | -10.35 | -21.0 | 0.52 | -47.47 | -45.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.69 | 37.41 | -131.51 | 4.24 | -37.37 | -45.15 | 3.58 | -39.83 | -46.0 | 0.72 | -25.77 | -39.5 | 17.07 | 18.79 | 11.13 | 0.03 | -50.0 | -50.0 | 0.05 | -37.5 | -28.57 | 0.09 | 50.0 | -18.18 | 10450 | 0.0 | 0.0 | 9.49 | -31.82 | -38.5 |
| 25Q1 (4) | 340.21 | -20.02 | 0.0 | 322.13 | -20.48 | 0.0 | 8.6 | -30.14 | 0.0 | 0.99 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -2.7 | -60.71 | 0.0 | 6.77 | 7.63 | 0.0 | 5.95 | -9.57 | 0.0 | 0.97 | 561.9 | 0.0 | 14.37 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.06 | -73.91 | 0.0 | 10450 | 0.0 | 0.0 | 13.92 | -12.73 | 0.0 |
| 24Q4 (3) | 425.35 | 22.18 | 0.0 | 405.08 | 23.23 | 0.0 | 12.31 | 24.72 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.68 | -20.0 | 0.0 | 6.29 | -22.63 | 0.0 | 6.58 | 8.22 | 0.0 | -0.21 | -109.91 | 0.0 | 0.00 | -100.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.08 | 14.29 | 0.0 | 0.23 | 35.29 | 0.0 | 10450 | 0.0 | 0.0 | 15.95 | 3.5 | 0.0 |
| 24Q3 (2) | 348.12 | 8.45 | 0.0 | 328.72 | 8.57 | 0.0 | 9.87 | 1.13 | 0.0 | 0.96 | 1.05 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.4 | -91.78 | 0.0 | 8.13 | 5.17 | 0.0 | 6.08 | -8.3 | 0.0 | 2.12 | 78.15 | 0.0 | 26.03 | 69.47 | 0.0 | 0.06 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.17 | 54.55 | 0.0 | 10450 | 0.0 | 0.0 | 15.41 | -0.13 | 0.0 |
| 24Q2 (1) | 320.99 | 0.0 | 0.0 | 302.77 | 0.0 | 0.0 | 9.76 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.73 | 0.0 | 0.0 | 7.73 | 0.0 | 0.0 | 6.63 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 10450 | 0.0 | 0.0 | 15.43 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。