資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)90.545.4112.76-47.5400001328.34-11.19.8539.72265.65-14.9720.00-4.36137.21-30.1818.624.9128.830.040094.3885.179.5580.530098.890.25108.444.34-25.01073.882.840.010.67
2022 (9)62.2418.67214.9322.6100001494.237.457.05197.47312.4386.1120.9135.4196.52-11.0817.7521.49128.78133.590050.9720.135.2919.680098.6413.51103.9313.81-26.8071.845.340.01-12.75
2021 (8)52.4510.54175.2930.4300001087.0514.242.3725.4167.87-15.9615.44-26.43221.0251.0214.619.7755.13124.016.185.142.436.154.42-1.560086.9-4.5691.32-4.41-18.7068.2-7.170.01-29.28
2020 (7)47.4514.5134.3925.60000951.53-4.21.89-49.33199.7418.720.9923.91146.3511.3813.319.3724.61-53.835.8864.7139.97-5.014.49-4.870091.05-7.7695.53-7.64-17.58073.47-7.310.01236.17
2019 (6)41.447.47107.0-23.880000993.25-7.453.73-34.33168.27-24.1116.94-18.01131.4-18.8912.1714.1753.3-10.423.57131.8242.08-2.754.72-2.880098.71-3.18103.43-3.16-19.45079.26-6.030.00-39.31
2018 (5)38.568.74140.57-0.300001073.189.125.68-35.82221.74-1.1420.66-9.41162.058.0210.6678.5659.583.251.5438.7443.273.274.863.400101.955.3106.85.2-17.6084.35-8.280.01-38.1
2017 (4)35.461.49141.0102.940000983.460.628.85-16.75224.320.8922.8120.15102.527.955.972.5832.47-7.781.113.7441.91.164.71.080096.826.03101.525.79-4.86091.968.150.01-26.65
2016 (3)34.94-2.1669.48-48.620000977.44-28.1110.63-24.4185.54-27.8318.980.3994.97-11.65.82164.5535.21-40.431.0733.7541.420.04.650.00091.316.8795.966.52-6.28085.03-1.360.010
2015 (2)35.71103.59135.227.0400001359.62-6.7514.0636.77257.08-21.0918.91-15.37107.43-23.662.2-22.2659.112.710.8-40.341.42-0.074.65-6.250085.445.1790.094.510.76-29.6386.24.710.000
2014 (1)17.54-46.33126.33-32.400001458.0331.8610.28879.05325.7742.7822.348.28140.7212.952.83-16.2757.5501.34-9.4641.4511.484.966.670081.2414.2686.213.81.08103.7782.3214.920.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)90.536.7545.4112.76-35.18-47.54000000297.08-16.13-13.880.44-87.71-57.28265.65-2.31-14.9720.001.21-4.36137.21-29.79-30.1818.62-5.04.9128.83-4.830.0400094.3862.8685.179.5571.7680.5300098.89-6.850.25108.44-2.944.34-25.0113.16.6873.88-4.522.840.01-27.40.67
23Q3 (19)66.18-12.626.3173.961.91-25.2000000354.21.93-25.153.585.9218.94271.931.05-15.5719.769.79-11.49195.4213.31-22.6219.62.146.35135.373.641.6800-100.057.953.639.985.563.549.66000106.164.825.72111.724.755.91-28.78-10.614.5477.382.8210.120.01-2.1810.1
23Q2 (18)75.74-5.4713.76170.7-22.25-10.9000000347.495.431.413.3837.96389.86269.11-11.067.1518.00-11.35-10.66172.47-5.17-32.1619.197.9914.7130.612.284.8200-100.055.9210.3613.45.372.2913.29000101.281.039.78106.651.19.95-26.02-6.77-10.8675.26-0.829.410.0139.5514.13
23Q1 (17)80.1228.7332.87219.542.1414.28000000329.58-4.46-1.132.45137.865.6302.58-3.1516.6820.30-2.91-10.27181.87-7.45-21.7217.770.1114.87127.7-0.846.400-100.050.67-0.5915.425.25-0.7614.88000100.251.638.73105.491.59.01-24.379.07-76.0875.885.62-3.160.011.58-23.1
22Q4 (16)62.24-0.0318.67214.93-7.5822.61000000344.95-27.1117.531.03-65.78142.04312.43-3.086.1120.91-6.3435.4196.52-22.18-11.0817.75-3.6921.49128.78-3.27133.590-100.0-100.050.97-3.2620.135.294.3419.6800098.64-1.7713.51103.93-1.4813.81-26.811.11-43.3271.842.235.340.01-20.6-12.75
22Q3 (15)62.26-6.4923.56232.5621.3910.61000000473.2438.170.653.01336.23-29.01322.0928.2476.7622.3210.8330.68252.53-0.6617.8218.4310.1631.27133.136.841006.656.564.6310.4452.696.8523.425.076.9615.49000100.428.8412.3105.498.7512.45-30.15-28.46-63.3370.272.15-0.970.011.431.18
22Q2 (14)66.5810.4152.32191.58-0.2720.86000000342.672.841.560.69-70.26216.95251.16-3.1549.6120.14-10.9626.06254.229.4236.8516.738.1422.03124.613.82934.976.270.6411.1749.3112.3215.534.743.727.9700092.260.077.297.00.247.24-23.47-69.58-50.2668.79-12.21-2.340.01-5.9860.13
22Q1 (13)60.314.97-1.12192.19.5913.86000000333.3413.5721.592.32194.6998.29259.3254.4822.2522.6246.58.34232.345.1241.5815.475.8912.43120.02117.7386.76.230.8112.4543.93.469.594.573.391.5600092.26.1-0.2396.775.97-0.13-13.8425.9932.5978.3614.99.020.0115.26129.88
21Q4 (12)52.454.0910.54175.29-16.6330.43000000293.515.847.46-2.45-157.78-497.56167.87-7.88-15.9615.44-9.6-26.43221.023.1251.0214.614.069.7755.13358.27124.016.184.045.142.43-0.616.154.420.68-1.5600086.9-2.82-4.5691.32-2.65-4.41-18.7-1.3-6.3768.2-3.89-7.170.0119.38-29.28
21Q3 (11)50.3915.28-6.7210.2532.6367.1000000277.3114.566.164.24818.64142.29182.228.540.1617.086.9-18.46214.3315.3845.1914.042.415.7212.03-0.08-68.15.945.3212.2942.690.024.534.390.0-4.1500089.423.9-3.6193.813.71-3.64-18.46-18.1820.1270.960.741.870.0123.77-39.53
21Q2 (10)43.71-28.32-15.75158.52-6.0533.63000000242.07-11.716.76-0.59-150.4311.94167.88-20.869.6115.98-23.47-8.89185.7613.1924.1413.71-0.364.512.04-51.18-68.655.641.8117.2642.686.542.624.39-2.44-6.000086.06-6.87-11.1390.45-6.66-10.9-15.6223.9243.6970.44-2.01.940.0134.98-38.85
21Q1 (9)60.9828.516.61168.7225.5542.01000000274.160.3730.651.17385.37-3.31212.126.239.6720.88-0.5329.89164.1112.1417.8713.763.386.8324.660.2-52.795.54-5.7839.5540.060.23-5.594.50.22-5.4600092.411.49-8.2796.91.43-8.16-20.53-16.7827.171.88-2.16-0.960.00-64.54-53.79
20Q4 (8)47.45-12.1514.5134.396.8125.6000000273.144.5743.75-0.41-123.4379.6199.749.7918.720.990.223.91146.35-0.8611.3813.310.239.3724.61-34.74-53.835.8811.1564.7139.97-2.13-5.014.49-1.97-4.8700091.05-1.85-7.7695.53-1.87-7.64-17.5823.939.6173.475.47-7.310.012.09236.17
20Q3 (7)54.014.11-8.66125.826.0617.36000000261.2125.99-1.841.75361.19-24.24181.9318.78-10.2420.9519.450147.62-1.356.6413.281.226.8437.71-1.8-45.325.299.9849.4440.84-1.8-12.14.58-1.93-12.0900092.77-4.2-16.397.35-4.1-16.11-23.1116.6929.9769.660.81-10.510.0125.16200.05
20Q2 (6)51.88-9.322.85118.63-0.15-7.17000000207.33-1.2-25.62-0.67-155.37-125.48153.160.85-28.2817.549.090149.647.485.813.121.8610.4438.4-26.49-36.564.8121.1633.9841.59-1.98-10.484.67-1.89-10.3600096.84-3.87-13.02101.51-3.79-12.9-27.741.490.6169.1-4.79-17.170.012.093.44
20Q1 (5)57.238.0328.42118.8111.04-19.6200-100.0000209.8510.44-18.791.21160.251.25151.87-9.75-33.8816.08-5.110139.235.96-4.312.885.8313.4852.24-1.99-15.923.9711.2123.0342.430.83-3.964.760.85000-100.0100.742.06-3.9105.512.01-3.9-28.16-44.78-39.2772.58-8.43-14.220.01157.9572.9
19Q4 (4)41.44-29.920.0107.0-0.20.0000.0000.0190.01-28.60.0-2.01-187.010.0168.27-16.980.016.9400.0131.4-5.080.012.17-2.090.053.3-22.710.03.570.850.042.08-9.430.04.72-9.40.0000.098.71-10.940.0103.43-10.870.0-19.4541.060.079.261.820.00.00-8.880.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。