8435 鉅邁 (上櫃) - 其他
3.17億
股本
19.15億
市值
60.4
收盤價 (08-11)
74張 +1575.3%
成交量 (08-11)
0.19%
融資餘額佔股本
0.77%
融資使用率
1.69
本益成長比
1.05
總報酬本益比
7.34~8.97%
預估今年成長率
N/A
預估5年年化成長率
0.986
本業收入比(5年平均)
2.7
淨值比
2.35%
單日周轉率(>10%留意)
4.16%
5日周轉率(>30%留意)
9.14%
20日周轉率(>100%留意)
17.19
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
鉅邁 | 0.33% | -0.17% | 1.85% | -0.82% | -1.95% | 7.47% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
鉅邁 | 46.17% | 2.0% | 16.0% | 1.0% | 10.0% | -9.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
60.4 | -7.09% | 56.12 | 62.86 | 4.07% | N/A | N/A | N/A | N/A | -10.1% | 54.3 |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 15.44 | 67.75 | 12.17 | 66.55 | 10.18 | 最低殖利率 | 6.17% | 68.35 | 13.16 | 67.14 | 11.16 | 最高淨值比 | 2.41 | 53.91 | -10.75 |
最低價本益比 | 13.2 | 57.93 | -4.09 | 56.9 | -5.79 | 最高殖利率 | 7.4% | 56.99 | -5.65 | 55.99 | -7.3 | 最低淨值比 | 1.99 | 44.52 | -26.29 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 67.6 | 58.3 | 4.39 | 15.4 | 13.28 | 4.22 | 6.24% | 7.23% | 2.91 | 2.54 |
110 | 61.0 | 50.0 | 4.03 | 15.14 | 12.41 | 3.8 | 6.23% | 7.6% | 2.66 | 2.24 |
109 | 53.0 | 45.2 | 3.54 | 14.97 | 12.77 | 3.5 | 6.6% | 7.74% | 2.4 | 1.99 |
108 | 53.3 | 45.9 | 3.5 | 15.23 | 13.11 | 3.35 | 6.29% | 7.3% | 2.42 | 2.02 |
107 | 53.4 | 45.5 | 3.33 | 16.04 | 13.66 | 3.2 | 5.99% | 7.03% | 2.34 | 1.99 |
106 | 54.0 | 40.5 | 3.49 | 15.47 | 11.6 | 3.3 | 6.11% | 8.15% | 2.5 | 1.84 |
105 | 49.85 | 40.0 | 2.98 | 16.73 | 13.42 | 3.0 | 6.02% | 7.5% | 2.13 | 1.82 |
104 | 60.3 | 43.65 | 3.09 | 19.51 | 14.13 | 3.15 | 5.22% | 7.22% | 2.38 | 1.92 |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||
10年 | 3.17億 | 45.68% | 33.66% | 0.0% | 143.85% | 159百萬 | 16.88% |
通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 21.51 | 21.52 | 20.58 | 18.83 | 19.56 |
ROE | 17.0 | 15.19 | 15.11 | 14.36 | 15.11 |
本業收入比 | 97.08 | 100.00 | 101.94 | 94.77 | 99.32 |
自由現金流量(億) | -1.13 | 1.25 | 1.45 | 1.63 | 1.25 |
利息保障倍數 | 481.51 | 399.06 | 277.42 | 497.22 | 219.30 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
0.4 | 0.36 | 11.11 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
0.48 | 0.44 | 9.09 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
0.5 | 0.41 | 21.95 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.96 | 1.11 | -0.135 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 60.4 | 74 | 1575.3% | 0.77% | 0.0% |
2022-08-10 | 60.4 | 4 | -59.14% | 0.77% | 0.0% |
2022-08-09 | 60.3 | 10 | -54.44% | 0.77% | 0.0% |
2022-08-08 | 60.2 | 23 | 31.29% | 0.77% | 0.0% |
2022-08-05 | 60.2 | 18 | 307.21% | 0.77% | 0.0% |
2022-08-04 | 60.0 | 4 | -63.7% | 0.77% | 0.0% |
2022-08-03 | 60.0 | 12 | -20.48% | 0.77% | 0.0% |
2022-08-02 | 60.2 | 15 | -46.41% | 0.77% | 0.0% |
2022-08-01 | 60.7 | 28 | 275.72% | 0.77% | 0.0% |
2022-07-29 | 60.5 | 7 | -48.36% | 0.77% | 0.0% |
2022-07-28 | 60.6 | 14 | 167.84% | 0.77% | 0.0% |
2022-07-27 | 60.5 | 5 | 122.75% | 0.77% | 0.0% |
2022-07-26 | 60.1 | 2 | -61.53% | 0.77% | 0.0% |
2022-07-25 | 60.1 | 6 | -51.5% | 0.77% | 0.0% |
2022-07-22 | 60.0 | 13 | 29.39% | 0.77% | 0.0% |
2022-07-21 | 59.9 | 10 | 118.71% | 0.77% | 0.0% |
2022-07-20 | 59.9 | 4 | -57.58% | 0.77% | 0.0% |
2022-07-19 | 59.5 | 11 | 36.65% | 0.77% | 0.0% |
2022-07-18 | 59.4 | 8 | -32.59% | 0.77% | 0.0% |
2022-07-15 | 59.3 | 12 | 20.79% | 0.77% | 0.0% |
2022-07-14 | 58.6 | 10 | 21.45% | 0.77% | 0.0% |
2022-07-13 | 59.0 | 8 | -70.76% | 0.77% | 0.0% |
2022-07-12 | 58.3 | 28 | 177.21% | 0.77% | 0.0% |
2022-07-11 | 59.0 | 10 | -39.94% | 0.77% | 0.0% |
2022-07-08 | 59.0 | 16 | 96.37% | 0.77% | 0.0% |
2022-07-07 | 58.6 | 8 | -78.54% | 0.77% | 0.0% |
2022-07-06 | 58.5 | 40 | 147.02% | 0.77% | -2.53% |
2022-07-05 | 59.2 | 16 | -71.89% | 0.79% | 0.0% |
2022-07-04 | 59.1 | 57 | 72.72% | 0.79% | 0.0% |
2022-07-01 | 59.8 | 33 | 61.71% | 0.79% | 0.0% |
2022-06-30 | 60.0 | 20 | -26.64% | 0.79% | 0.0% |
2022-06-29 | 60.0 | 28 | 157.66% | 0.79% | 0.0% |
2022-06-28 | 60.4 | 10 | 240.45% | 0.79% | 0.0% |
2022-06-27 | 60.8 | 3 | -61.88% | 0.79% | 0.0% |
2022-06-24 | 60.5 | 8 | -53.18% | 0.79% | -2.47% |
2022-06-23 | 60.3 | 18 | -23.17% | 0.81% | 0.0% |
2022-06-22 | 60.9 | 23 | 23.07% | 0.81% | 0.0% |
2022-06-21 | 60.4 | 19 | -61.67% | 0.81% | -2.41% |
2022-06-20 | 60.2 | 49 | 170.95% | 0.83% | 0.0% |
2022-06-17 | 61.0 | 18 | 173.76% | 0.83% | 0.0% |
2022-06-16 | 61.2 | 6 | -35.07% | 0.83% | 0.0% |
2022-06-15 | 61.5 | 10 | -31.66% | 0.83% | 0.0% |
2022-06-14 | 61.6 | 15 | -21.11% | 0.83% | -2.35% |
2022-06-13 | 62.2 | 19 | 222.99% | 0.85% | 0.0% |
2022-06-10 | 62.3 | 5 | -51.57% | 0.85% | 0.0% |
2022-06-09 | 62.1 | 12 | 7.88% | 0.85% | 0.0% |
2022-06-08 | 62.5 | 11 | 110.03% | 0.85% | 0.0% |
2022-06-07 | 62.5 | 5 | -69.56% | 0.85% | 0.0% |
2022-06-06 | 62.0 | 17 | 134.97% | 0.85% | 0.0% |
2022-06-02 | 61.8 | 7 | -55.96% | 0.85% | 0.0% |
2022-06-01 | 61.6 | 17 | -0.82% | 0.85% | 0.0% |
2022-05-31 | 61.0 | 17 | -56.33% | 0.85% | 0.0% |
2022-05-30 | 60.8 | 39 | 374.51% | 0.85% | 2.41% |
2022-05-27 | 60.7 | 8 | 21.17% | 0.83% | 0.0% |
2022-05-26 | 60.7 | 6 | -23.53% | 0.83% | 0.0% |
2022-05-25 | 60.7 | 9 | -1.16% | 0.83% | -2.35% |
2022-05-24 | 60.7 | 9 | -60.81% | 0.85% | 0.0% |
2022-05-23 | 60.6 | 23 | 36.61% | 0.85% | 0.0% |
2022-05-20 | 61.0 | 17 | -25.19% | 0.85% | 0.0% |
2022-05-19 | 60.9 | 22 | 95.36% | 0.85% | 0.0% |
2022-05-18 | 61.5 | 11 | -75.74% | 0.85% | 0.0% |
2022-05-17 | 61.1 | 48 | 205.17% | 0.85% | 0.0% |
2022-05-16 | 61.0 | 15 | -15.61% | 0.85% | 0.0% |
2022-05-13 | 60.5 | 18 | -0.77% | 0.85% | 0.0% |
2022-05-12 | 60.1 | 18 | -62.58% | 0.85% | 0.0% |
2022-05-11 | 60.5 | 50 | 124.4% | 0.85% | 0.0% |
2022-05-10 | 60.8 | 22 | -9.91% | 0.85% | 0.0% |
2022-05-09 | 60.9 | 24 | 146.52% | 0.85% | 0.0% |
2022-05-06 | 62.3 | 10 | -48.06% | 0.85% | 0.0% |
2022-05-05 | 62.4 | 19 | 54.58% | 0.85% | 0.0% |
2022-05-04 | 62.0 | 12 | -80.47% | 0.85% | -1.16% |
2022-05-03 | 61.5 | 64 | -8.09% | 0.86% | 0.0% |
2022-04-29 | 61.6 | 69 | 80.67% | 0.86% | 0.0% |
2022-04-28 | 62.1 | 38 | -35.02% | 0.86% | 0.0% |
2022-04-27 | 62.5 | 59 | 100.88% | 0.86% | -5.49% |
2022-04-26 | 63.8 | 29 | -18.2% | 0.91% | 1.11% |
2022-04-25 | 64.0 | 36 | 220.81% | 0.9% | 0.0% |
2022-04-22 | 64.4 | 11 | 37.45% | 0.9% | 0.0% |
2022-04-21 | 64.2 | 8 | -50.35% | 0.9% | 0.0% |
2022-04-20 | 64.6 | 16 | 51.15% | 0.9% | -1.1% |
2022-04-19 | 64.5 | 10 | -19.58% | 0.91% | 0.0% |
2022-04-18 | 64.3 | 13 | -58.55% | 0.91% | 1.11% |
2022-04-15 | 64.0 | 32 | -19.62% | 0.9% | 2.27% |
2022-04-14 | 64.5 | 40 | -12.53% | 0.88% | 0.0% |
2022-04-13 | 65.1 | 46 | 81.48% | 0.88% | -2.22% |
2022-04-12 | 63.8 | 25 | -36.68% | 0.9% | -1.1% |
2022-04-11 | 64.2 | 40 | 68.73% | 0.91% | -6.19% |
2022-04-08 | 64.8 | 24 | -55.89% | 0.97% | 2.11% |
2022-04-07 | 64.1 | 54 | -63.37% | 0.95% | -1.04% |
2022-04-06 | 64.6 | 149 | 62.65% | 0.96% | 5.49% |
2022-04-01 | 66.9 | 91 | 56.94% | 0.91% | 4.6% |
2022-03-31 | 66.7 | 58 | 78.72% | 0.87% | -1.14% |
2022-03-30 | 66.6 | 32 | -44.59% | 0.88% | 2.33% |
2022-03-29 | 66.4 | 59 | 58.78% | 0.86% | 0.0% |
2022-03-28 | 66.7 | 37 | -30.21% | 0.86% | 0.0% |
2022-03-25 | 66.2 | 53 | 80.85% | 0.86% | -1.15% |
2022-03-24 | 66.2 | 29 | -51.8% | 0.87% | -1.14% |
2022-03-23 | 66.2 | 61 | 103.95% | 0.88% | 2.33% |
2022-03-22 | 65.6 | 29 | -37.22% | 0.86% | 0.0% |
2022-03-21 | 65.6 | 47 | 323.66% | 0.86% | 0.0% |
2022-03-18 | 65.0 | 11 | -77.19% | 0.86% | -1.15% |
2022-03-17 | 64.6 | 49 | -18.06% | 0.87% | 4.82% |
2022-03-16 | 64.7 | 60 | -33.84% | 0.83% | 1.22% |
2022-03-15 | 64.4 | 91 | 86.73% | 0.82% | 0.0% |
2022-03-14 | 65.3 | 48 | -26.76% | 0.82% | 7.89% |
2022-03-11 | 64.3 | 66 | -73.39% | 0.76% | -7.32% |
2022-03-10 | 65.2 | 250 | 254.14% | 0.82% | 1.23% |
2022-03-09 | 62.6 | 70 | -8.05% | 0.81% | 0.0% |
2022-03-08 | 62.4 | 76 | -43.0% | 0.81% | 0.0% |
2022-03-07 | 62.4 | 134 | 353.51% | 0.81% | 3.85% |
2022-03-04 | 62.1 | 29 | 185.44% | 0.78% | 0.0% |
2022-03-03 | 61.3 | 10 | -62.79% | 0.78% | -1.27% |
2022-03-02 | 61.0 | 28 | -68.53% | 0.79% | 0.0% |
2022-03-01 | 60.9 | 88 | 81.24% | 0.79% | -2.47% |
2022-02-25 | 61.0 | 49 | -20.88% | 0.81% | 2.53% |
2022-02-24 | 61.3 | 62 | 154.94% | 0.79% | 0.0% |
2022-02-23 | 61.9 | 24 | -58.55% | 0.79% | -2.47% |
2022-02-22 | 61.9 | 58 | 78.31% | 0.81% | 3.85% |
2022-02-21 | 62.1 | 32 | -16.85% | 0.78% | 0.0% |
2022-02-18 | 61.6 | 39 | 5.67% | 0.78% | -3.7% |
2022-02-17 | 61.8 | 37 | -53.85% | 0.81% | -2.41% |
2022-02-16 | 62.0 | 81 | 1.15% | 0.83% | 0.0% |
2022-02-15 | 61.1 | 80 | 210.71% | 0.83% | 9.21% |
2022-02-14 | 60.5 | 25 | -10.8% | 0.76% | 0.0% |
2022-02-11 | 60.5 | 28 | -38.85% | 0.76% | 4.11% |
2022-02-10 | 60.3 | 47 | -34.14% | 0.73% | 0.0% |
2022-02-09 | 60.0 | 71 | 24.0% | 0.73% | 0.0% |
2022-02-08 | 59.9 | 57 | 14.21% | 0.73% | 1.39% |
2022-02-07 | 59.3 | 50 | 24.43% | 0.72% | -18.18% |
2022-01-26 | 59.3 | 40 | 4.89% | 0.88% | -16.19% |
2022-01-25 | 58.9 | 38 | -59.77% | 1.05% | 0.0% |
2022-01-24 | 59.1 | 96 | 11.39% | 1.05% | 0.0% |
2022-01-21 | 59.3 | 86 | 255.97% | 1.05% | 0.0% |
2022-01-20 | 59.9 | 24 | 122.4% | 1.05% | 0.0% |
2022-01-19 | 59.9 | 10 | -77.49% | 1.05% | -0.94% |
2022-01-18 | 59.9 | 48 | 70.22% | 1.06% | -2.75% |
2022-01-17 | 60.1 | 28 | -66.79% | 1.09% | 0.0% |
2022-01-14 | 60.0 | 86 | 120.64% | 1.09% | -2.68% |
2022-01-13 | 60.3 | 39 | 34.87% | 1.12% | -2.61% |
2022-01-12 | 60.1 | 28 | -69.65% | 1.15% | 0.0% |
2022-01-11 | 60.3 | 95 | 41.04% | 1.15% | 3.6% |
2022-01-10 | 59.8 | 67 | 63.02% | 1.11% | 11.0% |
2022-01-07 | 59.4 | 41 | 35.79% | 1.0% | 3.09% |
2022-01-06 | 59.2 | 30 | -33.58% | 0.97% | -1.02% |
2022-01-05 | 59.3 | 46 | 35.82% | 0.98% | 7.69% |
2022-01-04 | 59.2 | 33 | -7.95% | 0.91% | 0.0% |
2022-01-03 | 59.0 | 36 | -4.78% | 0.91% | -4.21% |
2021-12-30 | 59.2 | 38 | 16.77% | 0.95% | 2.15% |
2021-12-29 | 59.1 | 33 | 1.57% | 0.93% | 0.0% |
2021-12-28 | 59.2 | 32 | -34.85% | 0.93% | 0.0% |
2021-12-27 | 59.0 | 50 | 7.68% | 0.93% | -15.45% |
2021-12-24 | 58.9 | 46 | 55.57% | 1.1% | 0.0% |
2021-12-23 | 58.7 | 29 | -27.48% | 1.1% | 0.0% |
2021-12-22 | 58.6 | 41 | -49.58% | 1.1% | 0.92% |
2021-12-21 | 58.6 | 81 | 178.81% | 1.09% | 0.0% |
2021-12-20 | 58.2 | 29 | -23.56% | 1.09% | 0.0% |
2021-12-17 | 58.0 | 38 | 72.52% | 1.09% | 0.0% |
2021-12-16 | 57.8 | 22 | -67.84% | 1.09% | -0.91% |
2021-12-15 | 57.8 | 69 | 234.73% | 1.1% | 134.04% |
2021-12-14 | 58.0 | 20 | -54.62% | 0.47% | 0.0% |
2021-12-13 | 57.9 | 45 | 225.64% | 0.47% | 0.0% |
2021-12-10 | 57.9 | 13 | -15.23% | 0.47% | -2.08% |
2021-12-09 | 58.0 | 16 | -37.3% | 0.48% | 0.0% |
2021-12-08 | 57.8 | 26 | -47.14% | 0.48% | 0.0% |
2021-12-07 | 58.0 | 49 | 59.14% | 0.48% | 0.0% |
2021-12-06 | 58.0 | 31 | -10.93% | 0.48% | -2.04% |
2021-12-03 | 57.9 | 35 | 12.46% | 0.49% | 0.0% |
2021-12-02 | 57.9 | 31 | -5.3% | 0.49% | 2.08% |
2021-12-01 | 58.0 | 32 | 97.46% | 0.48% | 0.0% |
2021-11-30 | 57.8 | 16 | -32.23% | 0.48% | 0.0% |
2021-11-29 | 57.8 | 24 | -32.75% | 0.48% | 0.0% |
2021-11-26 | 57.8 | 36 | 2.98% | 0.48% | 2.13% |
2021-11-25 | 57.9 | 35 | 72.92% | 0.47% | -2.08% |
2021-11-24 | 57.8 | 20 | 38.68% | 0.48% | 2.13% |
2021-11-23 | 57.9 | 14 | -50.81% | 0.47% | 0.0% |
2021-11-22 | 58.0 | 30 | -40.17% | 0.47% | -9.62% |
2021-11-19 | 58.0 | 50 | 26.14% | 0.52% | 0.0% |
2021-11-18 | 58.0 | 39 | -18.0% | 0.52% | 0.0% |
2021-11-17 | 58.1 | 48 | -48.05% | 0.52% | -1.89% |
2021-11-16 | 58.0 | 93 | 81.07% | 0.53% | 0.0% |
2021-11-15 | 57.9 | 51 | 104.96% | 0.53% | -1.85% |
2021-11-12 | 58.1 | 25 | -44.43% | 0.54% | 0.0% |
2021-11-11 | 58.0 | 45 | 106.86% | 0.54% | 0.0% |
2021-11-10 | 57.7 | 21 | -26.24% | 0.54% | 0.0% |
2021-11-09 | 57.6 | 29 | 61.03% | 0.54% | 0.0% |
2021-11-08 | 57.7 | 18 | 1.5% | 0.54% | 0.0% |
2021-11-05 | 57.6 | 18 | -35.08% | 0.54% | 0.0% |
2021-11-04 | 57.6 | 28 | 33.27% | 0.54% | 0.0% |
2021-11-03 | 57.7 | 21 | 28.0% | 0.54% | 0.0% |
2021-11-02 | 57.7 | 16 | -41.11% | 0.54% | 0.0% |
2021-11-01 | 57.7 | 27 | -0.2% | 0.54% | 0.0% |
2021-10-29 | 57.5 | 27 | 73.1% | 0.54% | 1.89% |
2021-10-28 | 57.4 | 16 | -2.14% | 0.53% | 0.0% |
2021-10-27 | 57.5 | 16 | -14.88% | 0.53% | 1.92% |
2021-10-26 | 57.4 | 19 | 84.1% | 0.52% | 0.0% |
2021-10-25 | 57.4 | 10 | 272.47% | 0.52% | 0.0% |
2021-10-22 | 57.3 | 2 | -80.73% | 0.52% | 0.0% |
2021-10-21 | 57.2 | 14 | 16.6% | 0.52% | 0.0% |
2021-10-20 | 57.6 | 12 | -54.27% | 0.52% | -1.89% |
2021-10-19 | 57.9 | 27 | 11.74% | 0.53% | 0.0% |
2021-10-18 | 57.6 | 24 | 94.52% | 0.53% | 0.0% |
2021-10-15 | 57.4 | 12 | -47.69% | 0.53% | 0.0% |
2021-10-14 | 57.3 | 24 | -19.46% | 0.53% | -1.85% |
2021-10-13 | 57.1 | 30 | -5.84% | 0.54% | 1.89% |
2021-10-12 | 57.0 | 31 | 19.9% | 0.53% | -5.36% |
2021-10-08 | 57.3 | 26 | 17.15% | 0.56% | -1.75% |
2021-10-07 | 57.4 | 22 | 37.24% | 0.57% | 0.0% |
2021-10-06 | 57.3 | 16 | -64.76% | 0.57% | 0.0% |
2021-10-05 | 57.2 | 47 | 11.31% | 0.57% | -8.06% |
2021-10-04 | 57.2 | 42 | 24.33% | 0.62% | 1.64% |
2021-10-01 | 57.4 | 33 | 15.63% | 0.61% | 5.17% |
2021-09-30 | 57.6 | 29 | 138.42% | 0.58% | 0.0% |
2021-09-29 | 57.7 | 12 | -31.98% | 0.58% | 0.0% |
2021-09-28 | 57.9 | 18 | -70.31% | 0.58% | -6.45% |
2021-09-27 | 58.0 | 61 | 62.81% | 0.62% | 0.0% |
2021-09-24 | 57.8 | 37 | 33.54% | 0.62% | 6.9% |
2021-09-23 | 57.6 | 28 | -31.51% | 0.58% | 7.41% |
2021-09-22 | 57.5 | 40 | 157.26% | 0.54% | 0.0% |
2021-09-17 | 57.4 | 15 | -30.03% | 0.54% | 0.0% |
2021-09-16 | 57.3 | 22 | -18.72% | 0.54% | -8.47% |
2021-09-15 | 57.2 | 28 | -20.54% | 0.59% | 0.0% |
2021-09-14 | 57.1 | 35 | -17.08% | 0.59% | 0.0% |
2021-09-13 | 57.0 | 42 | -32.03% | 0.59% | 0.0% |
2021-09-10 | 57.0 | 62 | 161.76% | 0.59% | -3.28% |
2021-09-09 | 57.2 | 23 | -27.46% | 0.61% | -3.17% |
2021-09-08 | 57.5 | 32 | -14.6% | 0.63% | -7.35% |
2021-09-07 | 57.8 | 38 | -4.58% | 0.68% | 0.0% |
2021-09-06 | 57.6 | 40 | -7.41% | 0.68% | -6.85% |
2021-09-03 | 57.4 | 43 | -19.38% | 0.73% | -1.35% |
2021-09-02 | 57.5 | 54 | 9.3% | 0.74% | 10.45% |
2021-09-01 | 57.1 | 49 | 116.22% | 0.67% | 0.0% |
2021-08-31 | 57.0 | 22 | -77.58% | 0.67% | -6.94% |
2021-08-30 | 57.0 | 102 | 315.83% | 0.72% | 1.41% |
2021-08-27 | 56.9 | 24 | 1.33% | 0.71% | 0.0% |
2021-08-26 | 56.6 | 24 | 7.65% | 0.71% | -7.79% |
2021-08-25 | 56.7 | 22 | 82.07% | 0.77% | 0.0% |
2021-08-24 | 56.6 | 12 | -65.75% | 0.77% | 0.0% |
2021-08-23 | 56.4 | 36 | 3.73% | 0.77% | 0.0% |
2021-08-20 | 56.2 | 34 | -41.0% | 0.77% | 0.0% |
2021-08-19 | 56.2 | 59 | N/A | 0.77% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 0.68 | 4.91 | -3.6 | 2.81 |
2022/6 | 0.65 | -9.95 | 1.99 | 4.03 |
2022/5 | 0.72 | 21.08 | 11.39 | 4.45 |
2022/4 | 0.59 | -13.96 | -4.28 | 2.61 |
2022/3 | 0.69 | 39.4 | 10.56 | 4.97 |
2022/2 | 0.5 | -30.86 | -10.4 | 2.03 |
2022/1 | 0.72 | -3.94 | 12.86 | 12.86 |
2021/12 | 0.75 | 16.78 | 12.5 | 8.38 |
2021/11 | 0.64 | -1.51 | -3.09 | 7.95 |
2021/10 | 0.65 | 3.88 | 13.06 | 9.21 |
2021/9 | 0.63 | -3.07 | -4.01 | 8.79 |
2021/8 | 0.65 | -8.63 | 14.13 | 10.61 |
2021/7 | 0.71 | 11.0 | 12.93 | 10.11 |
2021/6 | 0.64 | -1.65 | 3.88 | 9.59 |
2021/5 | 0.65 | 4.03 | 3.28 | 10.85 |
2021/4 | 0.62 | -0.61 | 3.53 | 13.04 |
2021/3 | 0.63 | 12.96 | 2.04 | 16.72 |
2021/2 | 0.55 | -12.9 | 25.47 | 26.27 |
2021/1 | 0.64 | -4.25 | 26.97 | 26.97 |
2020/12 | 0.66 | 0.58 | -0.89 | -6.85 |
2020/11 | 0.66 | 14.9 | 15.25 | -7.42 |
2020/10 | 0.57 | -11.8 | -1.09 | -9.44 |
2020/9 | 0.65 | 15.24 | -16.62 | -10.28 |
2020/8 | 0.57 | -9.59 | -1.27 | -9.3 |
2020/7 | 0.63 | 2.11 | -15.58 | -10.32 |
2020/6 | 0.61 | -2.22 | -5.66 | -9.28 |
2020/5 | 0.63 | 4.29 | -7.02 | -10.04 |
2020/4 | 0.6 | -2.04 | 5.02 | -10.88 |
2020/3 | 0.61 | 38.9 | -14.63 | -15.8 |
2020/2 | 0.44 | -11.86 | -3.19 | -16.55 |
2020/1 | 0.5 | -25.27 | -25.59 | -25.59 |
2019/12 | 0.67 | 16.97 | -6.34 | -0.24 |
2019/11 | 0.57 | -1.39 | -9.32 | 0.38 |
2019/10 | 0.58 | -25.64 | -15.35 | 1.35 |
2019/9 | 0.78 | 36.44 | 11.31 | 3.38 |
2019/8 | 0.57 | -22.69 | -15.12 | 2.25 |
2019/7 | 0.74 | 14.12 | 5.56 | 5.0 |
2019/6 | 0.65 | -3.63 | 2.0 | 4.89 |
2019/5 | 0.67 | 17.8 | 7.58 | 5.51 |
2019/4 | 0.57 | -20.38 | 2.43 | 4.95 |
2019/3 | 0.72 | 57.52 | 5.96 | 5.75 |
2019/2 | 0.46 | -32.26 | -8.73 | 5.62 |
2019/1 | 0.67 | -5.93 | 18.23 | 18.23 |
2018/12 | 0.72 | 13.25 | 16.43 | 2.84 |
2018/11 | 0.63 | -7.95 | 3.79 | 1.62 |
2018/10 | 0.69 | -2.22 | 18.35 | 1.41 |
2018/9 | 0.7 | 4.04 | 17.93 | -0.32 |
2018/8 | 0.67 | -3.86 | 13.48 | -2.46 |
2018/7 | 0.7 | 10.27 | -17.87 | -4.58 |
2018/6 | 0.64 | 1.64 | -12.91 | -1.44 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 1.7 | -1.13 | 1.28 |
2020 | 1.42 | 1.25 | 1.12 |
2019 | 1.67 | 1.45 | 1.11 |
2018 | 1.98 | 1.63 | 1.06 |
2017 | 1.38 | 1.25 | 1.11 |
2016 | 1.06 | 0.96 | 0.95 |
2015 | 1.08 | 0.99 | 0.98 |
2014 | 1.22 | 0.99 | 1.01 |
2013 | 1.08 | 0.97 | 1.09 |
2012 | 1.73 | 1.66 | 0.96 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -0.06 | 1.35 | 0.3 |
21Q4 | 0.54 | 0.16 | 0.35 |
21Q3 | 0.55 | -1.84 | 0.38 |
21Q2 | 0.56 | 0.55 | 0.28 |
21Q1 | 0.05 | 0 | 0.28 |
20Q4 | 0.66 | 0.64 | 0.32 |
20Q3 | 0.39 | 0.36 | 0.3 |
20Q2 | 0.45 | 0.38 | 0.31 |
20Q1 | -0.08 | -0.12 | 0.2 |
19Q4 | 0.49 | 0.41 | 0.26 |
19Q3 | 0.29 | 0.23 | 0.28 |
19Q2 | 0.52 | 0.5 | 0.3 |
19Q1 | 0.36 | 0.3 | 0.27 |
18Q4 | 0.49 | 0.46 | 0.31 |
18Q3 | 0.85 | 0.71 | 0.28 |
18Q2 | 0.81 | 0.8 | 0.28 |
18Q1 | -0.18 | -0.35 | 0.19 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 4.56 | 1.91 | 0.3 | 1.21 | 63.35 | 0.78 | 1.78 | 0 | 0 | 0 | 3.46 | 3.17 | 1.53 | 0.23 | 0.89 | 2.65 |
21Q4 | 3.13 | 2.04 | 0.35 | 1.21 | 59.31 | 0.76 | 1.76 | 0 | 0 | 0 | 2.69 | 3.17 | 1.53 | 0.23 | 1.79 | 3.55 |
21Q3 | 2.98 | 1.98 | 0.38 | 1.02 | 51.52 | 0.73 | 1.76 | 0 | 0 | 0 | 2.34 | 3.17 | 1.53 | 0.23 | 1.44 | 3.2 |
21Q2 | 5.95 | 1.9 | 0.28 | 1.0 | 52.63 | 0.64 | 1.78 | 0 | 0 | 0 | 1.99 | 3.17 | 1.42 | 0.28 | 2.24 | 3.94 |
21Q1 | 5.46 | 1.81 | 0.28 | 0.99 | 54.70 | 0.64 | 1.82 | 0 | 0 | 0 | 1.8 | 3.17 | 1.42 | 0.28 | 1.96 | 3.66 |
20Q4 | 5.5 | 1.9 | 0.32 | 0.95 | 50.00 | 0.57 | 1.85 | 0 | 0 | 0 | 2.02 | 3.17 | 1.42 | 0.28 | 1.69 | 3.38 |
20Q3 | 4.82 | 1.84 | 0.3 | 1.09 | 59.24 | 0.6 | 1.82 | 0 | 0 | 0 | 1.78 | 3.17 | 1.42 | 0.28 | 1.37 | 3.06 |
20Q2 | 5.5 | 1.84 | 0.31 | 0.97 | 52.72 | 0.66 | 1.82 | 0 | 0 | 0 | 2.73 | 3.17 | 1.42 | 0.28 | 1.07 | 2.77 |
20Q1 | 5.2 | 1.55 | 0.2 | 0.98 | 63.23 | 0.67 | 1.85 | 0 | 0 | 0 | 1.68 | 3.17 | 1.31 | 0.17 | 2.04 | 3.52 |
19Q4 | 5.37 | 1.82 | 0.26 | 1.06 | 58.24 | 0.56 | 1.89 | 0 | 0 | 0 | 1.98 | 3.17 | 1.31 | 0.17 | 1.84 | 3.32 |
19Q3 | 5.05 | 2.09 | 0.28 | 1.27 | 60.77 | 0.59 | 1.77 | 0 | 0 | 0 | 2.1 | 3.17 | 1.31 | 0.17 | 1.58 | 3.07 |
19Q2 | 5.91 | 1.89 | 0.3 | 1.14 | 60.32 | 0.58 | 1.82 | 0 | 0 | 0 | 3.09 | 3.17 | 1.31 | 0.17 | 1.3 | 2.78 |
19Q1 | 5.47 | 1.85 | 0.27 | 1.27 | 68.65 | 0.59 | 1.84 | 0 | 0 | 0 | 2.04 | 3.17 | 1.2 | 0.13 | 2.17 | 3.5 |
18Q4 | 5.13 | 2.03 | 0.31 | 1.57 | 77.34 | 0.52 | 1.83 | 0 | 0 | 0 | 2.06 | 3.17 | 1.2 | 0.13 | 1.9 | 3.23 |
18Q3 | 4.61 | 2.08 | 0.28 | 1.45 | 69.71 | 0.53 | 1.86 | 0 | 0 | 0 | 1.81 | 3.17 | 1.2 | 0.13 | 1.59 | 2.92 |
18Q2 | 5.09 | 1.82 | 0.28 | 1.7 | 93.41 | 0.55 | 1.82 | 0 | 0 | 0 | 2.71 | 3.17 | 1.2 | 0.13 | 1.31 | 2.64 |
18Q1 | 4.33 | 1.75 | 0.19 | 1.92 | 109.71 | 0.62 | 1.82 | 0 | 0 | 0 | 1.5 | 3.17 | 1.09 | 0.11 | 2.2 | 3.4 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 3.13 | 7.73 | 1.28 | 1.21 | 15.65 | 0.76 | 1.76 | 0 | 0 | 0 | 2.69 | 3.17 | 1.53 | 0.23 | 1.79 | 3.55 |
2020 | 5.5 | 7.13 | 1.12 | 0.95 | 13.32 | 0.57 | 1.85 | 0 | 0 | 0 | 2.02 | 3.17 | 1.42 | 0.28 | 1.69 | 3.38 |
2019 | 5.37 | 7.66 | 1.11 | 1.06 | 13.84 | 0.56 | 1.89 | 0 | 0 | 0 | 1.98 | 3.17 | 1.31 | 0.17 | 1.84 | 3.32 |
2018 | 5.13 | 7.68 | 1.06 | 1.57 | 20.44 | 0.52 | 1.83 | 0 | 0 | 0 | 2.06 | 3.17 | 1.2 | 0.13 | 1.9 | 3.23 |
2017 | 4.6 | 7.46 | 1.11 | 1.92 | 25.74 | 0.62 | 1.73 | 0 | 0 | 0 | 1.88 | 3.17 | 1.09 | 0.11 | 2.01 | 3.22 |
2016 | 4.31 | 6.57 | 0.95 | 1.92 | 29.22 | 0.44 | 1.84 | 0 | 0 | 0 | 1.65 | 3.17 | 1.0 | 0.11 | 1.95 | 3.06 |
2015 | 4.56 | 6.36 | 0.98 | 1.64 | 25.79 | 0.47 | 1.98 | 0 | 0 | 0 | 1.47 | 3.17 | 0.9 | 0.11 | 2.1 | 3.11 |
2014 | 4.53 | 6.37 | 1.01 | 1.52 | 23.86 | 0.44 | 2.08 | 0 | 0 | 0 | 1.39 | 3.08 | 0.8 | 0.11 | 2.24 | 3.15 |
2013 | 4.26 | 6.11 | 1.09 | 1.39 | 22.75 | 0.44 | 1.99 | 0 | 0 | 0 | 1.2 | 2.96 | 0.69 | 0.11 | 2.32 | 3.12 |
2012 | 4.06 | 6.3 | 0.96 | 1.4 | 22.22 | 0.59 | 1.99 | 0 | 0 | 0 | 1.45 | 2.96 | 0.59 | 0 | 2.32 | 2.91 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.09 | 22.50 | 0.96 | 32 |
21Q4 | 2.04 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.48 | 0.13 | 27.08 | 1.11 | 32 |
21Q3 | 1.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.5 | 0.12 | 24.00 | 1.19 | 32 |
21Q2 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.36 | 0.08 | 22.22 | 0.87 | 32 |
21Q1 | 1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.36 | 0.09 | 25.00 | 0.87 | 32 |
20Q4 | 1.9 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.44 | 0.12 | 27.27 | 1.01 | 32 |
20Q3 | 1.84 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0.11 | 26.83 | 0.95 | 32 |
20Q2 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.42 | 0.11 | 26.19 | 0.97 | 32 |
20Q1 | 1.55 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.27 | 0.08 | 29.63 | 0.62 | 32 |
19Q4 | 1.82 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | 0.37 | 0.11 | 29.73 | 0.81 | 32 |
19Q3 | 2.09 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.03 | 0.4 | 0.12 | 30.00 | 0.89 | 32 |
19Q2 | 1.89 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.4 | 0.1 | 25.00 | 0.94 | 32 |
19Q1 | 1.85 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.05 | 0.38 | 0.1 | 26.32 | 0.86 | 32 |
18Q4 | 2.03 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.04 | 0.43 | 0.13 | 30.23 | 0.97 | 32 |
18Q3 | 2.08 | 0.01 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.03 | -0.02 | 0.39 | 0.11 | 28.21 | 0.89 | 32 |
18Q2 | 1.82 | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0.05 | 0.38 | 0.1 | 26.32 | 0.90 | 32 |
18Q1 | 1.75 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0.32 | 0.13 | 40.62 | 0.59 | 32 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 7.73 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.04 | 1.71 | 0.43 | 25.15 | 4.03 | 32 |
2020 | 7.13 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.54 | 0.41 | 26.62 | 3.54 | 32 |
2019 | 7.66 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -0.03 | 1.55 | 0.44 | 28.39 | 3.50 | 32 |
2018 | 7.68 | 0.05 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.08 | 1.53 | 0.47 | 30.72 | 3.34 | 32 |
2017 | 7.46 | 0.05 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.07 | 0.01 | 1.47 | 0.36 | 24.49 | 3.49 | 32 |
2016 | 6.57 | 0.03 | 0.01 | 0 | 0 | 0 | 0.06 | 0 | 0 | -0.02 | 0.06 | 1.31 | 0.37 | 28.24 | 2.98 | 32 |
2015 | 6.36 | 0.05 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.06 | 1.29 | 0.31 | 24.03 | 3.09 | 32 |
2014 | 6.37 | 0.05 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | 0.1 | 1.36 | 0.35 | 25.74 | 3.27 | 31 |
2013 | 6.11 | 0.06 | 0 | 0 | 0 | 0 | 0.03 | 0.01 | 0 | 0.01 | 0.09 | 1.34 | 0.25 | 18.66 | 3.70 | 30 |
2012 | 6.3 | 0.01 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.01 | 0.04 | 1.12 | 0.16 | 14.29 | 3.68 | 26 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.91 | 1.08 | 0.82 | 43.24 | 0.3 | 15.74 | 0.1 | 0.4 | 0.3 | 0.96 |
21Q4 | 2.04 | 1.09 | 0.95 | 46.61 | 0.45 | 22.19 | 0.03 | 0.48 | 0.35 | 1.11 |
21Q3 | 1.98 | 0.99 | 0.99 | 50.13 | 0.48 | 24.37 | 0.02 | 0.5 | 0.38 | 1.19 |
21Q2 | 1.9 | 0.99 | 0.91 | 47.82 | 0.38 | 19.89 | -0.02 | 0.36 | 0.28 | 0.87 |
21Q1 | 1.81 | 0.86 | 0.95 | 52.55 | 0.35 | 19.35 | 0.01 | 0.36 | 0.28 | 0.87 |
20Q4 | 1.9 | 0.93 | 0.97 | 51.17 | 0.43 | 22.53 | 0.01 | 0.44 | 0.32 | 1.01 |
20Q3 | 1.84 | 0.89 | 0.96 | 51.94 | 0.4 | 21.81 | 0 | 0.41 | 0.3 | 0.95 |
20Q2 | 1.84 | 0.84 | 0.99 | 54.07 | 0.44 | 23.88 | -0.02 | 0.42 | 0.31 | 0.97 |
20Q1 | 1.55 | 0.73 | 0.83 | 53.24 | 0.27 | 17.14 | 0.01 | 0.27 | 0.2 | 0.62 |
19Q4 | 1.82 | 0.88 | 0.94 | 51.69 | 0.41 | 22.72 | -0.04 | 0.37 | 0.26 | 0.81 |
19Q3 | 2.09 | 1.0 | 1.09 | 52.13 | 0.43 | 20.57 | -0.03 | 0.4 | 0.28 | 0.89 |
19Q2 | 1.89 | 0.93 | 0.97 | 51.14 | 0.4 | 21.06 | 0 | 0.4 | 0.3 | 0.94 |
19Q1 | 1.85 | 0.86 | 0.99 | 53.67 | 0.33 | 17.99 | 0.05 | 0.38 | 0.27 | 0.86 |
18Q4 | 2.03 | 0.98 | 1.05 | 51.61 | 0.39 | 19.38 | 0.04 | 0.43 | 0.31 | 0.97 |
18Q3 | 2.08 | 1.03 | 1.05 | 50.42 | 0.42 | 20.02 | -0.02 | 0.39 | 0.28 | 0.89 |
18Q2 | 1.82 | 0.93 | 0.89 | 48.97 | 0.34 | 18.47 | 0.05 | 0.38 | 0.28 | 0.90 |
18Q1 | 1.75 | 0.86 | 0.89 | 50.93 | 0.3 | 17.13 | 0.02 | 0.32 | 0.19 | 0.59 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.91 | 0.3 | 0.3 | 20.79 | 0.96 | 5.52 | 4.37 | 10.34 | 6.45 | 10.12 | -6.37 | -12.65 | -13.51 |
21Q4 | 2.04 | 0.45 | 0.35 | 23.80 | 1.11 | 7.37 | 2.19 | 9.90 | 7.49 | 17.58 | 3.03 | -5.71 | -6.72 |
21Q3 | 1.98 | 0.48 | 0.38 | 25.24 | 1.19 | 7.61 | 14.36 | 25.26 | 5.44 | 7.48 | 4.21 | 33.12 | 36.78 |
21Q2 | 1.9 | 0.38 | 0.28 | 18.96 | 0.87 | 3.26 | -16.22 | -10.31 | 10.02 | 15.00 | 4.97 | -4.82 | 0.00 |
21Q1 | 1.81 | 0.35 | 0.28 | 19.92 | 0.87 | 16.77 | 13.89 | 40.32 | 10.59 | 32.51 | -4.74 | -14.47 | -13.86 |
20Q4 | 1.9 | 0.43 | 0.32 | 23.29 | 1.01 | 4.40 | 14.00 | 24.69 | -3.78 | 15.71 | 3.26 | 5.53 | 6.32 |
20Q3 | 1.84 | 0.4 | 0.3 | 22.07 | 0.95 | -11.96 | 15.91 | 6.74 | -7.31 | 4.96 | 0.00 | -2.47 | -2.06 |
20Q2 | 1.84 | 0.44 | 0.31 | 22.63 | 0.97 | -2.65 | 6.59 | 3.19 | -9.43 | -12.36 | 18.71 | 29.39 | 56.45 |
20Q1 | 1.55 | 0.27 | 0.2 | 17.49 | 0.62 | -16.22 | -14.39 | -27.91 | -13.28 | -22.20 | -14.84 | -14.39 | -23.46 |
19Q4 | 1.82 | 0.41 | 0.26 | 20.43 | 0.81 | -10.34 | -4.13 | -16.49 | -4.93 | -8.24 | -12.92 | 7.30 | -8.99 |
19Q3 | 2.09 | 0.43 | 0.28 | 19.04 | 0.89 | 0.48 | 0.74 | 0.00 | 2.17 | 2.22 | 10.58 | -10.32 | -5.32 |
19Q2 | 1.89 | 0.4 | 0.3 | 21.23 | 0.94 | 3.85 | 0.43 | 4.44 | 4.78 | 25.10 | 2.16 | 3.92 | 9.30 |
19Q1 | 1.85 | 0.33 | 0.27 | 20.43 | 0.86 | 5.71 | 12.31 | 45.76 | 2.85 | 22.88 | -8.87 | -4.13 | -11.34 |
18Q4 | 2.03 | 0.39 | 0.31 | 21.31 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.40 | 12.75 | 8.99 |
18Q3 | 2.08 | 0.42 | 0.28 | 18.90 | 0.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.29 | -10.60 | -1.11 |
18Q2 | 1.82 | 0.34 | 0.28 | 21.14 | 0.90 | 0.00 | 0.00 | 0.00 | - | - | 4.00 | 16.22 | 52.54 |
18Q1 | 1.75 | 0.3 | 0.19 | 18.19 | 0.59 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 7.73 | 1.66 | 1.28 | 22.06 | 4.03 | 8.42 | 7.79 | 14.29 | 2.41 | 13.84 |
2020 | 7.13 | 1.54 | 1.12 | 21.54 | 3.54 | -6.92 | -2.53 | 0.90 | 6.37 | 1.14 |
2019 | 7.66 | 1.58 | 1.11 | 20.25 | 3.50 | -0.26 | 8.97 | 4.72 | 1.71 | 5.11 |
2018 | 7.68 | 1.45 | 1.06 | 19.91 | 3.33 | 2.95 | -0.68 | -4.50 | 1.17 | -4.58 |
2017 | 7.46 | 1.46 | 1.11 | 19.68 | 3.49 | 13.55 | 16.80 | 16.84 | -1.35 | 17.11 |
2016 | 6.57 | 1.25 | 0.95 | 19.95 | 2.98 | 3.30 | 1.63 | -3.06 | -1.58 | -3.56 |
2015 | 6.36 | 1.23 | 0.98 | 20.27 | 3.09 | -0.16 | -2.38 | -2.97 | -5.15 | -5.50 |
2014 | 6.37 | 1.26 | 1.01 | 21.37 | 3.27 | 4.26 | 0.80 | -7.34 | -2.69 | -11.62 |
2013 | 6.11 | 1.25 | 1.09 | 21.96 | 3.70 | -3.02 | 15.74 | 13.54 | 23.44 | N/A |
2012 | 6.3 | 1.08 | 0.96 | 17.79 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 43.24 | 15.74 | 20.79 | 75.00 | 25.00 |
21Q4 | 46.61 | 22.19 | 23.80 | 93.75 | 6.25 |
21Q3 | 50.13 | 24.37 | 25.24 | 96.00 | 4.00 |
21Q2 | 47.82 | 19.89 | 18.96 | 105.56 | -5.56 |
21Q1 | 52.55 | 19.35 | 19.92 | 97.22 | 2.78 |
20Q4 | 51.17 | 22.53 | 23.29 | 97.73 | 2.27 |
20Q3 | 51.94 | 21.81 | 22.07 | 97.56 | 0.00 |
20Q2 | 54.07 | 23.88 | 22.63 | 104.76 | -4.76 |
20Q1 | 53.24 | 17.14 | 17.49 | 100.00 | 3.70 |
19Q4 | 51.69 | 22.72 | 20.43 | 110.81 | -10.81 |
19Q3 | 52.13 | 20.57 | 19.04 | 107.50 | -7.50 |
19Q2 | 51.14 | 21.06 | 21.23 | 100.00 | 0.00 |
19Q1 | 53.67 | 17.99 | 20.43 | 86.84 | 13.16 |
18Q4 | 51.61 | 19.38 | 21.31 | 90.70 | 9.30 |
18Q3 | 50.42 | 20.02 | 18.90 | 107.69 | -5.13 |
18Q2 | 48.97 | 18.47 | 21.14 | 89.47 | 13.16 |
18Q1 | 50.93 | 17.13 | 18.19 | 93.75 | 6.25 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 49.20 | 21.51 | 3.62 | 22.06 | 17.00 | 12.98 | 97.08 | 2.34 | 0.10 |
2020 | 52.57 | 21.52 | 4.35 | 21.54 | 15.19 | 11.99 | 100.00 | 0.00 | 0.11 |
2019 | 52.15 | 20.58 | 4.05 | 20.25 | 15.11 | 11.91 | 101.94 | -1.94 | 0.21 |
2018 | 50.51 | 18.83 | 2.60 | 19.91 | 14.36 | 11.36 | 94.77 | 5.23 | 0.21 |
2017 | 51.09 | 19.56 | 2.55 | 19.68 | 15.11 | 12.23 | 99.32 | 0.68 | 0.00 |
2016 | 54.37 | 18.98 | 3.04 | 19.95 | 12.79 | 10.63 | 95.42 | 4.58 | 0.00 |
2015 | 54.54 | 19.37 | 2.83 | 20.27 | 13.01 | 10.99 | 95.35 | 4.65 | 0.00 |
2014 | 52.20 | 19.79 | 2.67 | 21.37 | 13.61 | 11.60 | 92.65 | 7.35 | 0.00 |
2013 | 53.80 | 20.46 | 2.45 | 21.96 | 15.43 | 13.04 | 93.28 | 6.72 | 0.00 |
2012 | 51.13 | 17.12 | 2.54 | 17.79 | 15.68 | 12.96 | 96.43 | 3.57 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 1.58 | 1.40 | 57 | 64 | 283.76 | 247.86 |
21Q4 | 1.83 | 1.45 | 49 | 62 | 384.76 | 337.36 |
21Q3 | 1.96 | 1.44 | 46 | 63 | 415.43 | 358.96 |
21Q2 | 1.91 | 1.55 | 47 | 58 | 500.37 | 446.23 |
21Q1 | 1.87 | 1.42 | 48 | 63 | 532.54 | 469.36 |
20Q4 | 1.86 | 1.59 | 48 | 57 | 453.78 | 404.83 |
20Q3 | 1.79 | 1.41 | 50 | 64 | 471.37 | 422.39 |
20Q2 | 1.89 | 1.27 | 48 | 71 | 302.74 | 272.39 |
20Q1 | 1.52 | 1.19 | 59 | 76 | 523.14 | 466.33 |
19Q4 | 1.57 | 1.54 | 58 | 58 | 436.22 | 398.18 |
19Q3 | 1.74 | 1.72 | 52 | 53 | 403.28 | 365.83 |
19Q2 | 1.58 | 1.58 | 57 | 57 | 285.51 | 261.02 |
19Q1 | 1.30 | 1.54 | 69 | 58 | 447.30 | 408.52 |
18Q4 | 1.35 | 1.88 | 67 | 48 | 407.18 | 375.36 |
18Q3 | 1.32 | 1.91 | 69 | 47 | 426.75 | 387.54 |
18Q2 | 1.01 | 1.58 | 90 | 57 | 302.95 | 276.95 |
18Q1 | 0.91 | 1.38 | 99 | 65 | 556.05 | 498.38 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 7.16 | 5.92 | 51 | 61 | 384.76 | 337.36 |
2020 | 7.10 | 6.03 | 51 | 60 | 453.78 | 404.83 |
2019 | 5.84 | 6.82 | 62 | 53 | 436.22 | 398.18 |
2018 | 4.41 | 6.70 | 82 | 54 | 407.18 | 375.36 |
2017 | 3.89 | 6.91 | 93 | 52 | 427.59 | 385.09 |
2016 | 3.69 | 6.56 | 98 | 55 | 454.67 | 420.03 |
2015 | 4.03 | 6.31 | 90 | 57 | 545.66 | 501.91 |
2014 | 4.39 | 6.91 | 83 | 52 | 546.58 | 505.22 |
2013 | 4.38 | 5.51 | 83 | 66 | 562.84 | 516.87 |
2012 | 3.99 | 5.78 | 91 | 63 | 444.47 | 398.69 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.26 | 0 | 7.73 | 481.51 | 0.00 |
2020 | 0.21 | 0 | 7.13 | 399.06 | 0.00 |
2019 | 0.21 | 0 | 7.66 | 277.42 | 0.00 |
2018 | 0.22 | 0 | 7.68 | 497.22 | 0.00 |
2017 | 0.20 | 0 | 7.46 | 219.30 | 0.00 |
2016 | 0.19 | 0 | 6.57 | 187.74 | 0.00 |
2015 | 0.16 | 0 | 6.36 | 196.63 | 0.00 |
2014 | 0.16 | 0 | 6.37 | 494.40 | 0.00 |
2013 | 0.14 | 0 | 6.11 | 422.56 | 0.00 |
2012 | 0.17 | 0 | 6.3 | 497.28 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.34 | 0 | 393.13 | 0.00 |
21Q4 | 0.26 | 0 | 516.50 | 0.00 |
21Q3 | 0.24 | 0 | 561.36 | 0.00 |
21Q2 | 0.20 | 0 | 415.89 | 0.00 |
21Q1 | 0.19 | 0 | 426.38 | 0.00 |
20Q4 | 0.21 | 0 | 486.85 | 0.00 |
20Q3 | 0.20 | 0 | 447.63 | 0.00 |
20Q2 | 0.29 | 0 | 434.44 | 0.00 |
20Q1 | 0.18 | 0 | 252.71 | 0.00 |
19Q4 | 0.21 | 0 | 349.20 | 0.00 |
19Q3 | 0.23 | 0 | 338.85 | 0.00 |
19Q2 | 0.31 | 0 | 317.65 | 0.00 |
19Q1 | 0.21 | 0 | 181.54 | 0.00 |
18Q4 | 0.22 | 0 | 586.53 | 0.00 |
18Q3 | 0.20 | 0 | 554.23 | 0.00 |
18Q2 | 0.28 | 0 | 481.88 | 0.00 |
18Q1 | 0.16 | 0 | 383.64 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 1.91 | 0.32 | 0.18 | 0.03 | 16.75 | 9.42 | 1.57 |
21Q4 | 2.04 | 0.3 | 0.17 | 0.02 | 14.71 | 8.33 | 0.98 |
21Q3 | 1.98 | 0.31 | 0.19 | 0.03 | 15.66 | 9.60 | 1.52 |
21Q2 | 1.9 | 0.34 | 0.21 | 0.03 | 17.89 | 11.05 | 1.58 |
21Q1 | 1.81 | 0.33 | 0.24 | 0.03 | 18.23 | 13.26 | 1.66 |
20Q4 | 1.9 | 0.28 | 0.23 | 0.03 | 14.74 | 12.11 | 1.58 |
20Q3 | 1.84 | 0.33 | 0.2 | 0.03 | 17.93 | 10.87 | 1.63 |
20Q2 | 1.84 | 0.33 | 0.19 | 0.03 | 17.93 | 10.33 | 1.63 |
20Q1 | 1.55 | 0.33 | 0.2 | 0.03 | 21.29 | 12.90 | 1.94 |
19Q4 | 1.82 | 0.25 | 0.25 | 0.03 | 13.74 | 13.74 | 1.65 |
19Q3 | 2.09 | 0.42 | 0.21 | 0.03 | 20.10 | 10.05 | 1.44 |
19Q2 | 1.89 | 0.34 | 0.2 | 0.03 | 17.99 | 10.58 | 1.59 |
19Q1 | 1.85 | 0.39 | 0.23 | 0.03 | 21.08 | 12.43 | 1.62 |
18Q4 | 2.03 | 0.4 | 0.23 | 0.03 | 19.70 | 11.33 | 1.48 |
18Q3 | 2.08 | 0.4 | 0.21 | 0.03 | 19.23 | 10.10 | 1.44 |
18Q2 | 1.82 | 0.33 | 0.2 | 0.03 | 18.13 | 10.99 | 1.65 |
18Q1 | 1.75 | 0.34 | 0.21 | 0.03 | 19.43 | 12.00 | 1.71 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 7.73 | 1.29 | 0.81 | 0.11 | 16.69 | 10.48 | 1.42 |
2020 | 7.13 | 1.27 | 0.82 | 0.12 | 17.81 | 11.50 | 1.68 |
2019 | 7.66 | 1.41 | 0.89 | 0.12 | 18.41 | 11.62 | 1.57 |
2018 | 7.68 | 1.46 | 0.85 | 0.12 | 19.01 | 11.07 | 1.56 |
2017 | 7.46 | 1.41 | 0.8 | 0.15 | 18.90 | 10.72 | 2.01 |
2016 | 6.57 | 1.44 | 0.74 | 0.15 | 21.92 | 11.26 | 2.28 |
2015 | 6.36 | 1.32 | 0.75 | 0.16 | 20.75 | 11.79 | 2.52 |
2014 | 6.37 | 1.15 | 0.77 | 0.15 | 18.05 | 12.09 | 2.35 |
2013 | 6.11 | 1.06 | 0.84 | 0.14 | 17.35 | 13.75 | 2.29 |
2012 | 6.3 | 1.1 | 0.9 | 0.15 | 17.46 | 14.29 | 2.38 |
合約負債 (億) |
---|
合約負債 (億) |
---|