資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.48-47.520000007.06-8.191.399.451.4-1.4119.837.390.68-26.0900000.03200.03.170.01.797.830.21-16.01.85.883.84.97-0.2601.543.360.000
2022 (9)2.82-9.90000007.69-0.521.27-0.781.4217.3618.4717.970.9221.0500000.010.03.170.01.668.50.258.71.7-5.033.621.97-0.2101.49-3.250.000
2021 (8)3.13-43.090000007.738.421.2814.291.2127.3715.6517.480.7633.3300000.010.03.170.01.537.750.23-17.861.795.923.555.03-0.2501.545.480.000
2020 (7)5.52.420000007.13-6.921.120.90.95-10.3813.32-3.720.571.7900000.01-50.03.170.01.428.40.2864.711.69-8.153.381.81-0.2301.46-6.410.000
2019 (6)5.374.680000007.66-0.261.114.721.06-32.4813.84-32.310.567.6900000.020.03.170.01.319.170.1730.771.84-3.163.322.79-0.2801.56-9.830.000
2018 (5)5.1311.520000007.682.951.06-4.51.57-18.2320.44-20.570.52-16.1300000.020.03.170.01.210.090.1318.181.9-5.473.230.31-0.1701.73-7.980.000
2017 (4)4.66.730000007.4613.551.1116.841.920.025.74-11.930.6240.9100000.020.03.170.01.099.00.110.02.013.083.225.23-0.1301.881.620.000
2016 (3)4.31-5.480000006.573.30.95-3.061.9217.0729.2213.330.44-6.3800000.020.03.170.01.011.110.110.01.95-7.143.06-1.61-0.101.85-16.670.000
2015 (2)4.560.660000006.36-0.160.98-2.971.647.8925.798.060.476.8200000.02-33.333.172.920.912.50.110.02.1-6.253.11-1.270.12-29.412.22-7.880.000
2014 (1)4.536.340000006.374.261.01-7.341.529.3523.864.890.440.000000.030.03.084.050.815.940.110.02.24-3.453.150.960.17142.862.410.840.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.48-24.1-47.520-100.000000001.69-6.11-14.650.333.120.01.45.26-1.4119.839.597.390.68-4.23-26.090000000.030.0200.03.170.00.01.790.07.830.210.0-16.01.823.295.883.89.834.97-0.26-23.81-23.811.5423.23.360.0000
23Q3 (19)1.95-4.88-23.230.1-87.500000001.8-3.74-2.170.32-25.5814.291.33-1.48-2.9218.10-0.952.360.71-2.74-20.220000000.03200.0200.03.170.00.01.790.07.830.210.0-16.01.4628.076.573.4610.195.49-0.2122.22-16.671.2543.685.040.0000
23Q2 (18)2.05-12.77-39.350.8033.330000001.8710.0-4.590.4343.3322.861.352.276.318.273.5213.490.73-3.95-16.090000000.01-50.00.03.170.00.01.797.837.830.21-16.0-16.01.1442.54.593.1415.444.32-0.27-35.0-35.00.8745.0-2.250.0000
23Q1 (17)2.35-16.67-48.460000000001.7-14.14-10.990.3-9.090.01.32-7.049.0917.65-4.4314.20.76-17.39-2.560000000.02100.0100.03.170.00.01.660.08.50.250.08.70.8-52.94-10.112.72-24.862.64-0.24.76-53.850.6-59.73-21.050.0000
22Q4 (16)2.8211.02-9.90000000001.987.61-2.940.3317.86-5.711.423.6517.3618.474.4617.970.923.3721.050000000.010.00.03.170.00.01.660.08.50.250.08.71.724.09-5.033.6210.371.97-0.21-16.6716.01.4925.21-3.250.0000
22Q3 (15)2.54-24.85-14.770-100.000000001.84-6.12-7.070.28-20.0-26.321.377.8734.3117.689.8231.540.892.321.920000000.010.00.03.170.00.01.660.08.50.250.08.71.3725.69-4.863.288.972.5-0.1810.035.711.1933.712.590.0000
22Q2 (14)3.38-25.88-43.190.6000000001.962.623.160.3516.6725.01.274.9627.016.104.1619.920.8711.5435.940000000.010.00.03.170.00.01.668.516.90.258.7-10.711.0922.47-51.343.0113.58-23.6-0.2-53.8528.570.8917.11-54.590.0000
22Q1 (13)4.5645.69-16.480000000001.91-6.375.520.3-14.297.141.210.022.2215.45-1.2815.350.782.6321.880000000.010.0-50.03.170.00.01.530.07.750.230.0-17.860.89-50.28-54.592.65-25.35-27.6-0.1348.048.00.76-50.65-55.560.0000
21Q4 (12)3.135.03-43.090000000002.043.037.370.35-7.899.381.2118.6327.3715.6516.4817.480.764.1133.330000000.010.00.03.170.00.01.530.07.750.230.0-17.861.7924.315.923.5510.945.03-0.2510.71-8.71.5432.765.480.0000
21Q3 (11)2.98-49.92-38.170000000001.984.217.610.3835.7126.671.022.0-6.4213.440.12-13.080.7314.0621.670000000.010.00.03.170.00.01.537.757.750.23-17.86-17.861.44-35.715.113.2-18.784.58-0.280.06.671.16-40.828.410.0000
21Q2 (10)5.958.978.180000000001.94.973.260.280.0-9.681.01.013.0913.420.21.020.640.0-3.030000000.01-50.0-50.03.170.00.01.420.00.00.280.00.02.2414.29109.353.947.6542.24-0.28-12.020.01.9614.62172.220.0000
21Q1 (9)5.46-0.735.00000000001.81-4.7416.770.28-12.540.00.994.211.0213.400.540.470.6412.28-4.480000000.02100.0100.03.170.00.01.420.08.40.280.064.711.9615.98-3.923.668.283.98-0.25-8.719.351.7117.12-1.160.0000
20Q4 (8)5.514.112.420000000001.93.264.40.326.6723.080.95-12.84-10.3813.32-13.82-3.840.57-5.01.790000000.010.0-50.03.170.00.01.420.08.40.280.064.711.6923.36-8.153.3810.461.81-0.2323.3317.861.4636.45-6.410.0000
20Q3 (7)4.82-12.36-4.550000000001.840.0-11.960.3-3.237.141.0912.37-14.1715.4616.3600.6-9.091.690000000.01-50.0-50.03.170.00.01.420.08.40.280.064.711.3728.04-13.293.0610.47-0.33-0.314.29-20.01.0748.61-19.550.0000
20Q2 (6)5.55.77-6.940000000001.8418.71-2.650.3155.03.330.97-1.02-14.9113.29-0.3400.66-1.4913.790000000.02100.00.03.170.00.01.428.48.40.2864.7164.711.07-47.55-17.692.77-21.31-0.36-0.35-12.9-133.330.72-58.38-37.390.0000
20Q1 (5)5.2-3.17-4.940000000001.55-14.84-16.220.2-23.08-25.930.98-7.55-22.8313.33-3.7700.6719.6413.560000000.01-50.0-50.03.170.00.01.310.09.170.170.030.772.0410.87-5.993.526.020.57-0.31-10.71-181.821.7310.9-16.020.0000
19Q4 (4)5.376.340.0000.0000.0000.01.82-12.920.00.26-7.140.01.06-16.540.013.8600.00.56-5.080.0000.0000.00.020.00.03.170.00.01.310.00.00.170.00.01.8416.460.03.328.140.0-0.28-12.00.01.5617.290.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。