6417 韋僑 (上櫃) - 通信網路
4.23億
股本
31.20億
市值
73.8
收盤價 (08-15)
2張 -75.0%
成交量 (08-15)
5.09%
融資餘額佔股本
20.36%
融資使用率
4.4
本益成長比
0.32
總報酬本益比
4.49~5.49%
預估今年成長率
N/A
預估5年年化成長率
0.947
本業收入比(5年平均)
2.39
淨值比
0.0%
單日周轉率(>10%留意)
0.05%
5日周轉率(>30%留意)
2.39
市值淨值比
18.91
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | |
---|---|---|---|---|---|
韋僑 | 0.0% | 0.0% | 0.0% | -3.4% | -10.0% |
加權指數 | 2.44% | 4.54% | 4.92% | -4.57% | -14.2% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
韋僑 | 112.44% | -10.0% | 16.0% | 8.0% | 47.0% | 24.0% |
0050 | 102.36% | -17.49% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
73.8 | 6.1% | 78.3 | 87.7 | 18.83% | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 26.73 | 89.78 | 21.65 | 89.07 | 20.69 | 最低殖利率 | 1.83% | 92.03 | 24.7 | 91.3 | 23.71 | 最高淨值比 | 2.94 | 90.78 | 23.01 |
最低價本益比 | 19.02 | 63.89 | -13.43 | 63.39 | -14.11 | 最高殖利率 | 2.62% | 64.48 | -12.63 | 63.97 | -13.32 | 最低淨值比 | 2.17 | 67.16 | -9.0 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 82.5 | 73.0 | 3.36 | 24.56 | 21.73 | 1.69 | 2.04% | 2.31% | 2.74 | 2.33 |
110 | 82.3 | 55.6 | 3.02 | 27.25 | 18.41 | 1.5 | 1.82% | 2.7% | 3.31 | 2.16 |
109 | 70.5 | 48.6 | 2.69 | 26.21 | 18.07 | 1.3 | 1.84% | 2.67% | 3.14 | 2.35 |
108 | 67.4 | 43.0 | 2.19 | 30.78 | 19.63 | 1.1 | 1.63% | 2.56% | 3.22 | 2.19 |
107 | 44.7 | 32.2 | 1.2 | 37.25 | 26.83 | 0.6 | 1.34% | 1.86% | 2.22 | 1.69 |
106 | 47.3 | 32.0 | 1.32 | 35.83 | 24.24 | 0.7 | 1.48% | 2.19% | 2.37 | 1.67 |
105 | 46.35 | 29.3 | 2.52 | 18.39 | 11.63 | 1.5 | 3.24% | 5.12% | 2.68 | 1.53 |
104 | 59.7 | 38.6 | 2.5 | 23.88 | 15.44 | 1.5 | 2.51% | 3.89% | 3.69 | 2.39 |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | |||||
7年 | 4.23億 | 97.23% | 33.14% | 0.0% | 44.68% | 68百萬 | 12.24% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 12.09 | 11.95 | 9.32 | 4.7 | 7.02 |
ROE | 10.53 | 11.87 | 10.38 | 6.0 | 6.67 |
本業收入比 | 95.65 | 100.85 | 95.92 | 75.93 | 105.08 |
自由現金流量(億) | -2.13 | 0.52 | 0.57 | -0.23 | -1.65 |
利息保障倍數 | 1570.53 | 627.67 | 259.88 | 245.44 | 78.06 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q2(億) | 2021Q2(億) | YoY(%) |
---|---|---|
0.47 | 0.3 | 56.67 | 2022Q1(億) | 2021Q1(億) | YoY(%) |
0.29 | 0.27 | 7.41 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
0.44 | 0.25 | 76.0 |
2022Q2(元) | 2022Q1(元) | 比率 |
---|---|---|
0.95 | 0.54 | 0.7592 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 | 日周轉率 | 5日周轉率 | 20日周轉率 |
---|---|---|---|---|---|---|---|---|
2022-08-15 | 73.8 | 2 | -75.0% | 20.36% | 0.0% | 0.0% | 0.05% | 0.88% |
2022-08-12 | 73.8 | 8 | 684.31% | 20.36% | -0.05% | 0.02% | 0.05% | 0.9% |
2022-08-11 | 73.8 | 1 | -79.6% | 20.37% | 0.0% | 0.0% | 0.03% | 0.88% |
2022-08-09 | 73.8 | 5 | 25.02% | 20.37% | 0.0% | 0.01% | 0.04% | 0.89% |
2022-08-08 | 73.8 | 4 | 95.22% | 20.37% | 0.0% | 0.01% | 0.03% | 0.9% |
2022-08-05 | 73.8 | 2 | 2.45% | 20.37% | 0.0% | 0.0% | 0.03% | 0.89% |
2022-08-03 | 73.8 | 2 | 0.0% | 20.37% | 0.0% | 0.0% | 0.03% | 0.89% |
2022-08-02 | 73.8 | 2 | -33.33% | 20.37% | 0.0% | 0.0% | 0.16% | 1.57% |
2022-07-28 | 73.8 | 3 | 50.0% | 20.37% | 0.0% | 0.01% | 0.17% | 1.71% |
2022-07-27 | 73.8 | 2 | -33.33% | 20.37% | 0.0% | 0.0% | 0.2% | 1.75% |
2022-07-26 | 73.8 | 3 | -94.92% | 20.37% | -0.05% | 0.01% | 0.23% | 1.76% |
2022-07-25 | 73.8 | 59 | 880.52% | 20.38% | -0.1% | 0.14% | 0.26% | 1.78% |
2022-07-22 | 73.9 | 6 | -62.34% | 20.4% | -0.05% | 0.01% | 0.6% | 1.71% |
2022-07-21 | 73.2 | 16 | 33.34% | 20.41% | 0.0% | 0.04% | 0.6% | 1.72% |
2022-07-20 | 73.8 | 12 | -29.41% | 20.41% | -0.05% | 0.03% | 0.59% | 1.73% |
2022-07-19 | 73.8 | 17 | -91.58% | 20.42% | -0.1% | 0.04% | 0.58% | 1.72% |
2022-07-18 | 73.8 | 202 | 3940.0% | 20.44% | -8.46% | 0.48% | 0.57% | 1.72% |
2022-07-15 | 73.8 | 5 | -58.33% | 22.33% | 0.0% | 0.01% | 0.09% | 1.29% |
2022-07-14 | 73.8 | 12 | 33.33% | 22.33% | -0.09% | 0.03% | 0.08% | 1.3% |
2022-07-12 | 73.8 | 9 | -18.18% | 22.35% | 0.27% | 0.02% | 0.08% | 1.28% |
2022-07-08 | 73.8 | 11 | 998.9% | 22.29% | -0.09% | 0.03% | 0.06% | 1.26% |
2022-07-05 | 73.9 | 1 | -50.1% | 22.31% | 0.0% | 0.0% | 0.04% | 1.27% |
2022-07-04 | 73.6 | 2 | -79.94% | 22.31% | 0.0% | 0.0% | 0.71% | 1.3% |
2022-07-01 | 73.6 | 10 | 400.0% | 22.31% | 0.18% | 0.02% | 0.86% | 1.49% |
2022-06-29 | 74.0 | 2 | 0.0% | 22.27% | -0.04% | 0.0% | 0.89% | 1.49% |
2022-06-27 | 73.9 | 2 | -99.3% | 22.28% | -0.04% | 0.0% | 0.89% | 1.5% |
2022-06-23 | 73.9 | 286 | 339.61% | 22.29% | -10.37% | 0.68% | 0.91% | 1.55% |
2022-06-22 | 73.6 | 65 | 225.28% | 24.87% | -0.12% | 0.15% | 0.31% | 0.9% |
2022-06-21 | 73.9 | 20 | 300.0% | 24.9% | 0.08% | 0.05% | 0.17% | 0.75% |
2022-06-20 | 73.9 | 5 | -44.44% | 24.88% | 0.12% | 0.01% | 0.18% | 1.03% |
2022-06-17 | 73.9 | 9 | -70.0% | 24.85% | 0.08% | 0.02% | 0.18% | 1.09% |
2022-06-16 | 73.9 | 30 | 200.0% | 24.83% | 0.12% | 0.07% | 0.21% | 1.07% |
2022-06-15 | 74.2 | 10 | -52.38% | 24.8% | 0.0% | 0.02% | 0.18% | 1.02% |
2022-06-14 | 73.8 | 21 | 162.5% | 24.8% | 0.0% | 0.05% | 0.17% | 1.0% |
2022-06-13 | 74.3 | 8 | -57.89% | 24.8% | 0.04% | 0.02% | 0.13% | 0.96% |
2022-06-10 | 74.6 | 19 | 11.76% | 24.79% | 0.12% | 0.04% | 0.12% | 0.96% |
2022-06-09 | 74.4 | 17 | 88.89% | 24.76% | 0.2% | 0.04% | 0.11% | 0.96% |
2022-06-08 | 74.0 | 9 | 125.0% | 24.71% | 0.2% | 0.02% | 0.1% | 0.97% |
2022-06-07 | 74.0 | 4 | 99.9% | 24.66% | 0.08% | 0.01% | 0.28% | 0.97% |
2022-06-06 | 73.9 | 2 | -85.71% | 24.64% | -0.04% | 0.0% | 0.29% | 0.99% |
2022-06-01 | 73.9 | 14 | 0.0% | 24.65% | 0.16% | 0.03% | 0.3% | 1.02% |
2022-05-31 | 73.9 | 14 | -83.53% | 24.61% | 0.2% | 0.03% | 0.32% | 1.06% |
2022-05-30 | 73.9 | 85 | 962.5% | 24.56% | 0.0% | 0.2% | 0.31% | 1.04% |
2022-05-27 | 74.4 | 8 | 0.0% | 24.56% | 0.0% | 0.02% | 0.12% | 0.85% |
2022-05-23 | 74.5 | 8 | -61.9% | 24.56% | 0.0% | 0.02% | 0.43% | 0.87% |
2022-05-20 | 74.5 | 21 | 90.91% | 24.56% | 0.0% | 0.05% | 0.48% | 0.87% |
2022-05-19 | 74.5 | 11 | 1000.0% | 24.56% | 0.0% | 0.03% | 0.43% | 0.83% |
2022-05-18 | 74.4 | 1 | -99.29% | 24.56% | 0.0% | 0.0% | 0.43% | 0.83% |
2022-05-16 | 74.5 | 140 | 366.67% | 24.56% | -1.41% | 0.33% | 0.43% | 0.86% |
2022-05-13 | 74.9 | 30 | 1400.0% | 24.91% | 0.48% | 0.07% | 0.11% | 0.69% |
2022-05-11 | 74.9 | 2 | -71.43% | 24.79% | 0.0% | 0.0% | 0.05% | 0.65% |
2022-05-10 | 74.9 | 7 | 600.0% | 24.79% | 0.0% | 0.02% | 0.09% | 0.65% |
2022-05-09 | 74.3 | 1 | -80.0% | 24.79% | -0.04% | 0.0% | 0.13% | 0.65% |
2022-05-06 | 75.4 | 5 | -28.57% | 24.8% | 0.04% | 0.01% | 0.15% | 0.67% |
2022-05-05 | 75.8 | 7 | -65.0% | 24.79% | 0.0% | 0.02% | 0.17% | 0.69% |
2022-05-04 | 75.8 | 20 | 0.0% | 24.79% | 0.0% | 0.05% | 0.18% | 0.71% |
2022-04-29 | 75.8 | 20 | 81.82% | 24.79% | 0.0% | 0.05% | 0.21% | 0.69% |
2022-04-28 | 75.2 | 11 | -8.33% | 24.79% | 0.0% | 0.03% | 0.17% | 0.64% |
2022-04-27 | 75.8 | 12 | -14.29% | 24.79% | 0.0% | 0.03% | 0.16% | 0.63% |
2022-04-26 | 76.4 | 14 | -57.58% | 24.79% | 0.0% | 0.03% | 0.17% | 0.61% |
2022-04-25 | 76.4 | 33 | 1550.0% | 24.79% | 0.0% | 0.08% | 0.16% | 0.58% |
2022-04-22 | 76.4 | 2 | -71.43% | 24.79% | -0.08% | 0.0% | 0.08% | 0.51% |
2022-04-21 | 76.4 | 7 | -56.25% | 24.81% | 0.04% | 0.02% | 0.11% | 0.53% |
2022-04-20 | 76.2 | 16 | 100.0% | 24.8% | -0.04% | 0.04% | 0.13% | 0.52% |
2022-04-19 | 76.5 | 8 | 300.0% | 24.81% | 0.0% | 0.02% | 0.25% | 0.51% |
2022-04-18 | 76.5 | 2 | -86.84% | 24.81% | 0.0% | 0.0% | 0.26% | 1.85% |
2022-04-15 | 76.5 | 15 | 16.92% | 24.81% | 0.04% | 0.04% | 0.26% | 1.89% |
2022-04-14 | 76.5 | 13 | -80.88% | 24.8% | -0.08% | 0.03% | 0.24% | 1.86% |
2022-04-13 | 76.5 | 68 | 423.08% | 24.82% | -0.04% | 0.16% | 0.23% | 1.88% |
2022-04-12 | 76.5 | 13 | 1200.0% | 24.83% | 0.0% | 0.03% | 0.1% | 2.13% |
2022-04-11 | 76.2 | 1 | -87.5% | 24.83% | 0.0% | 0.0% | 0.11% | 2.11% |
2022-04-08 | 76.9 | 8 | 14.29% | 24.83% | 0.04% | 0.02% | 0.13% | 2.17% |
2022-04-07 | 77.4 | 7 | -46.15% | 24.82% | 0.08% | 0.02% | 0.11% | 2.22% |
2022-04-06 | 77.8 | 13 | -18.75% | 24.8% | 0.0% | 0.03% | 0.11% | 2.67% |
2022-04-01 | 77.8 | 16 | 45.43% | 24.8% | 0.04% | 0.04% | 0.09% | 3.69% |
2022-03-31 | 77.8 | 11 | 1000.2% | 24.79% | -0.04% | 0.03% | 0.06% | 3.66% |
2022-03-30 | 78.8 | 1 | -83.33% | 24.8% | -0.04% | 0.0% | 0.04% | 3.64% |
2022-03-29 | 78.4 | 6 | 200.0% | 24.81% | -0.04% | 0.01% | 0.06% | 3.66% |
2022-03-25 | 78.6 | 2 | -50.0% | 24.82% | -0.04% | 0.0% | 0.05% | 3.67% |
2022-03-24 | 78.2 | 4 | 100.0% | 24.83% | 0.04% | 0.01% | 0.07% | 3.72% |
2022-03-23 | 78.8 | 2 | -84.62% | 24.82% | -0.04% | 0.0% | 1.42% | 4.0% |
2022-03-22 | 77.9 | 13 | 1200.0% | 24.83% | 0.0% | 0.03% | 1.47% | 4.18% |
2022-03-21 | 78.5 | 1 | -90.0% | 24.83% | -0.04% | 0.0% | 1.44% | 4.19% |
2022-03-18 | 78.5 | 10 | -98.26% | 24.84% | 0.0% | 0.02% | 1.49% | 4.2% |
2022-03-17 | 78.3 | 576 | 2780.0% | 24.84% | 26.48% | 1.36% | 1.87% | 4.18% |
2022-03-16 | 78.3 | 20 | 1900.0% | 19.64% | 0.0% | 0.05% | 0.52% | 3.06% |
2022-03-15 | 79.0 | 1 | -95.65% | 19.64% | -0.05% | 0.0% | 0.54% | 3.03% |
2022-03-14 | 78.9 | 23 | -86.55% | 19.65% | -0.05% | 0.05% | 0.61% | 3.08% |
2022-03-10 | 79.5 | 171 | 3320.0% | 19.66% | -0.2% | 0.4% | 1.02% | 3.06% |
2022-03-09 | 79.5 | 5 | -82.14% | 19.7% | -0.15% | 0.01% | 1.67% | 3.47% |
2022-03-08 | 79.2 | 28 | -3.45% | 19.73% | -0.05% | 0.07% | 1.66% | 3.76% |
2022-03-07 | 79.1 | 29 | -85.43% | 19.74% | 0.05% | 0.07% | 1.6% | 3.71% |
2022-03-04 | 78.5 | 199 | -55.18% | 19.73% | -0.9% | 0.47% | 1.56% | 3.66% |
2022-03-03 | 79.3 | 444 | 22100.0% | 19.91% | -6.57% | 1.05% | 1.11% | 3.23% |
2022-03-02 | 79.4 | 2 | 100.0% | 21.31% | 0.0% | 0.0% | 0.11% | 2.19% |
2022-03-01 | 79.8 | 1 | -92.31% | 21.31% | -0.05% | 0.0% | 0.39% | 3.05% |
2022-02-25 | 78.8 | 13 | 30.0% | 21.32% | -0.05% | 0.03% | 0.58% | 4.02% |
2022-02-24 | 79.5 | 10 | -52.39% | 21.33% | 0.0% | 0.02% | 0.59% | 4.05% |
2022-02-23 | 79.8 | 21 | -82.64% | 21.33% | 0.0% | 0.05% | 0.58% | 4.14% |
2022-02-22 | 79.3 | 121 | 54.36% | 21.33% | -0.14% | 0.29% | 0.53% | 4.09% |
2022-02-21 | 80.0 | 78 | 335.53% | 21.36% | 0.09% | 0.19% | 0.49% | 3.84% |
2022-02-18 | 80.0 | 18 | 157.12% | 21.34% | 0.05% | 0.04% | 0.32% | 3.71% |
2022-02-17 | 80.4 | 7 | 599.4% | 21.33% | -0.05% | 0.02% | 0.33% | 3.71% |
2022-02-16 | 80.4 | 1 | -99.02% | 21.34% | 0.0% | 0.0% | 0.35% | 3.71% |
2022-02-15 | 79.6 | 102 | 1033.33% | 21.34% | -4.0% | 0.24% | 1.16% | 3.76% |
2022-02-14 | 80.5 | 9 | -52.63% | 22.23% | 0.0% | 0.02% | 1.22% | 3.62% |
2022-02-10 | 80.9 | 19 | 18.74% | 22.23% | -0.18% | 0.04% | 1.22% | 3.64% |
2022-02-09 | 81.5 | 16 | -95.33% | 22.27% | -0.04% | 0.04% | 1.19% | 3.63% |
2022-02-08 | 80.7 | 343 | 161.83% | 22.28% | -11.38% | 0.81% | 1.19% | 3.67% |
2022-02-07 | 80.4 | 131 | 2082.97% | 25.14% | -4.12% | 0.31% | 0.39% | 2.87% |
2022-01-26 | 80.0 | 6 | -14.27% | 26.22% | 0.0% | 0.01% | 0.94% | 2.58% |
2022-01-25 | 79.8 | 7 | -58.82% | 26.22% | 0.0% | 0.02% | 1.9% | 2.6% |
2022-01-24 | 80.8 | 17 | 325.0% | 26.22% | -0.04% | 0.04% | 1.95% | 2.6% |
2022-01-20 | 80.9 | 4 | -98.9% | 26.23% | 0.0% | 0.01% | 2.02% | 2.57% |
2022-01-19 | 80.8 | 364 | -11.43% | 26.23% | 14.44% | 0.86% | 2.02% | 2.6% |
2022-01-18 | 80.7 | 411 | 1317.14% | 22.92% | 19.81% | 0.97% | 1.19% | 1.8% |
2022-01-17 | 81.0 | 29 | -36.03% | 19.13% | 0.42% | 0.07% | 0.28% | 0.86% |
2022-01-14 | 80.9 | 45 | 1411.3% | 19.05% | 0.42% | 0.11% | 0.24% | 0.88% |
2022-01-13 | 81.2 | 3 | -78.61% | 18.97% | 0.0% | 0.01% | 0.15% | 0.81% |
2022-01-11 | 82.0 | 14 | -44.01% | 18.97% | 0.0% | 0.03% | 0.2% | 0.86% |
2022-01-10 | 82.4 | 25 | 56.6% | 18.97% | 0.48% | 0.06% | 0.26% | 0.89% |
2022-01-07 | 82.2 | 16 | 128.57% | 18.88% | 0.64% | 0.04% | 0.25% | 0.9% |
2022-01-06 | 81.9 | 7 | -68.18% | 18.76% | 0.16% | 0.02% | 0.24% | 0.87% |
2022-01-04 | 82.4 | 22 | -46.42% | 18.73% | 0.54% | 0.05% | 0.31% | 0.87% |
2022-01-03 | 82.2 | 41 | 95.53% | 18.63% | 0.38% | 0.1% | 0.26% | 0.88% |
2021-12-30 | 82.0 | 21 | 75.0% | 18.56% | 0.92% | 0.05% | 0.19% | 1.06% |
2021-12-29 | 81.1 | 12 | -64.71% | 18.39% | 0.0% | 0.03% | 0.18% | 1.12% |
2021-12-27 | 81.4 | 34 | 988.35% | 18.39% | 0.33% | 0.08% | 0.17% | 1.31% |
2021-12-23 | 81.0 | 3 | -65.29% | 18.33% | 0.0% | 0.01% | 0.09% | 1.36% |
2021-12-22 | 80.9 | 9 | -43.77% | 18.33% | 0.0% | 0.02% | 0.13% | 1.45% |
2021-12-21 | 80.7 | 16 | 97.59% | 18.33% | 0.05% | 0.04% | 0.16% | 1.6% |
2021-12-20 | 81.0 | 8 | 710.0% | 18.32% | 0.0% | 0.02% | 0.16% | 1.62% |
2021-12-17 | 81.2 | 1 | -95.02% | 18.32% | 0.0% | 0.0% | 0.23% | 1.7% |
2021-12-16 | 81.2 | 20 | -12.61% | 18.32% | -0.11% | 0.05% | 0.26% | 2.0% |
2021-12-15 | 81.2 | 23 | 43.75% | 18.34% | -0.11% | 0.05% | 0.27% | 2.3% |
2021-12-14 | 81.2 | 16 | -55.56% | 18.36% | -0.11% | 0.04% | 0.27% | 2.49% |
2021-12-13 | 81.4 | 36 | 157.15% | 18.38% | 0.49% | 0.09% | 0.31% | 3.06% |
2021-12-10 | 81.4 | 14 | -44.43% | 18.29% | -0.05% | 0.03% | 0.23% | 3.46% |
2021-12-09 | 81.2 | 25 | 0.72% | 18.3% | 0.0% | 0.06% | 0.21% | 3.52% |
2021-12-08 | 81.8 | 25 | -20.12% | 18.3% | 0.0% | 0.06% | 0.22% | 3.51% |
2021-12-07 | 81.8 | 31 | 1461.02% | 18.3% | 0.44% | 0.07% | 0.44% | 3.55% |
2021-12-06 | 81.5 | 2 | -66.57% | 18.22% | 0.0% | 0.0% | 0.47% | 3.77% |
2021-12-03 | 82.0 | 6 | -80.13% | 18.22% | 0.0% | 0.01% | 0.69% | 3.92% |
2021-12-02 | 81.8 | 30 | -73.97% | 18.22% | 0.33% | 0.07% | 0.8% | 4.16% |
2021-12-01 | 81.5 | 116 | 151.92% | 18.16% | 1.79% | 0.27% | 0.83% | 4.39% |
2021-11-30 | 80.4 | 46 | -49.95% | 17.84% | 1.08% | 0.11% | 0.73% | 4.2% |
2021-11-29 | 80.0 | 92 | 70.28% | 17.65% | -0.11% | 0.22% | 0.68% | 4.12% |
2021-11-26 | 81.0 | 54 | 28.25% | 17.67% | 0.23% | 0.13% | 0.56% | 3.92% |
2021-11-25 | 81.0 | 42 | -42.33% | 17.63% | -0.17% | 0.1% | 0.73% | 4.53% |
2021-11-24 | 80.9 | 73 | 180.23% | 17.66% | -16.89% | 0.17% | 0.97% | 4.43% |
2021-11-23 | 79.3 | 26 | -34.84% | 21.25% | 0.0% | 0.06% | 1.05% | 4.25% |
2021-11-22 | 79.2 | 40 | -68.71% | 21.25% | 0.14% | 0.09% | 1.6% | 4.21% |
2021-11-19 | 78.0 | 127 | -11.82% | 21.22% | -0.28% | 0.3% | 1.98% | 5.25% |
2021-11-18 | 76.6 | 145 | 38.09% | 21.28% | 0.19% | 0.34% | 1.78% | 5.21% |
2021-11-17 | 75.9 | 105 | -59.34% | 21.24% | 0.14% | 0.25% | 1.48% | 4.84% |
2021-11-16 | 75.3 | 258 | 27.37% | 21.21% | 0.24% | 0.61% | 1.34% | 4.59% |
2021-11-15 | 74.6 | 202 | 371.56% | 21.16% | 1.24% | 0.48% | 1.02% | 3.96% |
2021-11-12 | 67.9 | 43 | 152.91% | 20.9% | -0.05% | 0.1% | 0.7% | 3.57% |
2021-11-11 | 66.3 | 17 | -62.22% | 20.91% | 0.14% | 0.04% | 0.85% | 3.78% |
2021-11-10 | 65.6 | 45 | -63.41% | 20.88% | -1.6% | 0.11% | 1.11% | 3.78% |
2021-11-09 | 65.5 | 123 | 86.37% | 21.22% | -3.46% | 0.29% | 1.09% | 3.75% |
2021-11-08 | 65.5 | 66 | -38.89% | 21.98% | -0.81% | 0.16% | 0.83% | 3.49% |
2021-11-05 | 65.0 | 108 | -14.3% | 22.16% | 0.14% | 0.26% | 0.69% | 3.51% |
2021-11-04 | 63.0 | 126 | 231.58% | 22.13% | 1.14% | 0.3% | 0.53% | 3.27% |
2021-11-03 | 60.2 | 38 | 216.71% | 21.88% | 0.0% | 0.09% | 0.2% | 3.06% |
2021-11-02 | 60.2 | 12 | 100.0% | 21.88% | 0.18% | 0.03% | 0.12% | 4.38% |
2021-11-01 | 60.2 | 6 | -14.29% | 21.84% | 0.28% | 0.01% | 0.12% | 4.43% |
2021-10-29 | 60.2 | 7 | 0.0% | 21.78% | 0.05% | 0.02% | 1.25% | 4.52% |
2021-10-28 | 60.2 | 7 | -30.0% | 21.77% | 0.0% | 0.02% | 1.55% | 4.61% |
2021-10-27 | 60.2 | 10 | -16.67% | 21.77% | -0.64% | 0.03% | 1.57% | 4.8% |
2021-10-26 | 60.2 | 12 | -97.07% | 21.91% | 0.32% | 0.03% | 1.58% | 4.94% |
2021-10-25 | 60.0 | 410 | 262.83% | 21.84% | -12.54% | 1.15% | 1.65% | 5.13% |
2021-10-22 | 60.2 | 113 | 707.14% | 24.97% | -18.02% | 0.32% | 0.68% | 4.26% |
2021-10-21 | 60.1 | 14 | -6.67% | 30.46% | 0.0% | 0.04% | 0.69% | 4.0% |
2021-10-20 | 60.1 | 15 | -58.33% | 30.46% | 0.1% | 0.04% | 0.7% | 3.98% |
2021-10-19 | 60.3 | 36 | -43.75% | 30.43% | 0.16% | 0.1% | 0.75% | 3.98% |
2021-10-18 | 60.3 | 64 | -44.35% | 30.38% | 0.86% | 0.18% | 0.74% | 3.95% |
2021-10-15 | 60.0 | 115 | 466.47% | 30.12% | 1.21% | 0.32% | 0.76% | 3.78% |
2021-10-14 | 59.4 | 20 | -38.9% | 29.76% | 0.2% | 0.06% | 0.51% | 3.46% |
2021-10-13 | 59.6 | 33 | 5.57% | 29.7% | 0.1% | 0.09% | 0.59% | 3.66% |
2021-10-12 | 59.9 | 31 | -55.04% | 29.67% | 0.27% | 0.09% | 1.92% | 3.59% |
2021-10-08 | 60.0 | 70 | 180.0% | 29.59% | -0.27% | 0.2% | 1.92% | 3.52% |
2021-10-07 | 58.8 | 25 | -51.08% | 29.67% | 0.13% | 0.07% | 1.83% | 3.34% |
2021-10-06 | 59.0 | 51 | -89.92% | 29.63% | 0.65% | 0.14% | 1.87% | 3.3% |
2021-10-05 | 58.5 | 507 | 1648.28% | 29.44% | 4.18% | 1.42% | 1.94% | 3.22% |
2021-10-04 | 59.0 | 29 | -25.64% | 28.26% | -15.72% | 0.08% | 0.68% | 1.81% |
2021-10-01 | 59.0 | 39 | 2.63% | 33.53% | 0.03% | 0.11% | 0.82% | 1.74% |
2021-09-30 | 59.8 | 38 | -50.0% | 33.52% | -0.59% | 0.11% | 0.99% | 1.65% |
2021-09-29 | 59.5 | 76 | 30.08% | 33.72% | -1.26% | 0.21% | 0.94% | 1.56% |
2021-09-28 | 60.2 | 58 | -26.44% | 34.15% | -0.06% | 0.16% | 0.75% | 1.36% |
2021-09-27 | 62.0 | 79 | -20.58% | 34.17% | -0.09% | 0.22% | 0.63% | 1.21% |
2021-09-24 | 62.6 | 100 | 354.55% | 34.2% | -0.7% | 0.28% | 0.48% | 1.0% |
2021-09-23 | 61.8 | 22 | 266.67% | 34.44% | -0.35% | 0.06% | 0.2% | 0.72% |
2021-09-22 | 62.7 | 6 | -62.5% | 34.56% | 0.0% | 0.02% | 0.15% | 0.67% |
2021-09-17 | 63.4 | 16 | -40.74% | 34.56% | -0.23% | 0.04% | 0.38% | 0.67% |
2021-09-16 | 65.0 | 27 | 2600.1% | 34.64% | -0.17% | 0.08% | 0.37% | 0.62% |
2021-09-14 | 66.5 | 1 | -50.02% | 34.7% | 0.0% | 0.0% | 0.31% | 0.59% |
2021-09-13 | 66.6 | 2 | -97.78% | 34.7% | -0.03% | 0.01% | 0.32% | 0.59% |
2021-09-10 | 66.2 | 90 | 718.2% | 34.71% | 0.09% | 0.25% | 0.34% | 0.6% |
2021-09-09 | 68.3 | 11 | 83.3% | 34.68% | -4.57% | 0.03% | 0.15% | 0.37% |
2021-09-08 | 72.4 | 6 | 0.02% | 36.34% | 0.0% | 0.02% | 0.14% | 0.37% |
2021-09-07 | 73.9 | 6 | -33.33% | 36.34% | 0.06% | 0.02% | 0.14% | 0.37% |
2021-09-02 | 73.8 | 9 | -59.1% | 36.32% | -0.11% | 0.03% | 0.14% | 0.38% |
2021-09-01 | 73.8 | 22 | 174.81% | 36.36% | 0.0% | 0.06% | 0.13% | 0.39% |
2021-08-30 | 73.9 | 8 | 95.32% | 36.36% | 0.11% | 0.02% | 0.08% | 0.35% |
2021-08-27 | 74.2 | 4 | -31.67% | 36.32% | 0.03% | 0.01% | 0.07% | 0.33% |
2021-08-26 | 74.5 | 6 | -14.29% | 36.31% | -0.11% | 0.02% | 0.07% | 0.32% |
2021-08-24 | 74.2 | 7 | 133.33% | 36.35% | 0.14% | 0.02% | 0.06% | 0.31% |
2021-08-20 | 74.2 | 3 | -40.0% | 36.3% | 0.0% | 0.01% | 0.04% | 0.29% |
2021-08-19 | 74.2 | 5 | 25.0% | 36.3% | 0.0% | 0.01% | 0.05% | 0.31% |
2021-08-18 | 74.4 | 4 | 100.0% | 36.3% | 0.0% | 0.01% | 0.04% | 0.3% |
2021-08-17 | 74.4 | 2 | 0.0% | 36.3% | 0.03% | 0.01% | 0.07% | 0.3% |
2021-08-16 | 74.4 | 2 | N/A | 36.29% | N/A | 0.01% | 0.07% | 0.3% |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 1.07 | 3.55 | 17.44 | 15.39 |
2022/6 | 1.03 | -1.49 | 13.48 | 15.02 |
2022/5 | 1.05 | 2.45 | 25.9 | 15.36 |
2022/4 | 1.02 | 12.15 | 22.38 | 12.65 |
2022/3 | 0.91 | 13.47 | 11.6 | 9.27 |
2022/2 | 0.81 | -11.71 | 3.53 | 8.07 |
2022/1 | 0.91 | -10.66 | 12.43 | 12.43 |
2021/12 | 1.02 | 1.38 | 26.18 | 9.52 |
2021/11 | 1.01 | 0.18 | 24.57 | 8.04 |
2021/10 | 1.01 | -1.22 | 23.96 | 6.43 |
2021/9 | 1.02 | 10.19 | 25.3 | 4.54 |
2021/8 | 0.92 | 1.25 | 13.86 | 2.02 |
2021/7 | 0.91 | 0.06 | 12.2 | 0.39 |
2021/6 | 0.91 | 9.29 | 12.39 | -1.5 |
2021/5 | 0.83 | -0.41 | 2.16 | -4.15 |
2021/4 | 0.84 | 2.27 | -0.3 | -5.65 |
2021/3 | 0.82 | 5.27 | -10.85 | -7.37 |
2021/2 | 0.78 | -4.12 | -11.92 | -5.47 |
2021/1 | 0.81 | 0.26 | 1.65 | 1.65 |
2020/12 | 0.81 | 0.09 | -12.45 | -1.79 |
2020/11 | 0.81 | -0.3 | -11.55 | -0.72 |
2020/10 | 0.81 | -0.15 | -11.83 | 0.47 |
2020/9 | 0.81 | 0.12 | -10.42 | 2.01 |
2020/8 | 0.81 | -0.22 | -9.39 | 3.76 |
2020/7 | 0.81 | 0.23 | -7.29 | 5.88 |
2020/6 | 0.81 | -0.65 | -2.87 | 8.35 |
2020/5 | 0.82 | -2.82 | -4.44 | 10.79 |
2020/4 | 0.84 | -8.54 | -7.05 | 15.15 |
2020/3 | 0.92 | 4.01 | 20.75 | 24.78 |
2020/2 | 0.88 | 10.65 | 37.41 | 27.11 |
2020/1 | 0.8 | -13.66 | 17.37 | 17.37 |
2019/12 | 0.92 | 1.13 | 35.06 | 15.88 |
2019/11 | 0.91 | -0.63 | 14.93 | 14.25 |
2019/10 | 0.92 | 1.44 | 14.29 | 14.17 |
2019/9 | 0.91 | 1.28 | 12.0 | 14.16 |
2019/8 | 0.9 | 2.08 | 44.5 | 14.47 |
2019/7 | 0.88 | 5.01 | 8.21 | 10.76 |
2019/6 | 0.83 | -2.25 | 16.1 | 11.25 |
2019/5 | 0.85 | -5.47 | 14.82 | 10.25 |
2019/4 | 0.9 | 18.8 | 43.11 | 9.0 |
2019/3 | 0.76 | 18.37 | -3.61 | -1.2 |
2019/2 | 0.64 | -5.48 | 15.44 | 0.23 |
2019/1 | 0.68 | -0.64 | -10.86 | -10.86 |
2018/12 | 0.68 | -13.93 | -11.94 | -1.94 |
2018/11 | 0.8 | -1.18 | 3.09 | -0.99 |
2018/10 | 0.8 | -0.58 | 2.86 | -1.42 |
2018/9 | 0.81 | 30.67 | 23.51 | -1.93 |
2018/8 | 0.62 | -23.55 | -5.66 | -4.75 |
2018/7 | 0.81 | 12.67 | 14.82 | -4.63 |
2018/6 | 0.72 | -3.33 | 3.29 | -7.65 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
- 其它調整項如果佔太大比例可能有問題
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) | |
---|---|---|---|---|---|---|---|
2021 | 1.03 | 0.01 | -2.13 | 1.13 | 2.56 | 0 | 60.52 |
2020 | 1.96 | 0.06 | 0.52 | 0.96 | 1.26 | 0 | 35.39 |
2019 | 1.37 | -0.01 | 0.57 | 0.78 | 0.51 | 0 | 14.33 |
2018 | 0.85 | -0.02 | -0.23 | 0.43 | 0.52 | 0 | 14.61 |
2017 | 1.07 | 0.01 | -1.65 | 0.47 | 3.57 | 0 | 100.28 |
2016 | 1.09 | -0.06 | -0.01 | 0.9 | 0.32 | 0 | 8.99 |
2015 | 1.26 | 0.05 | 0.26 | 0.81 | 0.31 | 0 | 8.71 |
2014 | 0.78 | -0.12 | 0.34 | 0.51 | 0.52 | 0 | 16.56 |
2013 | 1.09 | 0.13 | 0.62 | 0.15 | 0.35 | 0 | 11.15 |
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) | |
---|---|---|---|---|---|---|---|
22Q2 | 0.42 | -0.05 | -0.58 | 0.4 | 0.93 | -0.01 | 21.99 |
22Q1 | -0.12 | 0.06 | -0.74 | 0.23 | 0.62 | 0 | 14.66 |
21Q4 | 0.34 | -0.01 | -0.93 | 0.35 | 0.61 | 0 | 14.42 |
21Q3 | 0.04 | 0.03 | -0.25 | 0.3 | 0.26 | 0 | 6.15 |
21Q2 | 0.5 | -0.02 | 0.05 | 0.26 | 0.54 | 0 | 15.17 |
21Q1 | 0.16 | 0.01 | -0.99 | 0.22 | 1.15 | 0 | 32.30 |
20Q4 | 0.93 | 0.02 | 0.36 | 0.21 | 0.38 | 0 | 10.67 |
20Q3 | 0.41 | 0 | -0.02 | 0.22 | 0.65 | 0 | 18.26 |
20Q2 | 0.46 | 0.02 | 0.34 | 0.26 | 0.12 | 0 | 3.37 |
20Q1 | 0.15 | 0.02 | -0.18 | 0.27 | 0.12 | 0 | 3.37 |
19Q4 | 0.63 | 0 | 0.3 | 0.19 | 0.09 | 0 | 2.53 |
19Q3 | 0.51 | -0.02 | 0.33 | 0.22 | 0.13 | 0 | 3.65 |
19Q2 | 0.28 | 0 | 0.11 | 0.23 | 0.16 | 0 | 4.49 |
19Q1 | -0.06 | 0 | -0.19 | 0.13 | 0.13 | 0 | 3.65 |
18Q4 | 0.39 | -0.02 | 0.17 | 0.1 | 0.12 | 0 | 3.37 |
18Q3 | 0.21 | 0.04 | -0.68 | 0.16 | 0.13 | 0 | 3.65 |
18Q2 | 0.24 | -0.03 | 0.15 | 0.09 | 0.09 | 0 | 2.53 |
18Q1 | 0.01 | -0.01 | 0.13 | 0.07 | 0.19 | 0 | 5.34 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 如果有資金貸予他人要注意
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 1.89 | 0 | 3.11 | 0.4 | 1.19 | 38.26 | 3.89 | 0 | 2.16 | 0 | 0.06 | 4.23 | 0.73 | 0.01 | 3.76 | 4.5 |
22Q1 | 1.86 | 0 | 2.63 | 0.23 | 1.49 | 56.65 | 3.51 | 0 | 1.51 | 0 | 0.07 | 4.23 | 0.62 | 0 | 3.82 | 4.44 |
21Q4 | 2.44 | 0 | 3.03 | 0.35 | 1.77 | 58.42 | 3.26 | 0 | 1.31 | 0 | 0.09 | 4.23 | 0.62 | 0 | 3.59 | 4.21 |
21Q3 | 5.82 | 0 | 2.85 | 0.3 | 1.44 | 50.53 | 2.63 | 0 | 3.72 | 0 | 0.02 | 4.23 | 0.62 | 0 | 3.24 | 3.85 |
21Q2 | 2.05 | 0 | 2.58 | 0.26 | 0.9 | 34.88 | 2.4 | 0 | 3.21 | 0 | 0.03 | 3.56 | 0.52 | 0 | 3.29 | 3.81 |
21Q1 | 2.04 | 0 | 2.41 | 0.22 | 1.32 | 54.77 | 2.33 | 0 | 3.21 | 0 | 0.03 | 3.56 | 0.52 | 0 | 3.02 | 3.55 |
20Q4 | 2.27 | 0 | 2.43 | 0.21 | 1.3 | 53.50 | 1.85 | 0 | 2.42 | 0 | 0.03 | 3.56 | 0.52 | 0 | 2.81 | 3.33 |
20Q3 | 1.96 | 0 | 2.44 | 0.22 | 1.34 | 54.92 | 1.85 | 0 | 2.45 | 0 | 0.03 | 3.56 | 0.52 | 0 | 2.6 | 3.12 |
20Q2 | 2.4 | 0 | 2.47 | 0.26 | 1.52 | 61.54 | 2.26 | 0 | 2.45 | 0 | 0.03 | 3.56 | 0.52 | 0 | 2.38 | 2.9 |
20Q1 | 2.08 | 0 | 2.6 | 0.27 | 1.72 | 66.15 | 2.09 | 0 | 2.45 | 0 | 0.04 | 3.56 | 0.44 | 0 | 2.41 | 2.86 |
19Q4 | 2.28 | 0 | 2.76 | 0.19 | 1.56 | 56.52 | 1.93 | 0 | 2.45 | 0 | 0.03 | 3.56 | 0.44 | 0 | 2.14 | 2.59 |
19Q3 | 2.01 | 0 | 2.68 | 0.22 | 1.46 | 54.48 | 2.06 | 0 | 2.45 | 0 | 0.04 | 3.56 | 0.44 | 0 | 1.95 | 2.4 |
19Q2 | 1.94 | 0 | 2.59 | 0.23 | 1.58 | 61.00 | 2.34 | 0 | 2.47 | 0 | 0.04 | 3.56 | 0.44 | 0 | 1.73 | 2.17 |
19Q1 | 1.86 | 0 | 2.08 | 0.13 | 1.28 | 61.54 | 2.4 | 0 | 2.47 | 0 | 0.04 | 3.56 | 0.4 | 0 | 1.75 | 2.15 |
18Q4 | 2.1 | 0 | 2.28 | 0.1 | 1.33 | 58.33 | 2.04 | 0 | 2.5 | 0 | 0.05 | 3.56 | 0.4 | 0 | 1.62 | 2.02 |
18Q3 | 1.93 | 0 | 2.24 | 0.16 | 1.27 | 56.70 | 2.17 | 0 | 2.5 | 0 | 0.05 | 3.56 | 0.4 | 0 | 1.53 | 1.93 |
18Q2 | 2.11 | 0 | 2.09 | 0.09 | 1.37 | 65.55 | 1.99 | 0 | 1.74 | 0 | 0.05 | 3.56 | 0.4 | 0 | 1.36 | 1.76 |
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 2.44 | 0 | 10.88 | 1.13 | 1.77 | 16.27 | 3.26 | 0 | 1.31 | 0 | 0.09 | 4.23 | 0.62 | 0 | 3.59 | 4.21 |
2020 | 2.27 | 0 | 9.93 | 0.96 | 1.3 | 13.09 | 1.85 | 0 | 2.42 | 0 | 0.03 | 3.56 | 0.52 | 0 | 2.81 | 3.33 |
2019 | 2.28 | 0 | 10.11 | 0.78 | 1.56 | 15.43 | 1.93 | 0 | 2.45 | 0 | 0.03 | 3.56 | 0.44 | 0 | 2.14 | 2.59 |
2018 | 2.1 | 0 | 8.73 | 0.43 | 1.33 | 15.23 | 2.04 | 0 | 2.5 | 0 | 0.05 | 3.56 | 0.4 | 0 | 1.62 | 2.02 |
2017 | 1.82 | 0 | 8.9 | 0.47 | 1.45 | 16.29 | 1.87 | 0 | 1.74 | 0 | 0.05 | 3.56 | 0.35 | 0 | 1.49 | 1.84 |
2016 | 2.45 | 0 | 9.49 | 0.9 | 1.61 | 16.97 | 1.87 | 0 | 0.13 | 0.06 | 0.03 | 3.56 | 0.26 | 0 | 1.64 | 1.91 |
2015 | 3.06 | 0 | 9.69 | 0.81 | 1.13 | 11.66 | 1.94 | 0 | 0.19 | 0.07 | 0.05 | 3.56 | 0.18 | 0 | 1.37 | 1.55 |
2014 | 2.03 | 0 | 7.24 | 0.51 | 1.16 | 16.02 | 1.71 | 0 | 0.08 | 0.05 | 0.06 | 3.14 | 0.13 | 0 | 0.87 | 1.0 |
2013 | 1.61 | 0 | 6.74 | 0.15 | 1.0 | 14.84 | 1.44 | 0 | 0.13 | 0.05 | 0.07 | 3.14 | 0.12 | 0 | 0.44 | 0.55 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 3.11 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.02 | 0.1 | 0.47 | 0.07 | 14.89 | 0.95 | 42 |
22Q1 | 2.63 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 0.06 | 0.29 | 0.06 | 20.69 | 0.54 | 42 |
21Q4 | 3.03 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | -0.02 | 0.1 | 0.44 | 0.09 | 20.45 | 0.95 | 37 |
21Q3 | 2.85 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0.01 | 0.37 | 0.07 | 18.92 | 0.83 | 36 |
21Q2 | 2.58 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.04 | -0.02 | 0.3 | 0.04 | 13.33 | 0.73 | 36 |
21Q1 | 2.41 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.03 | -0.02 | 0.27 | 0.05 | 18.52 | 0.61 | 36 |
20Q4 | 2.43 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.05 | -0.03 | 0.25 | 0.04 | 16.00 | 0.59 | 36 |
20Q3 | 2.44 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.03 | -0.01 | 0.27 | 0.05 | 18.52 | 0.61 | 36 |
20Q2 | 2.47 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.32 | 0.06 | 18.75 | 0.73 | 35 |
20Q1 | 2.6 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.03 | 0.06 | 0.34 | 0.07 | 20.59 | 0.76 | 36 |
19Q4 | 2.76 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.06 | -0.04 | 0.23 | 0.04 | 17.39 | 0.54 | 36 |
19Q3 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0.01 | 0.28 | 0.06 | 21.43 | 0.63 | 36 |
19Q2 | 2.59 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0.04 | 0.3 | 0.07 | 23.33 | 0.65 | 36 |
19Q1 | 2.08 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.02 | 0.16 | 0.03 | 18.75 | 0.37 | 36 |
18Q4 | 2.28 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.04 | 0.12 | 0.02 | 16.67 | 0.27 | 36 |
18Q3 | 2.24 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0.2 | 0.04 | 20.00 | 0.46 | 36 |
18Q2 | 2.09 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.07 | 0.08 | 0.14 | 0.05 | 35.71 | 0.27 | 36 |
18Q1 | 2.11 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | -0.01 | 0.07 | 0 | 0.00 | 0.21 | 36 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 10.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 1.38 | 0.25 | 18.12 | 3.02 | 37 |
2020 | 9.93 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 0.23 | 19.49 | 2.69 | 36 |
2019 | 10.11 | 0.02 | 0.03 | 0 | 0 | 0 | 0.06 | 0 | 0 | -0.04 | 0.03 | 0.98 | 0.2 | 20.41 | 2.19 | 36 |
2018 | 8.73 | 0.01 | 0.03 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.06 | 0.13 | 0.54 | 0.11 | 20.37 | 1.20 | 36 |
2017 | 8.9 | 0.01 | 0.01 | 0 | 0 | 0 | 0.06 | 0 | 0 | -0.1 | -0.03 | 0.59 | 0.12 | 20.34 | 1.33 | 36 |
2016 | 9.49 | 0.02 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0.01 | 0.01 | 1.09 | 0.19 | 17.43 | 2.53 | 36 |
2015 | 9.69 | 0.01 | 0.01 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.08 | 0.12 | 1.01 | 0.19 | 18.81 | 2.51 | 32 |
2014 | 7.24 | 0.01 | 0.01 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.1 | 0.16 | 0.64 | 0.13 | 20.31 | 1.62 | 31 |
2013 | 6.74 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.05 | 0.01 | 0.07 | 0.18 | 0.03 | 16.67 | 0.48 | 31 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 3.11 | 2.2 | 0.91 | 29.19 | 0.37 | 11.84 | 0.1 | 0.47 | 0.4 | 0.95 |
22Q1 | 2.63 | 1.97 | 0.66 | 25.02 | 0.23 | 8.82 | 0.06 | 0.29 | 0.23 | 0.54 |
21Q4 | 3.03 | 2.14 | 0.89 | 29.44 | 0.34 | 11.31 | 0.1 | 0.44 | 0.35 | 0.95 |
21Q3 | 2.85 | 2.03 | 0.83 | 28.93 | 0.36 | 12.63 | 0.01 | 0.37 | 0.3 | 0.83 |
21Q2 | 2.58 | 1.85 | 0.73 | 28.19 | 0.32 | 12.46 | -0.02 | 0.3 | 0.26 | 0.73 |
21Q1 | 2.41 | 1.74 | 0.67 | 27.89 | 0.29 | 12.07 | -0.02 | 0.27 | 0.22 | 0.61 |
20Q4 | 2.43 | 1.75 | 0.68 | 28.00 | 0.29 | 11.78 | -0.03 | 0.25 | 0.21 | 0.59 |
20Q3 | 2.44 | 1.79 | 0.65 | 26.61 | 0.29 | 11.73 | -0.01 | 0.27 | 0.22 | 0.61 |
20Q2 | 2.47 | 1.75 | 0.72 | 29.11 | 0.33 | 13.47 | -0.01 | 0.32 | 0.26 | 0.73 |
20Q1 | 2.6 | 1.89 | 0.71 | 27.31 | 0.28 | 10.86 | 0.06 | 0.34 | 0.27 | 0.76 |
19Q4 | 2.76 | 2.04 | 0.72 | 26.19 | 0.27 | 9.90 | -0.04 | 0.23 | 0.19 | 0.54 |
19Q3 | 2.68 | 1.99 | 0.69 | 25.79 | 0.27 | 9.98 | 0.01 | 0.28 | 0.22 | 0.63 |
19Q2 | 2.59 | 1.9 | 0.69 | 26.59 | 0.26 | 10.01 | 0.04 | 0.3 | 0.23 | 0.65 |
19Q1 | 2.08 | 1.53 | 0.55 | 26.60 | 0.14 | 6.82 | 0.02 | 0.16 | 0.13 | 0.37 |
18Q4 | 2.28 | 1.78 | 0.5 | 22.05 | 0.08 | 3.59 | 0.04 | 0.12 | 0.1 | 0.27 |
18Q3 | 2.24 | 1.61 | 0.62 | 27.90 | 0.19 | 8.40 | 0.02 | 0.2 | 0.16 | 0.46 |
18Q2 | 2.09 | 1.6 | 0.49 | 23.49 | 0.06 | 2.97 | 0.08 | 0.14 | 0.09 | 0.27 |
18Q1 | 2.11 | 1.63 | 0.48 | 22.88 | 0.08 | 3.70 | -0.01 | 0.07 | 0.07 | 0.21 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 3.11 | 0.37 | 0.4 | 15.18 | 0.95 | 20.54 | 31.31 | 30.14 | 14.84 | 9.33 | 18.25 | 38.76 | 75.93 |
22Q1 | 2.63 | 0.23 | 0.23 | 10.94 | 0.54 | 9.13 | -2.23 | -11.48 | 16.91 | 24.77 | -13.20 | -25.17 | -43.16 |
21Q4 | 3.03 | 0.34 | 0.35 | 14.62 | 0.95 | 24.69 | 40.04 | 61.02 | 20.75 | 48.55 | 6.32 | 12.81 | 14.46 |
21Q3 | 2.85 | 0.36 | 0.3 | 12.96 | 0.83 | 16.80 | 15.92 | 36.07 | 10.62 | 18.04 | 10.47 | 12.11 | 13.70 |
21Q2 | 2.58 | 0.32 | 0.26 | 11.56 | 0.73 | 4.45 | -11.21 | 0.00 | -1.43 | -9.87 | 7.05 | 3.31 | 19.67 |
21Q1 | 2.41 | 0.29 | 0.22 | 11.19 | 0.61 | -7.31 | -13.79 | -19.74 | -9.63 | -5.24 | -0.82 | 7.18 | 3.39 |
20Q4 | 2.43 | 0.29 | 0.21 | 10.44 | 0.59 | -11.96 | 25.03 | 9.26 | -10.46 | 3.04 | -0.41 | -6.62 | -3.28 |
20Q3 | 2.44 | 0.29 | 0.22 | 11.18 | 0.61 | -8.96 | 6.88 | -3.17 | -6.79 | 4.57 | -1.21 | -14.13 | -16.44 |
20Q2 | 2.47 | 0.33 | 0.26 | 13.02 | 0.73 | -4.63 | 11.95 | 12.31 | 10.19 | 58.86 | -5.00 | 0.31 | -3.95 |
20Q1 | 2.6 | 0.28 | 0.27 | 12.98 | 0.76 | 25.00 | 64.72 | 105.41 | 23.02 | 102.70 | -5.80 | 55.45 | 40.74 |
19Q4 | 2.76 | 0.27 | 0.19 | 8.35 | 0.54 | 21.05 | 56.95 | 100.00 | 20.34 | 68.48 | 2.99 | -20.17 | -14.29 |
19Q3 | 2.68 | 0.27 | 0.22 | 10.46 | 0.63 | 19.64 | 14.44 | 36.96 | 21.78 | 88.85 | 3.47 | -10.06 | -3.08 |
19Q2 | 2.59 | 0.26 | 0.23 | 11.63 | 0.65 | 23.92 | 73.58 | 140.74 | 11.25 | 108.47 | 24.52 | 47.59 | 75.68 |
19Q1 | 2.08 | 0.14 | 0.13 | 7.88 | 0.37 | -1.42 | 133.14 | 76.19 | -0.71 | 38.09 | -8.77 | 48.12 | 37.04 |
18Q4 | 2.28 | 0.08 | 0.1 | 5.32 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 | -41.79 | -41.30 |
18Q3 | 2.24 | 0.19 | 0.16 | 9.14 | 0.46 | 0.00 | 0.00 | 0.00 | - | - | 7.18 | 36.42 | 70.37 |
18Q2 | 2.09 | 0.06 | 0.09 | 6.70 | 0.27 | - | 0.00 | - | - | - | -0.95 | 98.22 | 28.57 |
18Q1 | 2.11 | 0.08 | 0.07 | 3.38 | 0.21 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 10.88 | 1.32 | 1.13 | 12.70 | 3.02 | 9.57 | 10.92 | 17.71 | 6.45 | 12.27 |
2020 | 9.93 | 1.19 | 0.96 | 11.93 | 2.69 | -1.78 | 26.60 | 23.08 | 23.63 | 22.83 |
2019 | 10.11 | 0.94 | 0.78 | 9.65 | 2.19 | 15.81 | 129.27 | 81.40 | 56.66 | 82.50 |
2018 | 8.73 | 0.41 | 0.43 | 6.16 | 1.20 | -1.91 | -33.87 | -8.51 | -7.37 | -9.09 |
2017 | 8.9 | 0.62 | 0.47 | 6.65 | 1.32 | -6.22 | -42.59 | -47.78 | -42.17 | -47.62 |
2016 | 9.49 | 1.08 | 0.9 | 11.50 | 2.52 | -2.06 | 21.35 | 11.11 | 10.79 | 0.80 |
2015 | 9.69 | 0.89 | 0.81 | 10.38 | 2.50 | 33.84 | 85.42 | 58.82 | 17.69 | 54.32 |
2014 | 7.24 | 0.48 | 0.51 | 8.82 | 1.62 | 7.42 | 336.36 | 240.00 | 232.83 | 237.50 |
2013 | 6.74 | 0.11 | 0.15 | 2.65 | 0.48 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q2 | 29.19 | 11.84 | 15.18 | 78.72 | 21.28 |
22Q1 | 25.02 | 8.82 | 10.94 | 79.31 | 20.69 |
21Q4 | 29.44 | 11.31 | 14.62 | 77.27 | 22.73 |
21Q3 | 28.93 | 12.63 | 12.96 | 97.30 | 2.70 |
21Q2 | 28.19 | 12.46 | 11.56 | 106.67 | -6.67 |
21Q1 | 27.89 | 12.07 | 11.19 | 107.41 | -7.41 |
20Q4 | 28.00 | 11.78 | 10.44 | 116.00 | -12.00 |
20Q3 | 26.61 | 11.73 | 11.18 | 107.41 | -3.70 |
20Q2 | 29.11 | 13.47 | 13.02 | 103.12 | -3.12 |
20Q1 | 27.31 | 10.86 | 12.98 | 82.35 | 17.65 |
19Q4 | 26.19 | 9.90 | 8.35 | 117.39 | -17.39 |
19Q3 | 25.79 | 9.98 | 10.46 | 96.43 | 3.57 |
19Q2 | 26.59 | 10.01 | 11.63 | 86.67 | 13.33 |
19Q1 | 26.60 | 6.82 | 7.88 | 87.50 | 12.50 |
18Q4 | 22.05 | 3.59 | 5.32 | 66.67 | 33.33 |
18Q3 | 27.90 | 8.40 | 9.14 | 95.00 | 10.00 |
18Q2 | 23.49 | 2.97 | 6.70 | 42.86 | 57.14 |
18Q1 | 22.88 | 3.70 | 3.38 | 114.29 | -14.29 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 28.67 | 12.09 | 5.51 | 12.70 | 10.53 | 7.21 | 95.65 | 5.07 | 0.50 |
2020 | 27.75 | 11.95 | 5.64 | 11.93 | 11.87 | 7.43 | 100.85 | -0.00 | 0.23 |
2019 | 26.27 | 9.32 | 5.74 | 9.65 | 10.38 | 6.39 | 95.92 | 3.06 | 0.24 |
2018 | 24.10 | 4.70 | 5.38 | 6.16 | 6.00 | 3.79 | 75.93 | 24.07 | 0.42 |
2017 | 26.02 | 7.02 | 5.28 | 6.65 | 6.67 | 4.74 | 105.08 | -5.08 | 0.00 |
2016 | 28.64 | 11.34 | 5.16 | 11.50 | 12.97 | 9.89 | 99.08 | 0.92 | 0.00 |
2015 | 24.17 | 9.17 | 4.64 | 10.38 | 13.83 | 10.13 | 88.12 | 11.88 | 0.00 |
2014 | 24.04 | 6.60 | 5.39 | 8.82 | 10.71 | 7.60 | 75.00 | 25.00 | 0.00 |
2013 | 20.10 | 1.66 | 5.49 | 2.65 | 3.52 | 2.53 | 61.11 | 38.89 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q2 | 2.32 | 0.59 | 39 | 153 | 232.54 | 139.41 |
22Q1 | 1.62 | 0.58 | 56 | 156 | 300.03 | 179.98 |
21Q4 | 1.89 | 0.73 | 48 | 125 | 261.86 | 170.77 |
21Q3 | 2.44 | 0.81 | 37 | 112 | 417.18 | 317.89 |
21Q2 | 2.33 | 0.79 | 39 | 115 | 259.94 | 171.95 |
21Q1 | 1.83 | 0.83 | 49 | 109 | 272.03 | 183.50 |
20Q4 | 1.84 | 0.95 | 49 | 96 | 299.39 | 217.56 |
20Q3 | 1.70 | 0.87 | 53 | 104 | 358.60 | 253.23 |
20Q2 | 1.52 | 0.80 | 59 | 113 | 284.35 | 199.59 |
20Q1 | 1.59 | 0.94 | 57 | 96 | 315.77 | 225.24 |
19Q4 | 1.83 | 1.02 | 49 | 89 | 313.54 | 225.69 |
19Q3 | 1.76 | 0.90 | 51 | 100 | 332.57 | 226.75 |
19Q2 | 1.81 | 0.80 | 50 | 113 | 279.52 | 182.80 |
19Q1 | 1.60 | 0.69 | 56 | 132 | 309.19 | 194.44 |
18Q4 | 1.76 | 0.85 | 51 | 107 | 311.70 | 211.14 |
18Q3 | 1.70 | 0.78 | 53 | 117 | 328.02 | 214.57 |
18Q2 | 1.62 | 0.83 | 56 | 109 | 265.22 | 170.16 |
18Q1 | 1.58 | 0.87 | 57 | 104 | 327.09 | 208.75 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 7.10 | 3.03 | 51 | 120 | 261.86 | 170.77 |
2020 | 6.95 | 3.80 | 52 | 96 | 299.39 | 217.56 |
2019 | 7.01 | 3.75 | 52 | 97 | 313.54 | 225.69 |
2018 | 6.28 | 3.39 | 58 | 107 | 311.70 | 211.14 |
2017 | 5.82 | 3.52 | 62 | 103 | 280.55 | 185.75 |
2016 | 6.94 | 3.56 | 52 | 102 | 358.13 | 266.22 |
2015 | 8.49 | 4.02 | 43 | 90 | 351.56 | 249.57 |
2014 | 6.72 | 3.48 | 54 | 104 | 233.74 | 150.10 |
2013 | 6.64 | 3.26 | 55 | 111 | 248.94 | 160.01 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.28 | 1.31 | 10.88 | 1570.53 | 1.16 |
2020 | 0.37 | 2.42 | 9.93 | 627.67 | 2.52 |
2019 | 0.38 | 2.45 | 10.11 | 259.88 | 3.14 |
2018 | 0.39 | 2.5 | 8.73 | 245.44 | 5.81 |
2017 | 0.35 | 1.74 | 8.9 | 78.06 | 3.70 |
2016 | 0.24 | 0.19 | 9.49 | 291.31 | 0.14 |
2015 | 0.24 | 0.26 | 9.69 | 185.76 | 0.23 |
2014 | 0.31 | 0.47 | 7.24 | 78.66 | 0.16 |
2013 | 0.29 | 0.35 | 6.74 | 15.84 | 0.87 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q2 | 0.33 | 2.16 | 3373.07 | 5.40 |
22Q1 | 0.26 | 1.51 | 1600.11 | 6.57 |
21Q4 | 0.28 | 1.31 | 1929.26 | 3.74 |
21Q3 | 0.34 | 3.72 | 2175.41 | 12.40 |
21Q2 | 0.41 | 3.21 | 1358.00 | 12.35 |
21Q1 | 0.41 | 3.21 | 1037.54 | 14.59 |
20Q4 | 0.37 | 2.42 | 845.87 | 11.52 |
20Q3 | 0.35 | 2.45 | 801.76 | 11.14 |
20Q2 | 0.40 | 2.45 | 595.72 | 9.42 |
20Q1 | 0.38 | 2.45 | 476.39 | 9.07 |
19Q4 | 0.38 | 2.45 | 288.84 | 12.89 |
19Q3 | 0.38 | 2.45 | 312.27 | 11.14 |
19Q2 | 0.41 | 2.47 | 305.51 | 10.74 |
19Q1 | 0.40 | 2.47 | 152.96 | 19.00 |
18Q4 | 0.39 | 2.5 | 0.00 | 25.00 |
18Q3 | 0.39 | 2.5 | 0.00 | 15.62 |
18Q2 | 0.36 | 1.74 | 0.00 | 19.33 |
18Q1 | 0.32 | 1.74 | 33.41 | 24.86 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q2 | 3.11 | 0.18 | 0.14 | 0.22 | 5.79 | 4.50 | 7.07 |
22Q1 | 2.63 | 0.12 | 0.12 | 0.18 | 4.56 | 4.56 | 6.84 |
21Q4 | 3.03 | 0.15 | 0.14 | 0.25 | 4.95 | 4.62 | 8.25 |
21Q3 | 2.85 | 0.14 | 0.13 | 0.2 | 4.91 | 4.56 | 7.02 |
21Q2 | 2.58 | 0.12 | 0.12 | 0.17 | 4.65 | 4.65 | 6.59 |
21Q1 | 2.41 | 0.12 | 0.11 | 0.15 | 4.98 | 4.56 | 6.22 |
20Q4 | 2.43 | 0.12 | 0.11 | 0.17 | 4.94 | 4.53 | 7.00 |
20Q3 | 2.44 | 0.1 | 0.1 | 0.16 | 4.10 | 4.10 | 6.56 |
20Q2 | 2.47 | 0.11 | 0.11 | 0.17 | 4.45 | 4.45 | 6.88 |
20Q1 | 2.6 | 0.13 | 0.13 | 0.17 | 5.00 | 5.00 | 6.54 |
19Q4 | 2.76 | 0.15 | 0.12 | 0.18 | 5.43 | 4.35 | 6.52 |
19Q3 | 2.68 | 0.14 | 0.12 | 0.17 | 5.22 | 4.48 | 6.34 |
19Q2 | 2.59 | 0.15 | 0.12 | 0.18 | 5.79 | 4.63 | 6.95 |
19Q1 | 2.08 | 0.14 | 0.11 | 0.16 | 6.73 | 5.29 | 7.69 |
18Q4 | 2.28 | 0.15 | 0.1 | 0.17 | 6.58 | 4.39 | 7.46 |
18Q3 | 2.24 | 0.15 | 0.11 | 0.17 | 6.70 | 4.91 | 7.59 |
18Q2 | 2.09 | 0.15 | 0.11 | 0.16 | 7.18 | 5.26 | 7.66 |
18Q1 | 2.11 | 0.14 | 0.1 | 0.15 | 6.64 | 4.74 | 7.11 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 10.88 | 0.53 | 0.51 | 0.77 | 4.87 | 4.69 | 7.08 |
2020 | 9.93 | 0.46 | 0.45 | 0.66 | 4.63 | 4.53 | 6.65 |
2019 | 10.11 | 0.58 | 0.47 | 0.69 | 5.74 | 4.65 | 6.82 |
2018 | 8.73 | 0.6 | 0.42 | 0.65 | 6.87 | 4.81 | 7.45 |
2017 | 8.9 | 0.6 | 0.48 | 0.61 | 6.74 | 5.39 | 6.85 |
2016 | 9.49 | 0.57 | 0.52 | 0.55 | 6.01 | 5.48 | 5.80 |
2015 | 9.69 | 0.42 | 0.51 | 0.52 | 4.33 | 5.26 | 5.37 |
2014 | 7.24 | 0.41 | 0.38 | 0.47 | 5.66 | 5.25 | 6.49 |
2013 | 6.74 | 0.43 | 0.31 | 0.5 | 6.38 | 4.60 | 7.42 |
合約負債 (億) | |
---|---|
22Q2 | 0.19 |
合約負債 (億) |
---|
EPS | 現金股利 | 股票股利 | 現金配發率 | 股票配發率 | 全部配發率 | |
---|---|---|---|---|---|---|
2021 | 3.02 | 1.50 | 0.00 | 49.67 | 0.00 | 49.67 |
2020 | 2.69 | 1.30 | 0.00 | 48.33 | 0.00 | 48.33 |
2019 | 2.19 | 1.10 | 0.00 | 50.23 | 0.00 | 50.23 |
2018 | 1.20 | 0.60 | 0.00 | 50.00 | 0.00 | 50.00 |
2017 | 1.32 | 0.70 | 0.00 | 53.03 | 0.00 | 53.03 |
2016 | 2.52 | 1.50 | 0.00 | 59.52 | 0.00 | 59.52 |
2015 | 2.50 | 1.50 | 0.00 | 60.00 | 0.00 | 60.00 |
2014 | 1.62 | 0.80 | 0.00 | 49.38 | 0.00 | 49.38 |