損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.26 | 8.44 | 9.91 | 10.23 | 2.38 | 12.26 | 0.06 | 200.0 | 0.1 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -41.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -65.62 | 2.08 | -12.24 | 1.7 | -10.53 | 0.38 | -17.39 | 18.39 | -5.79 | 4.01 | -10.69 | 3.79 | 0.8 | 0.00 | 0 | 42 | 0.0 | 2.85 | -6.86 |
| 2022 (9) | 13.15 | 20.86 | 8.99 | 15.85 | 2.12 | 17.78 | 0.02 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 13.33 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.32 | 357.14 | 2.37 | 71.74 | 1.9 | 68.14 | 0.46 | 84.0 | 19.52 | 6.09 | 4.49 | 48.68 | 3.76 | 49.21 | 0.00 | 0 | 42 | 13.51 | 3.06 | 50.0 |
| 2021 (8) | 10.88 | 9.57 | 7.76 | 8.23 | 1.8 | 14.65 | 0.01 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 150.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.07 | 0 | 1.38 | 16.95 | 1.13 | 17.71 | 0.25 | 8.7 | 18.40 | -3.16 | 3.02 | 12.27 | 2.52 | 10.04 | 0.00 | 0 | 37 | 2.78 | 2.04 | 15.91 |
| 2020 (7) | 9.93 | -1.78 | 7.17 | -3.89 | 1.57 | -8.19 | 0.02 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 1.18 | 20.41 | 0.96 | 23.08 | 0.23 | 15.0 | 19.00 | -5.19 | 2.69 | 22.83 | 2.29 | 27.93 | 0.00 | 0 | 36 | 0.0 | 1.76 | 12.1 |
| 2019 (6) | 10.11 | 15.81 | 7.46 | 12.69 | 1.71 | 1.18 | 0.02 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.03 | -76.92 | 0.98 | 81.48 | 0.78 | 81.4 | 0.2 | 81.82 | 20.04 | -1.09 | 2.19 | 82.5 | 1.79 | 152.11 | 0.00 | 0 | 36 | 0.0 | 1.57 | 52.43 |
| 2018 (5) | 8.73 | -1.91 | 6.62 | 0.61 | 1.69 | 0.0 | 0.01 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.13 | 0 | 0.54 | -8.47 | 0.43 | -8.51 | 0.11 | -8.33 | 20.26 | 0.7 | 1.20 | -9.09 | 0.71 | -40.34 | 0.00 | 0 | 36 | 0.0 | 1.03 | -5.5 |
| 2017 (4) | 8.9 | -6.22 | 6.58 | -2.95 | 1.69 | 3.05 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.03 | 0 | 0.59 | -45.87 | 0.47 | -47.78 | 0.12 | -36.84 | 20.12 | 14.71 | 1.32 | -47.62 | 1.19 | -43.87 | 0.00 | 0 | 36 | 0.0 | 1.09 | -31.87 |
| 2016 (3) | 9.49 | -2.06 | 6.78 | -7.63 | 1.64 | 13.1 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -91.67 | 1.09 | 7.92 | 0.9 | 11.11 | 0.19 | 0.0 | 17.54 | -8.65 | 2.52 | 0.8 | 2.12 | 29.27 | 0.00 | 0 | 36 | 12.5 | 1.6 | 8.11 |
| 2015 (2) | 9.69 | 33.84 | 7.34 | 33.45 | 1.45 | 15.08 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0.12 | -25.0 | 1.01 | 57.81 | 0.81 | 58.82 | 0.19 | 46.15 | 19.20 | -4.81 | 2.50 | 54.32 | 1.64 | 97.59 | 0.00 | 0 | 32 | 3.23 | 1.48 | 39.62 |
| 2014 (1) | 7.24 | 7.42 | 5.5 | 2.23 | 1.26 | 1.61 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 0.16 | 128.57 | 0.64 | 255.56 | 0.51 | 240.0 | 0.13 | 333.33 | 20.17 | 16.59 | 1.62 | 237.5 | 0.83 | 336.84 | 0.00 | 0 | 31 | 0.0 | 1.06 | 82.76 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.06 | -18.83 | -17.07 | 2.21 | -14.01 | -6.75 | 0.57 | -10.94 | -1.72 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -187.5 | -133.33 | -0.05 | -141.67 | 0 | 0.23 | -66.18 | -68.92 | 0.2 | -62.96 | -64.91 | 0.03 | -78.57 | -81.25 | 13.60 | -31.97 | -38.01 | 0.47 | -63.28 | -65.44 | 0.60 | -40.0 | -55.88 | 4.02 | 13.24 | -10.67 | 42 | 0.0 | 0.0 | 0.45 | -48.86 | -50.55 |
| 23Q3 (19) | 3.77 | -8.94 | 1.34 | 2.57 | -10.45 | 5.33 | 0.64 | -1.54 | 12.28 | 0.01 | -50.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | -20.0 | 0.12 | 100.0 | -25.0 | 0.68 | 1.49 | -21.84 | 0.54 | -1.82 | -22.86 | 0.14 | 27.27 | -17.65 | 19.99 | 17.31 | 0.25 | 1.28 | -2.29 | -22.42 | 1.00 | -14.53 | -22.48 | 3.55 | 57.08 | 12.7 | 42 | 0.0 | 0.0 | 0.88 | 4.76 | -16.19 |
| 23Q2 (18) | 4.14 | 25.45 | 33.12 | 2.87 | 27.56 | 30.45 | 0.65 | 25.0 | 20.37 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0.06 | 400.0 | -40.0 | 0.67 | 34.0 | 42.55 | 0.55 | 37.5 | 37.5 | 0.11 | 10.0 | 57.14 | 17.04 | -15.56 | 16.31 | 1.31 | 37.89 | 37.89 | 1.17 | 17.0 | 64.79 | 2.26 | 137.89 | 50.67 | 42 | 0.0 | 0.0 | 0.84 | 25.37 | 29.23 |
| 23Q1 (17) | 3.3 | -10.57 | 25.48 | 2.25 | -5.06 | 14.21 | 0.52 | -10.34 | 20.93 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -175.0 | -0.02 | 0 | -133.33 | 0.5 | -32.43 | 72.41 | 0.4 | -29.82 | 73.91 | 0.1 | -37.5 | 66.67 | 20.18 | -8.02 | 0.45 | 0.95 | -30.15 | 75.93 | 1.00 | -26.47 | 150.0 | 0.95 | -78.89 | 75.93 | 42 | 0.0 | 0.0 | 0.67 | -26.37 | 45.65 |
| 22Q4 (16) | 3.69 | -0.81 | 21.78 | 2.37 | -2.87 | 10.75 | 0.58 | 1.75 | 5.45 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -130.0 | -50.0 | 0 | -100.0 | -100.0 | 0.74 | -14.94 | 68.18 | 0.57 | -18.57 | 62.86 | 0.16 | -5.88 | 77.78 | 21.94 | 10.03 | 9.37 | 1.36 | -17.58 | 43.16 | 1.36 | 5.43 | 126.67 | 4.50 | 42.86 | 49.01 | 42 | 0.0 | 13.51 | 0.91 | -13.33 | 42.19 |
| 22Q3 (15) | 3.72 | 19.61 | 30.53 | 2.44 | 10.91 | 20.2 | 0.57 | 5.56 | 21.28 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 1100.0 | 0.16 | 60.0 | 1500.0 | 0.87 | 85.11 | 135.14 | 0.7 | 75.0 | 133.33 | 0.17 | 142.86 | 142.86 | 19.94 | 36.11 | -0.55 | 1.65 | 73.68 | 98.8 | 1.29 | 81.69 | 86.96 | 3.15 | 110.0 | 45.16 | 42 | 0.0 | 16.67 | 1.05 | 61.54 | 98.11 |
| 22Q2 (14) | 3.11 | 18.25 | 20.54 | 2.2 | 11.68 | 18.92 | 0.54 | 25.58 | 31.71 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 150.0 | 0.1 | 66.67 | 600.0 | 0.47 | 62.07 | 56.67 | 0.4 | 73.91 | 53.85 | 0.07 | 16.67 | 75.0 | 14.65 | -27.08 | 17.77 | 0.95 | 75.93 | 30.14 | 0.71 | 77.5 | 5.97 | 1.50 | 177.78 | 11.94 | 42 | 0.0 | 16.67 | 0.65 | 41.3 | 44.44 |
| 22Q1 (13) | 2.63 | -13.2 | 9.13 | 1.97 | -7.94 | 13.22 | 0.43 | -21.82 | 13.16 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 233.33 | 0.06 | -40.0 | 400.0 | 0.29 | -34.09 | 7.41 | 0.23 | -34.29 | 4.55 | 0.06 | -33.33 | 20.0 | 20.09 | 0.15 | 0.45 | 0.54 | -43.16 | -11.48 | 0.40 | -33.33 | -29.82 | 0.54 | -82.12 | -11.48 | 42 | 13.51 | 16.67 | 0.46 | -28.12 | 9.52 |
| 21Q4 (12) | 3.03 | 6.32 | 24.69 | 2.14 | 5.42 | 22.29 | 0.55 | 17.02 | 41.03 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 60.0 | 0.1 | 900.0 | 433.33 | 0.44 | 18.92 | 76.0 | 0.35 | 16.67 | 66.67 | 0.09 | 28.57 | 125.0 | 20.06 | 0.05 | 22.24 | 0.95 | 14.46 | 61.02 | 0.60 | -13.04 | 5.26 | 3.02 | 39.17 | 12.27 | 37 | 2.78 | 2.78 | 0.64 | 20.75 | 60.0 |
| 21Q3 (11) | 2.85 | 10.47 | 16.8 | 2.03 | 9.73 | 13.41 | 0.47 | 14.63 | 30.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 66.67 | 0.01 | 150.0 | 200.0 | 0.37 | 23.33 | 37.04 | 0.3 | 15.38 | 36.36 | 0.07 | 75.0 | 40.0 | 20.05 | 61.17 | 2.14 | 0.83 | 13.7 | 36.07 | 0.69 | 2.99 | 25.45 | 2.17 | 61.94 | 3.33 | 36 | 0.0 | 0.0 | 0.53 | 17.78 | 26.19 |
| 21Q2 (10) | 2.58 | 7.05 | 4.45 | 1.85 | 6.32 | 5.71 | 0.41 | 7.89 | 5.13 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 0 | -0.02 | 0.0 | -100.0 | 0.3 | 11.11 | -6.25 | 0.26 | 18.18 | 0.0 | 0.04 | -20.0 | -33.33 | 12.44 | -37.8 | -36.07 | 0.73 | 19.67 | 0.0 | 0.67 | 17.54 | 4.69 | 1.34 | 119.67 | -9.46 | 36 | 0.0 | 2.86 | 0.45 | 7.14 | -4.26 |
| 21Q1 (9) | 2.41 | -0.82 | -7.31 | 1.74 | -0.57 | -7.94 | 0.38 | -2.56 | -11.63 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | -200.0 | -0.02 | 33.33 | -133.33 | 0.27 | 8.0 | -20.59 | 0.22 | 4.76 | -18.52 | 0.05 | 25.0 | -28.57 | 20.00 | 21.88 | 0.0 | 0.61 | 3.39 | -19.74 | 0.57 | 0.0 | 14.0 | 0.61 | -77.32 | -19.74 | 36 | 0.0 | 0.0 | 0.42 | 5.0 | -12.5 |
| 20Q4 (8) | 2.43 | -0.41 | -11.96 | 1.75 | -2.23 | -14.22 | 0.39 | 8.33 | -13.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 16.67 | -0.03 | -200.0 | 25.0 | 0.25 | -7.41 | 8.7 | 0.21 | -4.55 | 10.53 | 0.04 | -20.0 | 0.0 | 16.41 | -16.4 | -0.42 | 0.59 | -3.28 | 9.26 | 0.57 | 3.64 | 3.64 | 2.69 | 28.1 | 22.83 | 36 | 0.0 | 0.0 | 0.4 | -4.76 | 8.11 |
| 20Q3 (7) | 2.44 | -1.21 | -8.96 | 1.79 | 2.29 | -10.05 | 0.36 | -7.69 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | -0.01 | 0.0 | -200.0 | 0.27 | -15.62 | -3.57 | 0.22 | -15.38 | 0.0 | 0.05 | -16.67 | -16.67 | 19.63 | 0.87 | -1.85 | 0.61 | -16.44 | -3.17 | 0.55 | -14.06 | 10.0 | 2.10 | 41.89 | 27.27 | 36 | 2.86 | 0.0 | 0.42 | -10.64 | -2.33 |
| 20Q2 (6) | 2.47 | -5.0 | -4.63 | 1.75 | -7.41 | -7.89 | 0.39 | -9.3 | -9.3 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -116.67 | -125.0 | 0.32 | -5.88 | 6.67 | 0.26 | -3.7 | 13.04 | 0.06 | -14.29 | -14.29 | 19.46 | -2.7 | -14.76 | 0.73 | -3.95 | 12.31 | 0.64 | 28.0 | 42.22 | 1.48 | 94.74 | 45.1 | 35 | -2.78 | -2.78 | 0.47 | -2.08 | 4.44 |
| 20Q1 (5) | 2.6 | -5.8 | 25.0 | 1.89 | -7.35 | 23.53 | 0.43 | -4.44 | 4.88 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 150.0 | 200.0 | 0.06 | 250.0 | 200.0 | 0.34 | 47.83 | 112.5 | 0.27 | 42.11 | 107.69 | 0.07 | 75.0 | 133.33 | 20.00 | 21.36 | 0.0 | 0.76 | 40.74 | 105.41 | 0.50 | -9.09 | 92.31 | 0.76 | -65.3 | 105.41 | 36 | 0.0 | 0.0 | 0.48 | 29.73 | 50.0 |
| 19Q4 (4) | 2.76 | 2.99 | 0.0 | 2.04 | 2.51 | 0.0 | 0.45 | 7.14 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -500.0 | 0.0 | -0.04 | -500.0 | 0.0 | 0.23 | -17.86 | 0.0 | 0.19 | -13.64 | 0.0 | 0.04 | -33.33 | 0.0 | 16.48 | -17.6 | 0.0 | 0.54 | -14.29 | 0.0 | 0.55 | 10.0 | 0.0 | 2.19 | 32.73 | 0.0 | 36 | 0.0 | 0.0 | 0.37 | -13.95 | 0.0 |
| 19Q3 (3) | 2.68 | 3.47 | 0.0 | 1.99 | 4.74 | 0.0 | 0.42 | -2.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.28 | -6.67 | 0.0 | 0.22 | -4.35 | 0.0 | 0.06 | -14.29 | 0.0 | 20.00 | -12.4 | 0.0 | 0.63 | -3.08 | 0.0 | 0.50 | 11.11 | 0.0 | 1.65 | 61.76 | 0.0 | 36 | 0.0 | 0.0 | 0.43 | -4.44 | 0.0 |
| 19Q2 (2) | 2.59 | 24.52 | 0.0 | 1.9 | 24.18 | 0.0 | 0.43 | 4.88 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.04 | 100.0 | 0.0 | 0.3 | 87.5 | 0.0 | 0.23 | 76.92 | 0.0 | 0.07 | 133.33 | 0.0 | 22.83 | 14.15 | 0.0 | 0.65 | 75.68 | 0.0 | 0.45 | 73.08 | 0.0 | 1.02 | 175.68 | 0.0 | 36 | 0.0 | 0.0 | 0.45 | 40.62 | 0.0 |
| 19Q1 (1) | 2.08 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 |
