損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.35-56.79-20.450.2-60.0-59.181.23-6.1116.040.14250.0600.00000000.080.00.00000.01-83.33-75.0000000-0.04-500.0-33.33-0.15-215.38-350.0-1.23-41.38-16.04-1.13-25.56-9.71-0.02-100.000.0000-0.15-25.0-7.14-0.137.1413.330.76-16.4816.927500.00.0-1.17-44.44-18.18
23Q3 (19)0.81113.16131.430.592.3128.211.31-16.5619.090.040.0300.00000000.080.00.00-100.000.06500.0100.00000000.01-50.0-66.670.13-98.780.0-0.87-109.4513.0-0.9-110.433.23-0.01-101.6100.00-100.00-0.12-110.430.0-0.1448.150.00.91-11.6516.677500.00.0-0.81-108.7512.9
23Q2 (18)0.3815.15-36.670.26-25.71-55.171.5761.863.970.0433.33300.00000000.080.00.010.59023.710.01000000000.02300.0100.010.6721240.023.939.211090.3229.178.631069.6630.170.62012.736.770-11.961.151058.3318.56-0.27-107.69-3.851.03958.333.07500.010.139.261152.2728.61
23Q1 (17)0.33-25.0-23.260.35-28.579.380.97-8.49-3.960.0350.0200.00000000.080.00.000-100.00-100.00000000-0.0166.67-150.00.05-16.67-95.15-0.9312.26-875.0-0.8913.59-623.530000.000-100.0-0.1214.29-500.0-0.1313.33-18.18-0.12-118.46-500.07500.010.13-0.8811.11-540.0
22Q4 (16)0.4425.71-35.290.4925.648.891.06-3.64-7.830.02100.0100.00000000.080.033.330000.0433.33300.000000-100.0-0.03-200.000.06-53.85-45.45-1.06-6.0-30.86-1.03-10.75-43.060000.0000-0.14-16.67-27.27-0.15-7.14-36.360.65-16.67124.147500.010.13-0.99-6.45-35.62
22Q3 (15)0.35-41.67-52.050.39-32.76-13.331.1-27.15-9.090.010.00.00000000.080.060.00-100.0-100.00.030-50.00000000.03200.000.13-98.49-97.17-1.0-114.03-127.25-0.93-114.03-122.140-100.0100.00.00-100.00-0.12-112.37-119.35-0.1446.15-180.00.78-22.095.075010.1310.13-0.93-112.92-124.8
22Q2 (14)0.639.530.00.5881.2528.891.5149.542.450.010.00.00000000.080.014.298.56756.0000-100.00000000.01-50.0200.08.61735.9286000.07.135841.67892.226.633800.0542.00.550-11.297.6925533.3300.973133.33504.17-0.26-136.36-30.01.003233.33516.676810.07.927.23500.0978.05
22Q1 (13)0.43-36.76-15.690.32-28.89-3.031.01-12.173.060.010.00.00000000.0833.3314.291.0031.580-100.000000-100.000.02001.03836.3632.050.12114.811300.00.17123.6100000.03000.03127.270-0.110.0-10.00.03-89.6606810.07.920.2127.4233.33
21Q4 (12)0.68-6.8551.110.450.025.01.15-4.960.00.010.00.00000000.0620.0-14.290-100.0-100.00.01-83.330.00000.07000000.11-97.61150.0-0.81-122.0736.72-0.72-117.1452.00100.0-100.00.0000-0.11-117.7454.17-0.11-120.035.290.29-27.5161.76810.07.92-0.73-119.4739.67
21Q3 (11)0.7321.6792.110.450.028.571.2114.15-28.820.010.00.00000000.05-28.57-28.574.57099.560.06500.0200.00000000100.0100.04.645900.0104.443.67507.78532.764.2380.0611.86-0.5-180.6500.00000.62358.33588.89-0.0575.077.270.40266.67266.676817.927.923.75557.32485.94
21Q2 (10)0.617.6525.00.4536.3673.081.068.161.920.010.00.00000000.070.00.00-100.000.0100.0000000-0.0100.00.01-98.72125.0-0.9-8900.0-4.65-1.50-74.420.6206300.00.0000-0.240-50.0-0.20-100.0-81.82-0.24038.466310.018.16-0.82-1466.67-1.23
21Q1 (9)0.5113.3375.860.33-8.3373.680.98-14.78-4.850.010.00.00000000.070.016.670.76985.7100-100.0000000100.00000.78454.551075.0-0.0199.2299.010100.0100.00-100.0-100.00.00000.00100.0100.0-0.1041.1833.330.00100.0100.06310.021.350.06104.96106.32
20Q4 (8)0.4518.427.140.362.8633.331.15-32.353.60.010.00.00000000.070.016.670.07-96.9400.01-50.00.00000000100.0100.0-0.22-109.78-83.33-1.28-320.69-19.63-1.5-354.24-30.430.230228.570.0000-0.24-366.67-14.29-0.1722.73-21.43-0.47-95.83-11.96310.016.85-1.21-289.06-18.63
20Q3 (7)0.38-20.83-34.480.3534.62-5.411.763.4657.410.010.00.00000000.070.016.672.29036.310.02100.0100.0000000-0.010.00.02.255725.041.510.58167.44-18.310.59168.6-16.90100.000.00000.09156.25-30.77-0.22-100.0-83.33-0.2438.46-20.063118.1617.50.64179.01-16.88
20Q2 (6)0.4865.52-21.310.2636.84-27.781.040.97-10.340.010.0-50.00000000.0716.6716.670000.0100.00000100.00-0.0100-0.0450.0-300.0-0.8614.856.52-0.8629.516.52-0.01-104.7600.0000-0.1633.335.88-0.1126.678.33-0.39-62.5-14.715342.690.0-0.8114.746.9
20Q1 (5)0.29-30.95-53.230.19-29.63-48.651.03-7.21-3.740.010.0-50.00000000.060.00.00000-100.00000-0.07000100.0-100.0-0.0833.33-33.33-1.015.61-13.48-1.22-6.09-37.080.21200.000.0000-0.24-14.29-41.18-0.15-7.14-36.36-0.2442.86-41.18520-3.7-2.62-0.956.86-13.1
19Q4 (4)0.42-27.590.00.27-27.030.01.112.780.00.010.00.0000.0000.00.060.00.00-100.00.00.010.00.0000.0000.0-0.03-200.00.0-0.12-107.550.0-1.07-250.70.0-1.15-261.970.00.0700.00.0000.0-0.21-261.540.0-0.14-16.670.0-0.42-110.00.05400.560.0-1.02-232.470.0
19Q3 (3)0.58-4.920.00.372.780.01.08-6.90.00.01-50.00.0000.0000.00.060.00.01.6800.00.010.00.0000.0000.0-0.0100.01.5916000.00.00.71177.170.00.71177.170.0000.00.0000.00.13176.470.0-0.120.00.0-0.2041.180.05370.560.00.77188.510.0
19Q2 (2)0.61-1.610.00.36-2.70.01.168.410.00.020.00.0000.0000.00.060.00.0000.00.0100.0000.0000.00-100.00.0-0.0183.330.0-0.92-3.370.0-0.92-3.370.0000.00.0000.0-0.170.00.0-0.12-9.090.0-0.34-100.00.05340.00.0-0.87-3.570.0
19Q1 (1)0.620.00.00.370.00.01.070.00.00.020.00.000.00.000.00.00.060.00.000.00.000.00.000.00.000.00.00.010.00.0-0.060.00.0-0.890.00.0-0.890.00.000.00.00.000.00.0-0.170.00.0-0.110.00.0-0.170.00.05340.00.0-0.840.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.872.751.31-26.45.088.550.26420.000000.310.010.5910.770.0912.50000-0.02010.698.756.1819.085.7117.980.597.279.57-9.380.7618.75-0.6600.0007500.06.4117.18
2022 (9)1.82-27.781.785.954.686.360.0566.6700000.3124.09.5679.360.080.000000.0309.8378.45.19164.84.84144.440.55400.010.5683.970.64120.69-0.6700.00075010.135.47142.04
2021 (8)2.5257.51.6846.094.4-10.750.030.000000.25-3.855.33125.850.08100.0000.070-0.0105.51188.481.9601.9800.11-75.05.7400.290-0.4700.0006817.922.260
2020 (7)1.6-28.251.15-15.444.9311.540.03-50.000000.264.02.3640.480.0433.3300-0.070-0.0201.9138.41-2.570-2.9900.44450.00.000-0.470-0.6500.00063116.85-2.330
2019 (6)2.230.01.36-24.024.421.840.060.000000.254.171.68-25.330.030.00000-0.0301.38-40.0-2.170-2.2500.08-50.00.000-0.420-0.4800.000540-2.88-1.960
2018 (5)2.235.191.7964.224.347.160.06-14.2900000.240.02.2541.510.03-76.920000002.3210.81-1.590-1.7500.16-68.00.000-0.320-0.5400.000556-0.71-1.450
2017 (4)2.1215.851.0945.334.051.760.07-22.2200000.2450.01.59-10.670.13-40.910000-0.0700.74-63.55-2.270-2.7800.5-50.50.000-0.500-0.4700.0005600.0-2.070
2016 (3)1.83-19.380.75-46.043.981.530.09-18.1800000.1677.781.782.890.22450.0000.020-0.0102.03-44.23-0.880-1.8901.01102.00.000-0.340-0.5200.000560-8.79-0.640
2015 (2)2.27-47.451.39-51.233.92-9.470.11-15.3800000.0901.739.490.04-69.230.010000.030.03.64112.870.600.100.52400.082.9700.020-0.4700.0006140.00.920
2014 (1)4.32-4.212.85-27.484.33-1.140.138.330000001.5823.440.13-66.67001.03101.960.0301.7162.86-1.150-1.1700.02-80.00.000-0.190-0.3800.0006140.0-0.680

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。