資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)37.59154.670000001.872.755.7117.980.160.08.56-2.670.62-38.610.36-56.63000.0860.074.960.05.1520.050036.7651.9641.9147.1672.246.42108.9648.240.00-2.45
2022 (9)14.76125.340000001.82-27.784.84144.440.16-11.118.7923.081.01-15.130.83-17.82000.05-28.5774.9610.014.296.720024.19-13.9828.48-11.3949.31-62.4373.5-53.880.0090.28
2021 (8)6.55-20.020000002.5257.51.9800.18-25.07.14-52.381.1963.011.01-5.61000.070.068.147.994.02179.170028.12200.7532.14-18.78131.2683.71159.3897.250.00125.78
2020 (7)8.19-15.740000001.6-28.25-2.9900.24-17.2415.0015.340.731.391.07-42.47000.070.063.113.881.44028.78-37.119.3547.7139.57-24.0571.45080.800.000
2019 (6)9.72-14.810000002.230.0-2.2500.29-12.1213.00-12.120.72-15.291.86-7.0000.070.055.41-1.070045.7606.33-88.4352.1-4.75-28.780-22.4500.000
2018 (5)11.419.50000002.235.19-1.7500.33-10.8114.80-15.210.8560.382.0-9.5000.07133.3356.010.0000054.7054.70-45.7608.94-45.050.000
2017 (4)10.42-27.890000002.1215.85-2.7800.3719.3517.453.030.5347.222.21123.23000.03-25.056.010.00000-4.830-4.83021.173.8116.2759.820.000
2016 (3)14.453.440000001.83-19.38-1.8900.31-42.5916.94-28.790.36-2.70.99-74.81000.04-33.3356.01-8.70000-1.960-1.96012.14-17.6410.188.410.000
2015 (2)13.97-5.740000002.27-47.450.100.548.023.79105.530.37-66.063.93122.03000.06-62.561.350.00000-5.350-5.35014.74-36.169.39-43.540.000
2014 (1)14.826.310000004.32-4.21-1.1700.5-41.8611.57-39.31.09113.731.77-38.54000.16-48.3961.350.00000-6.460-6.46023.0945.1316.6356.740.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)37.5931.66154.670000000000.35-56.79-20.45-1.13-25.56-9.710.16-75.760.08.56-74.59-2.670.62-11.43-38.610.36-48.57-56.630000.080.060.074.960.00.05.150.020.0500036.76-2.9651.9641.91-2.647.1672.237.5246.42108.9620.5648.240.00-22.89-2.45
23Q3 (19)28.55105.4325.480000000000.81113.16131.43-0.9-110.433.230.66371.43120.033.67260.79131.220.7-13.58-46.150.7-9.09-20.450000.08100.060.074.960.00.05.150.020.0500037.8860.7176.5143.0349.8367.1152.5-28.644.5990.38-6.9256.450.0013.33328.16
23Q2 (18)13.90.43197.010000000000.3815.15-36.678.631069.6630.170.14-17.65-67.449.33-5.57-47.040.81-3.57-38.170.770.0-14.440000.04-20.0-33.3374.960.00.05.1520.0520.0500023.571.165.2728.724.17.6573.53-14.8755.7297.1-11.4639.490.0056.19117.31
23Q1 (17)13.84-6.23118.30000000000.33-25.0-23.26-0.8913.59-623.530.176.25-39.299.8812.43-13.870.84-16.83-35.380.77-7.23-18.950000.050.0-28.5774.960.010.014.290.06.7200023.3-3.68-17.6427.59-3.12-14.6386.3775.16-9.11109.6749.21-11.070.00-28.5347.71
22Q4 (16)14.76119.97125.340000000000.4425.71-35.29-1.03-10.75-43.060.16-46.67-11.118.79-39.6323.081.01-22.31-15.130.83-5.68-17.820000.050.0-28.5774.960.010.014.290.06.7200024.1912.72-13.9828.4810.6-11.3949.3135.8-62.4373.527.23-53.880.00238.4790.28
22Q3 (15)6.7143.38-46.150000000000.35-41.67-52.05-0.93-114.03-122.140.3-30.2376.4714.56-17.3696.171.3-0.7636.840.88-2.22-16.980000.05-16.67-28.5774.960.010.014.290.06.7200021.46-4.15-25.5425.75-3.49-21.6136.31-23.1-71.3857.77-17.01-62.890.00-42.48-48.49
22Q2 (14)4.68-26.18-45.640000000000.639.530.06.633800.0542.00.4353.5738.7117.6253.5710.291.310.7774.670.9-5.26-5.260000.06-14.29-25.074.9610.0118.84.296.72197.9200-100.022.39-20.86162.7926.68-17.45-31.1347.22-50.31-48.4369.61-43.55-30.450.006.17214.94
22Q1 (13)6.34-3.21-25.240000000000.43-36.76-15.690.17123.6100.2855.56-15.1511.4860.66-36.711.39.2475.680.95-5.94-5.940000.070.0-12.568.140.07.994.020.0179.1700-100.028.290.6187.2132.320.56-19.3495.03-27.616.7123.32-22.6335.10.00-7.94147.81
21Q4 (12)6.55-47.43-20.020000000000.68-6.8551.11-0.72-117.1452.00.185.88-25.07.14-3.78-52.381.1925.2663.011.01-4.72-5.610000.070.00.068.140.07.994.020.0179.1700-100.028.12-2.43200.7532.14-2.16-18.78131.263.4883.71159.382.3897.250.00-8.37125.78
21Q3 (11)12.4644.7217.550000000000.7321.6792.114.2380.0611.860.17-45.16-43.337.42-53.54-61.150.9526.6725.01.0611.58-21.480000.07-12.50.068.147.997.994.02179.17179.170-100.0-100.028.82238.26167.632.85-15.2-19.86126.8538.531043.82155.6755.53612.120.00251.6646.99
21Q2 (10)8.611.5318.760000000000.617.6525.0-1.50-74.420.31-6.06-35.4215.98-11.87-41.080.751.3510.290.95-5.94-26.920000.080.033.3363.10.00.01.440.00.028.780.00.08.52-13.5-16.3138.74-3.32-4.1191.5712.45402.41100.099.65597.960.00-16.460
21Q1 (9)8.483.54-0.930000000000.5113.3375.860100.0100.00.3337.56.4518.1320.8811.130.741.375.711.01-5.61-9.010000.0814.2914.2963.10.013.881.440.0028.780.0-37.119.855.3592.7640.071.26-21.2381.4313.97312.9491.2812.97375.520.00-16.120
20Q4 (8)8.19-22.74-15.740000000000.4518.427.14-1.5-354.24-30.430.24-20.0-17.2415.00-21.515.340.73-3.951.391.07-20.74-42.470000.070.00.063.10.013.881.440.0028.780.0-37.119.35-13.1847.7139.57-3.46-24.0571.45544.27348.2680.8269.62459.910.00-40.350
20Q3 (7)10.646.212.320000000000.38-20.83-34.480.59168.6-16.90.3-37.5-36.1719.11-29.5400.7611.7618.751.353.85-23.730000.0716.670.063.10.013.881.440.0028.780.0-37.1110.775.844.7640.991.46-22.9511.09136.62128.7921.86208.76170.330.0000
20Q2 (6)7.25-15.3-21.110000000000.4865.52-21.31-0.8629.516.520.4854.84-11.1127.1266.2100.68-2.863.031.317.12-32.990000.06-14.290.063.113.8812.661.440028.78-37.11-37.1110.1899.2242.9840.4-20.58-23.62-30.2820.8219.17-20.139.3333.750.0000
20Q1 (5)8.56-11.93-15.250000000000.29-30.95-53.23-1.22-6.09-37.080.316.9-20.5116.3225.4600.7-2.786.061.11-40.32-40.00000.070.00.055.410.0-1.0700045.760.005.11-19.27-90.550.87-2.36-5.46-38.24-32.8713.6-33.13-47.57-446.910.0000
19Q4 (4)9.72-6.180.0000.0000.0000.00.42-27.590.0-1.15-261.970.00.29-38.30.013.0000.00.7212.50.01.865.080.0000.00.070.00.055.410.00.0000.045.760.00.06.33-14.920.052.1-2.070.0-28.7825.290.0-22.4527.770.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。