8097 常珵


股價漲跌幅
202220212020
常珵89.0%130.0%13.0%
0050-14.86%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
59.2 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率12.7723.61-3.7625.7914.5118.1512.9310.157.0210.72
營業利益率-3.24-15.33-88.32-4.33-23.59-19.66-51.69-48.73-42.33-11.58
折舊負擔比率2.2018.7546.5534.8823.6612.6614.5510.678.615.94
稅前淨利率-3.35-12.35-85.20-0.1495.4821.92-51.56-51.27-43.250.96
股東權益報酬率-2.77-3.45-15.30-0.0328.026.60-12.96-18.96-25.691.31
資產報酬率-0.54-0.93-7.690.7416.424.34-5.21-6.70-10.811.32
本業收入比90.91120.00104.000.00-25.00-94.12100.0097.3798.46-1100.00
業外獲益比0.00-20.00-4.000.00125.00194.12-0.005.261.541200.00
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率24.106.2511.4217.1021.8514.6827.0634.3818.3554.68-96.867.8819.578.4924.2129.2638.96
營業利益率12.83-7.45-0.20-7.214.40-22.81-9.24-11.19-19.24-112.67-164.43-44.35-43.74-20.35-6.054.242.47
稅前淨利率14.77-7.67-1.21-6.995.93-19.19-7.39-4.40-19.38-108.05-161.87-43.51-39.16-37.90-11.4137.654.25
本業收入比87.50100.000.00100.0066.67125.00100.00200.00100.00107.14100.00100.00116.6757.1450.0011.11100.00
業外獲益比12.500.00100.00-0.0033.33-25.00-0.00-100.000.00-7.14-0.00-0.00-16.6742.8650.0088.890.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-691822-26-76-14-197-22
自由現金流量(百萬)-228-513-27-99-16-19-9-25
稅後淨利(百萬)-11-10-5008817-28-38-653


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-20-3014-14-4013-7111137-120-7-4-16
自由現金流量(百萬)-2-3411-171-350-8-4775-333-1-4-26
稅後淨利(百萬)24-7-1-53-4-2-1-3-14-23-7-6-7-291

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)31880588693795575151286
營業利益(百萬)-10-12-52-4-22-16-28-37-64-33
稅後淨利(百萬)-11-10-5008817-28-38-653
EPS(完全稀釋)-0.25-0.37-1.870.003.310.65-1.16-2.81-4.780.00
營收成長率(%)297.5037.93-32.56-7.5317.7243.64-26.67-50.33-47.20N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/A417.65160.71N/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/A409.23N/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)161941047348212518171314151619212322
營業利益(百萬)21-70-52-5-2-2-3-15-23-7-7-4-111
稅後淨利(百萬)24-7-1-53-4-2-1-3-14-23-7-6-7-291
EPS(完全稀釋)0.57-0.21-0.04-0.170.09-0.15-0.07-0.02-0.13-0.53-0.85-0.25-0.24-0.28-0.090.330.03
去年同期營收成長率(%)235.42347.62316.00305.56182.3561.5478.5720.006.25-31.58-33.33-34.78-27.270.000.000.00-
去年同期營業利益成長率(%)950.00-40.00100.00-150.00166.6766.6791.3071.4357.14-275.00-2200.00-800.00-800.000.000.000.00-
去年同期稅後淨利成長率(%)700.00-75.0050.00-400.00200.0071.4391.3085.7150.00-100.00-1050.00-177.78-700.000.000.000.00-
去年同期EPS成長率(%)533.33-40.0042.86-750.00169.2371.7091.7692.0045.83-89.29-844.44-175.76-900.000.000.000.00-
較上季營收成長率(%)71.28-9.6242.4752.08128.57-16.0038.895.8830.77-7.14-6.67-6.25-15.79-9.52-8.704.550.00
較上季營業利益成長率(%)400.000.00100.00-350.00140.00-150.000.0033.3380.0034.78-228.570.00-75.00-300.00-200.000.000.00
較上季稅後淨利成長率(%)442.86-600.0080.00-266.67175.00-100.00-100.0066.6778.5739.13-228.57-16.6714.29-250.00-122.22800.000.00
較上季EPS成長率(%)371.43-425.0076.47-288.89160.00-114.29-250.0084.6275.4737.65-240.00-4.1714.29-211.11-127.271000.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4163.67601.69388.482019/1241.44-43.26-31.73
2022/3173.73178.49235.072019/11-57.14-43.84-30.73
2022/1~2-5.03359.59359.592019/1039.08-17.36-29.86
2021/12-82.31-13.69295.962019/9-13.61-7.68-31.32
2021/1182.141333.95345.72019/826.7-38.53-33.24
2021/1018.37407.32288.552019/715.13-44.03-32.37
2021/9-48.22332.61276.842019/6-38.52-56.21-30.43
2021/861.34540.52270.82019/54.13-28.85-24.6
2021/71.81171.48226.442019/4-8.74-12.63-23.36
2021/6252.6349.92243.842019/369.18-2.74-26.54
2021/5-75.737.53219.342019/1~2-40.44-36.37-36.37
2021/44.64573.15268.932018/1239.988.07-7.6
2021/3206.62392.22178.382018/11-36.93-27.03-8.75
2021/1~2154.1242.3342.322018/1055.3828.04-7.22
2020/12193.78187.4837.52018/9-42.48-26.76-10.11
2020/11-35.5538.426.872018/815.356.07-8.42
2020/100.94-7.9626.262018/7-9.91-44.46-10.43
2020/9-23.3326.8131.072018/6-0.1230.4-0.27
2020/8-31.6142.931.542018/527.88-20.14-5.31
2020/768.73164.7529.842018/41.57-34.010.12
2020/67.7880.6511.812018/3-38.65-31.4318.3
2020/518.923.042.762018/1~2106.2468.9368.91
2020/4-23.47-9.772.692017/12-5.4874.9516.68
2020/377.37.597.12017/1110.6625.8813.91
2020/1~2-44.036.796.792017/10-11.12-28.9213.01

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
24.03.0700.0
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.57-0.213.7142

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.058.317.168.747.816.924.623.894.337.39
存貨周轉率4.905.122.882.153.515.739.888.547.586.98

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.040.841.091.091.481.261.491.632.462.342.862.221.611.791.681.822.16
存貨周轉率0.981.484.933.562.461.111.191.121.520.400.960.360.360.520.420.440.43

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.520.510.480.420.430.460.440.620.570.52
金融負債(百萬)229245216222178164176259242242
營收淨額(百萬)31880588693795575151286
利息保障倍數-0.35-0.72-7.830.9818.695.33-4.91-5.42-9.941.51
長期銀行借款占稅後淨利比0.920.920.920.920.925.1254.3354.3354.3354.33

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)31880588693795575151286
推銷費用(百萬)147293436558
管理費用(百萬)24161418272526356351
研發費(百萬)13875433475
推銷費用率(%)4.408.7550.003.494.303.8010.916.673.312.80
管理費用率(%)7.5520.0024.1420.9329.0331.6547.2746.6741.7217.83
研發費用率(%)4.0910.0012.075.814.303.805.455.334.641.75

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)161941047348212518171314151619212322
推銷費用(百萬)644332121174531111
管理費用(百萬)76684444444333446
研發費(百萬)52362232122212111
推銷費用率(%)3.734.263.854.116.259.524.0011.115.88130.7728.5733.3318.755.264.764.354.55
管理費用率(%)4.356.385.7710.968.3319.0516.0022.2223.5330.7728.5720.0018.7515.7919.0517.3927.27
研發費用率(%)3.112.132.888.224.179.5212.0011.115.8815.3814.2913.336.2510.534.764.354.55

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
8097-常珵OXXOXXXXXX
18年3.87億95.33%48.98%23.12%33.87%-50百萬17.88%

融資使用率
日期股價融資使用率
2022-05-20 -59.279.76%
2022-05-1959.679.40%
2022-05-1859.580.29%
2022-05-1757.280.21%
2022-05-1654.381.95%
2022-05-1352.282.26%
2022-05-1249.7582.19%
2022-05-1149.1582.29%
2022-05-1051.280.95%
2022-05-0949.6580.72%
2022-05-0649.7580.54%
2022-05-0548.580.33%
2022-05-0448.080.53%
2022-05-0346.4580.51%
2022-04-2946.4581.13%
2022-04-2843.980.77%
2022-04-2743.980.33%
2022-04-2644.179.87%
2022-04-2543.679.61%
2022-04-2244.479.14%
2022-04-2145.1578.95%
2022-04-2045.1578.75%
2022-04-1946.078.52%
2022-04-1844.978.65%
2022-04-1544.5578.44%
2022-04-1445.278.66%
2022-04-1347.079.79%
2022-04-1243.8580.05%
2022-04-1148.778.10%
2022-04-0847.576.96%
2022-04-0745.8577.27%
2022-04-0646.376.18%
2022-04-0144.976.18%
2022-03-3144.876.09%
2022-03-3043.976.66%
2022-03-2943.0578.09%
2022-03-2842.1577.29%
2022-03-2541.277.79%
2022-03-2440.7577.12%
2022-03-2340.976.78%
2022-03-2240.576.30%
2022-03-2140.476.23%
2022-03-1838.2575.53%
2022-03-1739.075.34%
2022-03-1638.175.45%
2022-03-1538.175.35%
2022-03-1438.2575.02%
2022-03-1137.4577.11%
2022-03-1037.1576.49%
2022-03-0935.876.55%
2022-03-0836.1576.49%
2022-03-0737.075.82%
2022-03-0436.276.48%
2022-03-0336.976.83%
2022-03-0239.4579.11%
2022-03-0141.077.01%
2022-02-2541.076.53%
2022-02-2439.3576.02%
2022-02-2340.575.34%
2022-02-2239.275.76%
2022-02-2141.374.80%
2022-02-1840.074.07%
2022-02-1739.9573.85%
2022-02-1639.973.24%
2022-02-1539.472.79%
2022-02-1438.572.60%
2022-02-1139.473.75%
2022-02-1040.1572.77%
2022-02-0939.8572.53%
2022-02-0838.6573.66%
2022-02-0735.1571.94%
2022-01-2634.171.75%
2022-01-2532.873.17%
2022-01-2433.972.68%
2022-01-2135.174.32%
2022-01-2035.174.80%
2022-01-1935.274.26%
2022-01-1834.573.90%
2022-01-1734.973.52%
2022-01-1434.573.08%
2022-01-1335.073.45%
2022-01-1232.872.08%
2022-01-1131.2574.49%
2022-01-1029.8575.25%
2022-01-0729.075.50%
2022-01-0630.078.47%
2022-01-0530.078.84%
2022-01-0430.880.76%
2022-01-0331.480.70%
2021-12-3031.7580.71%
2021-12-2931.480.66%
2021-12-2830.680.48%
2021-12-2731.4580.36%
2021-12-2431.5580.35%
2021-12-2332.4580.43%
2021-12-2232.780.45%
2021-12-2130.7580.12%
2021-12-2030.7580.13%
2021-12-1731.0580.26%
2021-12-1632.380.24%
2021-12-1531.7580.49%
2021-12-1431.7578.56%
2021-12-1331.7578.53%
2021-12-1031.5578.02%
2021-12-0932.275.73%
2021-12-0831.7574.18%
2021-12-0731.273.65%
2021-12-0632.073.12%
2021-12-0331.4573.87%
2021-12-0231.9573.47%
2021-12-0129.5568.80%
2021-11-3026.967.43%
2021-11-2926.167.36%
2021-11-2626.5567.37%
2021-11-2527.567.54%
2021-11-2426.4566.50%
2021-11-2326.166.76%
2021-11-2226.3567.17%
2021-11-1926.767.04%
2021-11-1825.2567.35%
2021-11-1724.3567.06%
2021-11-1624.067.49%
2021-11-1524.1567.52%
2021-11-1224.067.24%
2021-11-1123.8567.44%
2021-11-1023.867.34%
2021-11-0924.0566.64%
2021-11-0824.7566.39%
2021-11-0524.366.16%
2021-11-0423.864.01%
2021-11-0321.6564.55%
2021-11-0221.064.37%
2021-11-0121.464.35%
2021-10-2920.864.66%
2021-10-2820.5564.71%
2021-10-2720.265.06%
2021-10-2620.162.71%
2021-10-2520.5560.88%
2021-10-2220.2558.41%
2021-10-2120.7558.26%
2021-10-2021.058.21%
2021-10-1921.6558.16%
2021-10-1820.358.18%
2021-10-1520.3558.25%
2021-10-1420.158.23%
2021-10-1319.8558.16%
2021-10-1220.6557.22%
2021-10-0821.455.26%
2021-10-0721.2554.94%
2021-10-0621.154.48%
2021-10-0521.3553.80%
2021-10-0420.553.89%
2021-10-0120.7551.86%
2021-09-3022.6550.82%
2021-09-2922.750.08%
2021-09-2823.1548.89%
2021-09-2723.0548.42%
2021-09-2422.147.50%
2021-09-2322.9544.77%
2021-09-2223.044.30%
2021-09-1724.1543.40%
2021-09-1624.043.44%
2021-09-1524.843.61%
2021-09-1425.643.69%
2021-09-1326.9543.52%
2021-09-1027.541.29%
2021-09-0929.041.52%
2021-09-0829.841.83%
2021-09-0729.941.00%
2021-09-0627.8540.92%
2021-09-0327.938.95%
2021-09-0225.436.71%
2021-09-0124.6534.94%
2021-08-3124.534.01%
2021-08-3024.0533.11%
2021-08-2724.232.25%
2021-08-2624.631.41%
2021-08-2524.031.24%
2021-08-2424.031.24%
2021-08-2323.7531.24%
2021-08-2023.8531.18%
2021-08-1923.630.40%
2021-08-1824.829.64%
2021-08-1723.629.87%
2021-08-1624.729.16%
2021-08-1325.428.65%
2021-08-1225.928.77%
2021-08-1126.228.71%
2021-08-1025.928.86%
2021-08-0926.4528.76%
2021-08-0627.0528.74%
2021-08-0527.0528.59%
2021-08-0427.328.15%
2021-08-0327.128.24%
2021-08-0226.9528.30%
2021-07-3025.728.58%
2021-07-2925.628.23%
2021-07-2825.227.86%
2021-07-2726.7536.08%
2021-07-2626.736.05%
2021-07-2326.736.19%
2021-07-2227.336.26%
2021-07-2127.035.96%
2021-07-2027.5536.05%
2021-07-1928.436.61%
2021-07-1628.2537.27%
2021-07-1529.838.20%
2021-07-1429.6538.51%
2021-07-1328.938.51%
2021-07-1229.438.32%
2021-07-0931.8540.15%
2021-07-0832.6542.52%
2021-07-0731.0543.28%
2021-07-0630.0542.91%
2021-07-0530.442.20%
2021-07-0230.0541.75%
2021-07-0130.041.68%
2021-06-3034.443.79%
2021-06-2933.040.54%
2021-06-2830.2539.46%
2021-06-2527.541.35%
2021-06-2426.240.85%
2021-06-2323.8539.74%
2021-06-2224.641.80%
2021-06-2124.6541.27%
2021-06-1825.641.48%
2021-06-1727.3542.47%
2021-06-1626.442.80%
2021-06-1526.042.88%
2021-06-1125.1543.30%
2021-06-1024.8542.86%
2021-06-0923.4542.13%
2021-06-0823.140.78%
2021-06-0722.7540.60%
2021-06-0423.440.28%
2021-06-0323.2539.47%
2021-06-0222.739.35%
2021-06-0123.038.95%
2021-05-3124.040.31%
2021-05-2824.4542.82%

常珵熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。