6581 鋼聯


股價漲跌幅
20222021202020192018
鋼聯6.0%7.0%-10.0%-2.0%-33.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
86.4 -5.8% 81.39 93.6 8.33% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率54.6645.5444.4754.3359.7454.3440.7239.2620.11
營業利益率39.3132.7631.6045.2151.3843.3029.8229.347.26
折舊負擔比率10.1912.7614.7810.7611.2214.3013.6911.0014.59
稅前淨利率39.1032.2831.7445.7250.1441.8827.9530.007.93
股東權益報酬率15.3811.6511.3426.6836.6830.5018.3124.250.00
資產報酬率12.028.658.7720.2927.9723.9613.7317.380.00
本業收入比100.55101.3499.6298.88102.51103.45106.6397.7891.84
業外獲益比-0.55-1.530.381.12-2.51-3.45-6.632.228.16
無形資產佔淨值比0.090.100.130.150.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率60.9559.2849.5555.3149.0559.7853.3433.0719.6928.4731.6355.7453.6653.3640.5257.8261.0460.3862.6350.35
營業利益率44.5247.1930.6641.2628.3449.9639.9121.01-0.4814.1215.4246.3239.9045.1926.5552.0247.0453.3254.6340.52
稅前淨利率45.5446.7930.4241.0728.5449.0338.7921.110.0913.7216.0546.4740.1245.8327.3652.8346.3752.4153.9239.17
本業收入比98.01100.60100.90100.51100.00101.68102.82100.000.00102.0096.1599.6299.3698.5396.4398.48101.84101.75101.36103.85
業外獲益比2.49-0.90-0.90-0.511.15-2.02-2.820.000.00-2.003.850.380.641.472.381.52-1.23-1.75-1.36-3.08

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)827667650973993698456699345
自由現金流量(百萬)92897-187228169471276536163
稅後淨利(百萬)56540839978576451531441280


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)167430169921928818515340122-721032631714935715146623678
自由現金流量(百萬)66397136-25419227109-173-6713-320487325-4823319432-47319
稅後淨利(百萬)156257881556623611164-535382041222706631913128324381

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)185416221651214719071524140216541234
營業利益(百萬)72953152297198066041848590
稅後淨利(百萬)56540839978576451531441280
EPS(完全稀釋)5.063.653.587.097.625.132.230.000.56
營收成長率(%)14.30-1.76-23.1012.5925.138.70-15.2434.04N/A
營業利益成長率(%)37.291.72-46.24-0.9248.4857.89-13.81438.89N/A
稅後淨利成長率(%)38.482.26-49.172.7548.3564.01-23.79415.00N/A
EPS成長率(%)38.631.96-49.51-6.9648.54130.04N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)442709365475306605365403249364327572388742307747352653545333
營業利益(百萬)1973341121968730214685-1515026515533581389166348298135
稅後淨利(百萬)156257881556623611164-535382041222706631913128324381
EPS(完全稀釋)1.402.310.791.390.592.121.000.58-0.040.310.351.841.092.440.592.861.212.832.430.81
去年同期營收成長率(%)44.4417.190.0017.8722.8966.2111.62-29.55-35.82-50.946.51-23.4310.2313.63-43.67124.32----
兩季平均(YOY)營收成長率(%)30.818.608.9420.3844.5538.91-8.96-32.69-43.38-22.21-8.46-6.6011.93-15.0240.32-----
去年同期EPS成長率(%)137.298.96-21.00139.661575.00583.87185.71-68.48-103.67-87.30-40.68-35.66-9.92-13.78-75.72253.09----
兩季平均(YOY)EPS成長率(%)73.12-6.0259.33857.331079.43384.7958.62-86.08-95.48-63.99-38.17-22.79-11.85-44.7588.69-----
較上季營收成長率(%)-37.6694.25-23.1655.23-49.4265.75-9.4361.85-31.5911.31-42.8347.42-47.71141.69-58.90112.22-46.0919.8263.66-
較上季EPS成長率(%)-39.39192.41-43.17135.59-72.17112.0072.411550.00-112.90-11.43-80.9868.81-55.33313.56-79.37136.36-57.2416.46200.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/479.3669.7953.262019/1260.13-32.19-23.12
2022/3-17.27128.644.542019/1125.38-4.74-21.91
2022/1~275.9321.0621.062019/10-9.76-77.3-23.0
2021/12-27.5-35.1514.272019/996.5936.89-8.47
2021/11-24.1122.2823.732019/8-73.81-64.65-10.81
2021/10210.5898.8323.962019/753.0581.63-4.7
2021/9-23.49-5.9612.62019/6-30.38-50.21-12.65
2021/8-5.5920.8514.742019/5-38.2845.88-2.1
2021/7-2.71-10.5813.932019/4200.82-27.94-9.77
2021/6-18.673.6719.682019/3-33.91-16.3910.26
2021/57.34102.723.892019/1~2-9.022.5722.56
2021/4141.48-11.398.292018/12124.9614.8912.63
2021/3-53.755.0722.662018/11-70.12-51.8212.33
2021/1~252.528.6828.682018/10444.2188.7722.63
2020/1236.7251.88-1.722018/9-49.24-75.9512.12
2020/1123.3877.89-7.932018/834.59115.5938.32
2020/1046.8980.77-14.632018/7-58.04-47.8332.92
2020/9-1.6711.05-20.962018/6103.97335.055.01
2020/8-30.15122.03-23.512018/5-69.5165.0331.26
2020/712.79-16.74-29.632018/4249.0588.4227.1
2020/659.0212.96-32.12018/337.115.42-6.45
2020/5-53.07-50.54-38.542018/1~2-49.25-11.08-11.07
2020/4186.34-34.95-35.442017/12-5.665.4925.11
2020/3-41.05-31.66-35.82017/1117.06-6.428.23
2020/1~238.32-37.11-37.12017/10-30.67203.736.33

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
201.087.0131.03
2021Q4(百萬)2020Q4(百萬)YoY(%)
332.0297.011.784
2021Q3(百萬)2020Q3(百萬)YoY(%)
111.0142.0-21.83

EPS較上季
2022Q1(元)2021Q4(元)比率
1.42.31-0.393

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率12.3211.579.8412.0016.4820.5620.2320.28
存貨周轉率7.788.708.046.674.474.938.9717.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.227.553.203.972.304.253.213.632.594.223.916.262.345.073.006.453.525.497.005.63
存貨周轉率1.111.981.181.461.281.921.191.831.452.311.731.581.212.050.901.370.611.240.980.71

償債能力-近10年
202120202019201820172016201520142013
負債比0.140.290.240.220.280.190.260.260.33
金融負債(百萬)2951171848648597161284251472
營收淨額(百萬)185416221651214719071524140216541234
利息保障倍數182.6663.21276.59191.82152.54139.0788.5576.7920.55
長期銀行借款占稅後淨利比0.002.221.790.650.000.000.000.000.81

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)185416221651214719071524140216541234
推銷費用(百萬)153646768527669690
管理費用(百萬)129122134116968474890
研發費(百萬)2211111129960
推銷費用率(%)8.253.954.063.172.734.994.924.170.00
管理費用率(%)6.967.528.125.405.035.515.285.380.00
研發費用率(%)0.111.290.670.510.630.590.640.360.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)442709365475306605365403249364327572388742307747352653545333
推銷費用(百萬)394840323318131418181319172314171416159
管理費用(百萬)3336283530363029283137323434262433282520
研發費(百萬)01100566433333323244
推銷費用率(%)8.826.7710.966.7410.782.983.563.477.234.953.983.324.383.104.562.283.982.452.752.70
管理費用率(%)7.475.087.677.379.805.958.227.2011.248.5211.315.598.764.588.473.219.384.294.596.01
研發費用率(%)0.000.140.270.000.000.831.641.491.610.820.920.520.770.400.980.270.850.310.731.20

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6581-鋼聯OOXOOOOXXX
4年11.13億90.96%25.0%0.0%73.23%775百萬17.12%

融資使用率
日期股價融資使用率
2022-05-23 -86.41.82%
2022-05-2086.21.81%
2022-05-1985.21.84%
2022-05-1886.51.89%
2022-05-1784.61.77%
2022-05-1683.31.74%
2022-05-1382.11.75%
2022-05-1282.41.98%
2022-05-1184.72.08%
2022-05-1087.92.29%
2022-05-0992.73.02%
2022-05-0693.63.10%
2022-05-0596.33.22%
2022-05-0497.23.15%
2022-05-0396.63.26%
2022-04-29103.03.31%
2022-04-28102.53.35%
2022-04-27102.03.49%
2022-04-26106.53.91%
2022-04-25108.03.93%
2022-04-22109.04.08%
2022-04-21112.53.86%
2022-04-20116.54.00%
2022-04-19115.03.87%
2022-04-18110.03.33%
2022-04-15111.02.64%
2022-04-14101.01.69%
2022-04-1397.71.30%
2022-04-1288.91.11%
2022-04-1186.81.12%
2022-04-0887.31.13%
2022-04-0785.31.13%
2022-04-0686.81.22%
2022-04-0184.51.18%
2022-03-3184.41.16%
2022-03-3084.41.16%
2022-03-2984.71.18%
2022-03-2884.41.17%
2022-03-2586.01.36%
2022-03-2486.81.46%
2022-03-2389.01.80%
2022-03-2288.51.79%
2022-03-2187.31.77%
2022-03-1888.32.13%
2022-03-1789.52.15%
2022-03-1689.62.18%
2022-03-1589.12.17%
2022-03-1488.52.19%
2022-03-1187.42.18%
2022-03-1087.32.17%
2022-03-0986.72.18%
2022-03-0887.02.19%
2022-03-0786.62.23%
2022-03-0486.52.19%
2022-03-0386.82.15%
2022-03-0286.22.13%
2022-03-0186.02.12%
2022-02-2585.92.13%
2022-02-2484.82.11%
2022-02-2385.82.12%
2022-02-2285.12.10%
2022-02-2185.72.15%
2022-02-1885.72.10%
2022-02-1785.82.12%
2022-02-1686.42.12%
2022-02-1585.12.12%
2022-02-1484.82.12%
2022-02-1187.12.14%
2022-02-1085.92.07%
2022-02-0985.62.07%
2022-02-0885.42.07%
2022-02-0784.02.06%
2022-01-2682.62.06%
2022-01-2582.52.06%
2022-01-2482.72.04%
2022-01-2182.52.05%
2022-01-2082.42.04%
2022-01-1982.12.03%
2022-01-1880.92.02%
2022-01-1781.42.02%
2022-01-1480.82.02%
2022-01-1381.12.03%
2022-01-1281.02.03%
2022-01-1180.32.03%
2022-01-1080.62.03%
2022-01-0780.82.03%
2022-01-0683.82.13%
2022-01-0584.22.15%
2022-01-0481.31.79%
2022-01-0381.61.80%
2021-12-3081.01.80%
2021-12-2981.01.79%
2021-12-2881.01.77%
2021-12-2780.81.79%
2021-12-2480.81.77%
2021-12-2380.51.80%
2021-12-2280.31.79%
2021-12-2180.31.77%
2021-12-2080.51.79%
2021-12-1781.21.78%
2021-12-1680.61.70%
2021-12-1580.61.66%
2021-12-1480.11.62%
2021-12-1380.11.62%
2021-12-1080.21.62%
2021-12-0980.01.59%
2021-12-0880.11.62%
2021-12-0780.11.62%
2021-12-0680.11.62%
2021-12-0380.31.64%
2021-12-0279.61.65%
2021-12-0180.51.65%
2021-11-3079.81.65%
2021-11-2978.51.66%
2021-11-2679.51.69%
2021-11-2580.01.72%
2021-11-2480.41.72%
2021-11-2380.41.70%
2021-11-2279.91.33%
2021-11-1978.81.33%
2021-11-1877.91.36%
2021-11-1777.91.38%
2021-11-1678.71.38%
2021-11-1578.71.38%
2021-11-1279.51.38%
2021-11-1180.61.02%
2021-11-1079.71.06%
2021-11-0979.81.09%
2021-11-0880.01.12%
2021-11-0578.81.06%
2021-11-0478.61.05%
2021-11-0378.01.03%
2021-11-0277.51.02%
2021-11-0178.00.99%
2021-10-2979.00.94%
2021-10-2878.71.03%
2021-10-2779.31.10%
2021-10-2679.01.03%
2021-10-2577.51.06%
2021-10-2277.61.09%
2021-10-2179.11.24%
2021-10-2080.01.34%
2021-10-1979.01.41%
2021-10-1879.71.45%
2021-10-1581.31.30%
2021-10-1478.20.79%
2021-10-1375.70.40%
2021-10-1275.60.40%
2021-10-0875.20.37%
2021-10-0775.30.37%
2021-10-0674.20.37%
2021-10-0574.00.37%
2021-10-0474.00.37%
2021-10-0174.40.37%
2021-09-3075.30.38%
2021-09-2975.00.38%
2021-09-2875.20.39%
2021-09-2775.20.38%
2021-09-2474.70.38%
2021-09-2374.30.38%
2021-09-2274.30.39%
2021-09-1775.20.40%
2021-09-1674.50.40%
2021-09-1574.50.41%
2021-09-1475.50.42%
2021-09-1375.80.41%
2021-09-1075.50.38%
2021-09-0974.40.37%
2021-09-0874.30.38%
2021-09-0774.30.38%
2021-09-0674.30.38%
2021-09-0374.50.38%
2021-09-0273.90.38%
2021-09-0174.00.38%
2021-08-3174.10.38%
2021-08-3073.90.38%
2021-08-2774.10.36%
2021-08-2673.90.36%
2021-08-2574.10.36%
2021-08-2474.00.36%
2021-08-2373.70.34%
2021-08-2073.70.33%
2021-08-1972.80.37%
2021-08-1872.80.37%
2021-08-1772.80.37%
2021-08-1672.50.37%
2021-08-1372.10.37%
2021-08-1272.00.37%
2021-08-1172.50.37%
2021-08-1072.70.38%
2021-08-0972.90.38%
2021-08-0673.70.39%
2021-08-0573.80.37%
2021-08-0473.60.38%
2021-08-0373.60.38%
2021-08-0274.20.39%
2021-07-3073.10.37%
2021-07-2972.60.40%
2021-07-2872.40.40%
2021-07-2771.90.37%
2021-07-2670.80.38%
2021-07-2370.30.38%
2021-07-2270.70.38%
2021-07-2170.50.38%
2021-07-2070.50.38%
2021-07-1970.50.42%
2021-07-1670.50.52%
2021-07-1570.70.55%
2021-07-1470.00.56%
2021-07-1369.10.49%
2021-07-1270.60.52%
2021-07-0970.50.52%
2021-07-0871.50.67%
2021-07-0771.90.67%
2021-07-0672.20.68%
2021-07-0571.50.69%
2021-07-0271.30.70%
2021-07-0172.70.68%
2021-06-3073.70.69%
2021-06-2972.50.64%
2021-06-2872.00.56%
2021-06-2572.00.56%
2021-06-2472.60.56%
2021-06-2370.50.54%
2021-06-2270.50.51%
2021-06-2169.90.50%
2021-06-1871.30.51%
2021-06-1772.80.52%
2021-06-1672.80.53%
2021-06-1573.20.53%
2021-06-1173.80.55%
2021-06-1073.50.55%
2021-06-0973.30.55%
2021-06-0874.60.55%
2021-06-0773.40.56%
2021-06-0473.60.55%
2021-06-0374.60.54%
2021-06-0273.70.54%
2021-06-0172.50.52%
2021-05-3171.90.52%

鋼聯熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。