6556 勝品


股價漲跌幅
202220212020
勝品-18.0%76.0%-13.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
60.8 21.43% 73.83 84.91 39.65% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率24.4923.3027.6625.6728.1031.4735.4534.4833.54
營業利益率8.165.436.451.381.515.878.419.296.96
折舊負擔比率1.652.162.853.163.282.952.521.521.68
稅前淨利率8.084.996.023.184.165.728.8310.368.05
股東權益報酬率11.875.946.513.454.287.3112.2120.8915.94
資產報酬率6.383.423.552.002.343.495.308.998.09
本業收入比101.24107.59107.6944.4436.73102.6395.4989.6786.36
業外獲益比-0.62-8.86-7.6955.5663.27-2.634.5110.3313.64
無形資產佔淨值比0.000.050.150.480.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率27.1324.1326.4325.1721.9522.1319.4224.7426.3926.1729.2529.2026.2025.7626.8323.5526.33
營業利益率10.508.7710.078.035.342.892.476.759.027.617.745.924.295.594.07-3.68-2.58
稅前淨利率12.068.9010.207.495.303.091.084.969.914.037.747.515.046.824.578.83-10.08
本業收入比86.76100.0098.11105.56100.0091.67225.00133.3391.11192.86100.0081.8287.5082.6192.86-43.4825.00
業外獲益比13.242.081.89-8.33-0.008.33-125.00-33.338.89-92.860.0022.7312.5017.3914.29139.1375.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-6223478-62-9813116829883
自由現金流量(百萬)-8115869-8020112100-263-131
稅後淨利(百萬)12864643240629715195


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-1560-36-5-21110-61181138-193623-18-89-45
自由現金流量(百萬)-160-8-44-6-2455-251171017-233045-145788-211
稅後淨利(百萬)5338422918103153612211813181219-17

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)199515741299114011881321150917761367
營業利益(百萬)163858416187812716595
稅後淨利(百萬)12864643240629715195
EPS(完全稀釋)4.442.222.541.391.872.944.540.005.07
營收成長率(%)26.7521.1713.95-4.04-10.07-12.46-15.0329.92N/A
營業利益成長率(%)91.761.19425.00-11.11-76.92-38.58-23.0373.68N/A
稅後淨利成長率(%)100.000.00100.00-20.00-35.48-36.08-35.7658.95N/A
EPS成長率(%)100.00-12.6082.73-25.67-36.39-35.24N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)563545521478452387375361450355333296316333313259235
營業利益(百萬)59485238241192441272618141913-10-6
稅後淨利(百萬)5338422918103153612211813181219-17
EPS(完全稀釋)1.851.331.461.020.640.340.110.521.260.470.810.790.570.790.500.83-0.72
去年同期營收成長率(%)24.5640.8338.9332.410.449.0112.6121.9642.416.616.3914.2934.470.000.000.00-
去年同期營業利益成長率(%)145.83336.36477.7858.33-41.46-59.26-65.3833.33192.8642.11100.00280.00333.330.000.000.00-
去年同期稅後淨利成長率(%)194.44280.001300.0093.33-50.00-16.67-85.71-16.67176.92-33.3375.00-5.26176.470.000.000.00-
去年同期EPS成長率(%)189.06291.181227.2796.15-49.21-27.66-86.42-34.18121.05-40.5162.00-4.82179.170.000.000.00-
較上季營收成長率(%)3.304.619.005.7516.803.203.88-19.7826.766.6112.50-6.33-5.116.3920.8510.210.00
較上季營業利益成長率(%)22.92-7.6936.8458.33118.1822.22-62.50-41.4651.853.8544.4428.57-26.3246.15230.00-66.670.00
較上季稅後淨利成長率(%)39.47-9.5244.8361.1180.00233.33-80.00-58.33200.00-42.8616.6738.46-27.7850.00-36.84211.760.00
較上季EPS成長率(%)39.10-8.9043.1459.3888.24209.09-78.85-58.73168.09-41.982.5338.60-27.8558.00-39.76215.280.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.7917.4923.412019/121.99-3.1813.93
2022/364.5940.4325.372019/11-14.272.315.89
2022/1~2-38.1117.4617.452019/108.2920.7917.51
2021/12-0.3633.426.762019/98.4911.7117.08
2021/110.9548.1926.132019/87.295.7717.9
2021/104.5141.3124.062019/7-0.671.9120.03
2021/90.9226.9322.22019/66.012.0923.74
2021/8-2.9336.9621.592019/53.867.9526.42
2021/710.2154.6419.512019/4-7.9623.731.8
2021/6-4.9124.3114.572019/324.7421.6834.42
2021/512.7543.1412.742019/1~2-37.5941.5341.53
2021/4-4.1429.886.412018/127.7717.75-3.96
2021/317.7113.250.412018/111.2216.75-5.95
2021/1~2-19.15-5.24-5.242018/100.1413.06-8.08
2020/1210.6820.021.122018/92.731.13-10.32
2020/11-3.7410.5821.232018/83.374.61-11.85
2020/10-6.11-1.5122.332018/79.2533.96-14.22
2020/98.8913.625.62018/62.0865.43-20.11
2020/89.5913.1727.352018/519.0230.78-28.61
2020/7-11.410.829.542018/4-9.47-13.1-36.84
2020/69.4924.2132.72018/330.31-33.24-41.97
2020/52.320.2634.432018/1~2-25.21-45.92-45.92
2020/4-16.422.137.812017/126.86-27.15-10.87
2020/3-2.2734.4342.52017/11-1.97-33.91-9.01
2020/1~2-18.046.3746.362017/10-10.41-21.26-5.69

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
68.024.0183.33
2021Q4(百萬)2020Q4(百萬)YoY(%)
48.012.0300.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
53.04.01225.0

EPS較上季
2022Q1(元)2021Q4(元)比率
1.851.330.3909

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.464.123.534.144.825.065.786.355.62
存貨周轉率3.894.784.164.954.804.924.204.273.95

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.500.450.470.540.540.600.590.640.54
金融負債(百萬)419416543724740745798858430
營收淨額(百萬)199515741299114011881321150917761367
利息保障倍數36.1516.1710.684.665.247.3010.6114.5824.94
長期銀行借款占稅後淨利比1.343.113.8910.229.006.975.003.540.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)199515741299114011881321150917761367
推銷費用(百萬)53454545618697110109
管理費用(百萬)113101103105123119170183126
研發費(百萬)159135127126132133141154128
推銷費用率(%)2.662.863.463.955.136.516.436.197.97
管理費用率(%)5.666.427.939.2110.359.0111.2710.309.22
研發費用率(%)7.978.589.7811.0511.1110.079.348.679.36

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)563545521478452387375361450355333296316333313259235
推銷費用(百萬)15131414121210815111211119131312
管理費用(百萬)3228312825262225282425272727272625
研發費(百萬)4742403938373132353134313132313231
推銷費用率(%)2.662.392.692.932.653.102.672.223.333.103.603.723.482.704.155.025.11
管理費用率(%)5.685.145.955.865.536.725.876.936.226.767.519.128.548.118.6310.0410.64
研發費用率(%)8.357.717.688.168.419.568.278.867.788.7310.2110.479.819.619.9012.3613.19

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6556-勝品OXXXOXXXOO
5年2.88億96.52%52.79%0.0%36.46%-197百萬19.6%


勝品熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。