6496 科懋


股價漲跌幅
202220212020
科懋-8.0%-1.0%-9.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
26.95 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率21.9221.4822.9634.6838.9335.9535.2740.8748.01
營業利益率-0.662.875.5716.7018.9914.0414.1417.0818.53
折舊負擔比率2.171.871.881.481.461.561.781.921.47
稅前淨利率-0.753.145.9616.9319.6314.2414.3116.9918.81
股東權益報酬率-1.252.785.4016.3521.6217.4418.2221.2823.59
資產報酬率-0.642.184.5813.3717.4614.1114.3916.7818.98
本業收入比90.0091.1193.4898.6096.7498.6398.87100.5198.88
業外獲益比10.008.896.521.403.261.371.13-0.511.68
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率43.0322.6022.0420.8122.1318.7820.6421.4325.1222.6221.6122.9224.7233.1034.1435.3336.13
營業利益率-5.92-0.87-3.410.141.23-0.623.074.154.715.535.595.785.3816.5316.8815.4717.97
稅前淨利率-5.83-0.85-3.67-0.021.210.193.074.294.856.116.196.185.3416.5817.4315.1018.67
本業收入比100.00100.0090.910.00100.00-200.00100.0094.1294.1288.4690.9191.67100.00100.0097.26103.0896.15
業外獲益比-0.00-0.009.090.00-0.00300.000.005.880.007.699.098.33-0.000.002.74-3.083.85

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)56521-17012734919310125161
自由現金流量(百萬)45548-20795321186-1311832
稅後淨利(百萬)-163571222280180143154157


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)161815-66895130140300-90-37-1157287-29609
自由現金流量(百萬)-1801413-73914428173303-109-42-1246754-265512
稅後淨利(百萬)-10-3-13-334811132415161659574264

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)13381444154016891716153512381147954
營業利益(百萬)-94186282326216175196177
稅後淨利(百萬)-163571222280180143154157
EPS(完全稀釋)-0.340.731.524.715.963.853.353.605.04
營收成長率(%)-7.34-6.23-8.82-1.5711.7923.997.9320.23N/A
營業利益成長率(%)N/A-52.33-69.50-13.5050.9323.43-10.7110.73N/A
稅後淨利成長率(%)N/A-50.70-68.02-20.7155.5625.87-7.14-1.91N/A
EPS成長率(%)N/A-51.97-67.73-20.9754.8114.93-6.94-28.57N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)174367301325345344368386346424363385369421419432417
營業利益(百萬)-10-3-1004-21116162320222070716775
稅後淨利(百萬)-10-3-13-334811132415161659574264
EPS(完全稀釋)-0.22-0.06-0.27-0.060.060.080.180.230.270.510.320.350.341.261.230.901.37
去年同期營收成長率(%)-49.576.69-18.21-15.80-0.29-18.871.380.26-6.230.71-13.37-10.88-11.510.000.000.00-
去年同期營業利益成長率(%)-350.00-50.00-190.91-100.00-75.00-108.70-45.00-27.27-20.00-67.14-71.83-67.16-73.330.000.000.00-
去年同期稅後淨利成長率(%)-433.33-175.00-262.50-127.27-76.92-83.33-46.67-31.25-18.75-59.32-73.68-61.90-75.000.000.000.00-
去年同期EPS成長率(%)-466.67-175.00-250.00-126.09-77.78-84.31-43.75-34.29-20.59-59.52-73.98-61.11-75.180.000.000.00-
較上季營收成長率(%)-52.5921.93-7.38-5.800.29-6.52-4.6611.56-18.4016.80-5.714.34-12.350.48-3.013.600.00
較上季營業利益成長率(%)-233.3370.000.00-100.00300.00-118.18-31.250.00-30.4315.00-9.0910.00-71.43-1.415.97-10.670.00
較上季稅後淨利成長率(%)-233.3376.92-333.33-200.00-25.00-50.00-27.27-15.38-45.8360.00-6.250.00-72.883.5135.71-34.380.00
較上季EPS成長率(%)-266.6777.78-350.00-200.00-25.00-55.56-21.74-14.81-47.0659.38-8.572.94-73.022.4436.67-34.310.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-21.73-53.81-50.732019/1230.3821.48-8.82
2022/346.09-45.54-49.712019/110.52-8.93-11.51
2022/1~2-22.27-52.06-52.062019/105.13-10.21-11.77
2021/1223.1117.16-7.292019/90.56-11.66-11.95
2021/116.844.63-9.542019/80.39-15.14-11.98
2021/101.48-2.41-10.842019/7-5.16-13.22-11.52
2021/97.85-18.33-11.692019/6-0.29-11.37-11.25
2021/84.69-15.93-10.792019/5-2.59-14.75-11.22
2021/70.71-20.59-10.082019/46.58-6.49-10.28
2021/6-19.41-27.03-8.372019/352.46-10.88-11.54
2021/51.65-7.66-4.382019/1~2-51.47-11.87-11.87
2021/4-7.71-12.37-3.512018/12-2.26-7.32-1.53
2021/327.33-5.2-0.162018/11-0.88-5.48-0.99
2021/1~2-20.882.92.92018/103.4415.24-0.51
2020/129.93-27.28-6.252018/9-3.39-7.53-2.02
2020/11-0.34-13.75-3.692018/82.66-8.13-1.3
2020/10-15.07-13.0-2.652018/7-3.141.56-0.23
2020/911.027.7-1.472018/6-4.090.04-0.52
2020/8-1.11-2.44-2.592018/56.844.62-0.63
2020/7-7.45-0.95-2.612018/41.586.41-1.95
2020/61.981.48-2.872018/310.11-16.7-4.47
2020/5-3.53-0.77-3.752018/1~2-19.042.972.96
2020/4-0.160.18-4.512017/12-0.32-1.2811.75
2020/324.456.95-6.182017/1120.85-12.1213.17
2020/1~2-3.69-12.73-12.732017/10-17.018.2916.71

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.22-0.06-2.666

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.824.804.115.024.975.305.996.556.18
存貨周轉率4.343.273.063.624.454.334.175.024.96

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q2
應收帳款周轉率1.031.841.601.711.871.781.601.35
存貨周轉率0.531.220.900.970.990.920.880.81

償債能力-近10年
202120202019201820172016201520142013
負債比0.330.320.160.160.200.180.210.220.20
金融負債(百萬)0000405050500
營收淨額(百萬)13381444154016891716153512381147954
利息保障倍數-1.2122.4074.81761.43473.27255.52188.681488.340.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)13381444154016891716153512381147954
推銷費用(百萬)141119122147166163125117131
管理費用(百萬)101939511711610710385123
研發費(百萬)565752396066347127
推銷費用率(%)10.548.247.928.709.6710.6210.1010.2013.73
管理費用率(%)7.556.446.176.936.766.978.327.4112.89
研發費用率(%)4.193.953.382.313.504.302.756.192.83

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)174367301325345344368386346424363385369421419432417
推銷費用(百萬)5038373333292928342824313930344341
管理費用(百萬)2629242424242221262621232429292930
研發費(百萬)11171410151415181118121291010146
推銷費用率(%)28.7410.3512.2910.159.578.437.887.259.836.606.618.0510.577.138.119.959.83
管理費用率(%)14.947.907.977.386.966.985.985.447.516.135.795.976.506.896.926.717.19
研發費用率(%)6.324.634.653.084.354.074.084.663.184.253.313.122.442.382.393.241.44

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6496-科懋OXOOOOXXXX
6年4.67億39.47%29.19%0.0%196.79%-17百萬-3.32%

融資使用率
日期股價融資使用率
2022-05-19 -26.950.86%
2022-05-1827.00.86%
2022-05-1727.050.87%
2022-05-1627.050.87%
2022-05-1327.01.01%
2022-05-1227.01.02%
2022-05-1127.21.04%
2022-05-1027.251.05%
2022-05-0927.251.14%
2022-05-0627.61.16%
2022-05-0527.751.22%
2022-05-0428.151.23%
2022-05-0327.91.17%
2022-04-2927.91.10%
2022-04-2828.151.09%
2022-04-2728.451.09%
2022-04-2628.21.06%
2022-04-2528.71.02%
2022-04-2229.50.92%
2022-04-2128.550.75%
2022-04-2028.40.73%
2022-04-1928.550.75%
2022-04-1828.30.75%
2022-04-1527.90.68%
2022-04-1427.950.65%
2022-04-1327.650.63%
2022-04-1227.650.63%
2022-04-1127.70.64%
2022-04-0827.750.64%
2022-04-0727.70.64%
2022-04-0627.90.64%
2022-04-0127.80.64%
2022-03-3127.950.65%
2022-03-3027.950.65%
2022-03-2928.00.65%
2022-03-2827.950.65%
2022-03-2528.00.67%
2022-03-2427.950.67%
2022-03-2328.00.67%
2022-03-2228.050.67%
2022-03-2127.90.67%
2022-03-1827.80.67%
2022-03-1728.00.67%
2022-03-1627.650.67%
2022-03-1527.60.67%
2022-03-1427.650.67%
2022-03-1127.650.67%
2022-03-1027.80.70%
2022-03-0927.90.70%
2022-03-0827.70.70%
2022-03-0727.850.70%
2022-03-0428.00.79%
2022-03-0327.950.79%
2022-03-0227.90.79%
2022-03-0127.850.79%
2022-02-2527.90.81%
2022-02-2427.90.81%
2022-02-2328.00.81%
2022-02-2227.950.81%
2022-02-2127.850.82%
2022-02-1828.40.86%
2022-02-1728.40.86%
2022-02-1628.851.02%
2022-02-1528.81.02%
2022-02-1428.81.03%
2022-02-1129.01.06%
2022-02-1029.951.05%
2022-02-0929.81.09%
2022-02-0829.71.07%
2022-02-0729.91.04%
2022-01-2630.01.08%
2022-01-2529.21.02%
2022-01-2429.251.01%
2022-01-2129.80.98%
2022-01-2029.250.99%
2022-01-1929.350.99%
2022-01-1829.650.98%
2022-01-1730.00.99%
2022-01-1430.150.98%
2022-01-1329.50.93%
2022-01-1229.80.93%
2022-01-1129.80.93%
2022-01-1030.250.92%
2022-01-0730.10.85%
2022-01-0630.10.81%
2022-01-0529.150.69%
2022-01-0429.30.69%
2022-01-0329.450.69%
2021-12-3029.250.69%
2021-12-2929.40.68%
2021-12-2829.30.68%
2021-12-2729.30.67%
2021-12-2428.950.65%
2021-12-2328.90.65%
2021-12-2229.00.63%
2021-12-2129.00.63%
2021-12-2029.30.65%
2021-12-1729.050.69%
2021-12-1629.10.67%
2021-12-1529.050.66%
2021-12-1429.00.65%
2021-12-1328.950.63%
2021-12-1028.60.57%
2021-12-0928.90.57%
2021-12-0828.80.57%
2021-12-0728.80.57%
2021-12-0629.250.57%
2021-12-0329.30.57%
2021-12-0228.850.57%
2021-11-3029.00.57%
2021-11-2928.750.57%
2021-11-2628.80.58%
2021-11-2529.10.58%
2021-11-2428.850.58%
2021-11-2328.950.58%
2021-11-2229.150.60%
2021-11-1928.90.57%
2021-11-1829.40.60%
2021-11-1728.90.65%
2021-11-1628.650.65%
2021-11-1528.80.65%
2021-11-1229.150.65%
2021-11-1129.150.66%
2021-11-1029.70.65%
2021-11-0930.10.67%
2021-11-0829.90.69%
2021-11-0529.850.70%
2021-11-0430.10.72%
2021-11-0330.10.74%
2021-11-0229.950.71%
2021-11-0129.80.71%
2021-10-2929.40.71%
2021-10-2829.20.71%
2021-10-2729.00.72%
2021-10-2628.80.73%
2021-10-2528.70.75%
2021-10-2228.650.75%
2021-10-2128.250.72%
2021-10-2028.00.69%
2021-10-1928.050.69%
2021-10-1828.00.69%
2021-10-1527.950.69%
2021-10-1428.20.69%
2021-10-1328.150.69%
2021-10-1228.20.69%
2021-10-0828.00.69%
2021-10-0727.650.69%
2021-10-0627.750.69%
2021-10-0527.80.69%
2021-10-0427.50.69%
2021-10-0127.450.69%
2021-09-3027.950.69%
2021-09-2927.850.77%
2021-09-2827.80.75%
2021-09-2728.250.75%
2021-09-2428.30.75%
2021-09-2328.30.75%
2021-09-2228.10.75%
2021-09-1728.550.77%
2021-09-1628.50.77%
2021-09-1528.50.78%
2021-09-1428.40.81%
2021-09-1328.60.81%
2021-09-1028.450.81%
2021-09-0927.750.79%
2021-09-0827.850.79%
2021-09-0727.950.79%
2021-09-0628.90.89%
2021-09-0327.450.77%
2021-09-0227.550.77%
2021-09-0127.70.77%
2021-08-3127.90.77%
2021-08-3027.10.76%
2021-08-2727.10.75%
2021-08-2627.150.75%
2021-08-2527.00.73%
2021-08-2427.150.90%
2021-08-2327.20.90%
2021-08-2027.10.90%
2021-08-1927.20.90%
2021-08-1827.40.90%
2021-08-1727.350.90%
2021-08-1627.50.90%
2021-08-1327.550.91%
2021-08-1227.60.91%
2021-08-1127.550.91%
2021-08-1027.750.91%
2021-08-0927.90.91%
2021-08-0628.150.92%
2021-08-0528.150.92%
2021-08-0428.050.92%
2021-08-0328.00.93%
2021-08-0228.20.93%
2021-07-3028.10.92%
2021-07-2928.00.91%
2021-07-2828.20.91%
2021-07-2727.850.90%
2021-07-2628.150.90%
2021-07-2328.30.90%
2021-07-2227.850.90%
2021-07-2127.80.90%
2021-07-2028.40.90%
2021-07-1928.250.90%
2021-07-1628.30.90%
2021-07-1528.20.90%
2021-07-1428.20.90%
2021-07-1328.150.90%
2021-07-1229.10.93%
2021-07-0929.20.94%
2021-07-0829.150.90%
2021-07-0729.050.89%
2021-07-0629.050.87%
2021-07-0529.00.87%
2021-07-0228.850.87%
2021-07-0129.050.87%
2021-06-3028.950.87%
2021-06-2928.90.94%
2021-06-2828.90.94%
2021-06-2529.00.94%
2021-06-2429.00.95%
2021-06-2329.10.95%
2021-06-2229.150.94%
2021-06-2128.850.96%
2021-06-1828.80.97%
2021-06-1729.00.99%
2021-06-1628.750.99%
2021-06-1528.250.97%
2021-06-1128.20.98%
2021-06-1028.20.98%
2021-06-0928.20.98%
2021-06-0827.90.98%
2021-06-0728.00.98%
2021-06-0428.10.98%
2021-06-0328.450.99%
2021-06-0228.01.02%
2021-06-0128.01.02%
2021-05-3127.91.03%
2021-05-2828.41.03%
2021-05-2728.01.09%
2021-05-2627.81.13%

科懋熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。