資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.9-34.080000007.7214.88-0.9101.6119.2620.853.812.1714.810000004.780.631.750.0001.87-32.733.62-20.090.34-29.172.21-32.210.000
2022 (9)8.95-18.86002.970006.72-49.78-0.3401.35-36.6220.0926.191.89-7.80000004.751.711.750.0002.78-9.454.53-6.210.4817.073.26-6.320.000
2021 (8)11.03-3.3300000013.38-7.34-0.1602.1318.9915.9228.422.05-25.72002.941.03004.670.01.752.94003.07-17.254.83-11.380.41412.53.48-8.180.000
2020 (7)11.41226.9300000014.44-6.230.35-50.71.79-57.4812.40-54.662.76-33.65002.910004.670.01.74.290.05150.03.71-1.335.450.740.0803.792.160.000
2019 (6)3.49-53.5300000015.4-8.820.71-68.024.2128.3527.3440.774.1615.560000004.670.01.6315.60.0203.76-19.835.41-11.17-0.0503.71-20.560.000
2018 (5)7.51-14.9500000016.89-1.572.22-20.713.28-4.9319.42-3.413.644.580000004.670.01.4124.78004.6913.016.0915.34-0.0204.6712.530.000
2017 (4)8.8316.490.4-20.0000017.1611.792.855.563.450.020.10-10.552.4912.160000004.670.01.1318.95004.1541.165.2835.73004.1541.160.000
2016 (3)7.58132.520.50.0000015.3523.991.825.873.4546.8122.4818.42.22-4.310000004.671.970.9518.75002.9420.03.8919.33002.9420.00.000
2015 (2)3.26-21.070.50.0000012.387.931.43-7.142.3531.2818.9821.632.3251.630000004.587.760.823.08002.459.383.2612.8002.459.380.000
2014 (1)4.1319.360.50000011.4720.231.54-1.911.794.6815.61-12.941.5330.770000004.2525.00.6530.0002.24-16.12.89-9.12002.24-16.10.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.9-37.83-34.0800000-100.00002.0911.7625.150.06116.22700.01.615.9219.2620.850.163.812.170.014.810000000004.78-0.210.631.750.00.00001.873.31-32.733.621.69-20.090.343.03-29.172.213.27-32.210.0000
23Q3 (19)9.4918.925.090000-100.0-100.00001.87-0.536.25-0.37-2.78-270.01.524.1113.4320.822.5435.52.1720.5626.90000000004.790.840.841.750.00.00001.81-16.97-34.183.56-9.41-20.890.33-19.51-15.382.14-17.37-31.850.0000
23Q2 (18)7.98-6.67-12.980002.990.3400001.880.021.29-0.36-50.0-200.01.46-5.1922.6920.31-9.5570.131.8-7.22-2.700000-100.00004.750.01.711.750.00.00002.18-14.17-23.513.93-8.39-14.570.41-6.8241.382.59-13.09-17.520.0000
23Q1 (17)8.55-4.47-6.960002.980.3400001.8812.578.05-0.24-2300.0-140.01.5414.0723.222.4511.75109.581.942.6514.7900000-100.00004.750.01.711.750.00.00002.54-8.63-14.484.29-5.3-9.110.44-8.3346.672.98-8.59-8.870.0000
22Q4 (16)8.95-0.89-18.860002.970.000001.67-5.11-54.5-0.0190.066.671.350.75-36.6220.0930.7326.191.8910.53-7.800000-100.00004.750.01.711.750.00.00002.781.09-9.454.530.67-6.210.4823.0817.073.263.82-6.320.0000
22Q3 (15)9.03-1.53-18.940002.97000001.7613.55-41.53-0.116.6723.081.3412.61-27.5715.3728.759.231.71-7.57-34.480000-100.0-100.00004.751.711.711.750.00.00002.75-3.51-11.584.5-2.17-7.410.3934.48-22.03.140.0-13.020.0000
22Q2 (14)9.17-0.22-20.40000000001.55-10.92-52.31-0.12-20.0-300.01.19-4.8-37.711.9411.43-13.641.859.47-29.660002.960.341.370004.670.00.01.750.00.00002.85-4.04-11.764.6-2.54-7.630.29-3.33-53.233.14-3.98-18.440.0000
22Q1 (13)9.19-16.68-25.160000000001.74-52.59-49.57-0.1-233.33-433.331.25-41.31-34.2110.71-32.72-18.651.69-17.56-36.470002.950.341.370004.670.00.01.750.02.9400-100.02.97-3.26-20.384.72-2.28-13.870.3-26.83-25.03.27-6.03-20.820.0000
21Q4 (12)11.03-0.99-3.330000000003.6721.936.69-0.0376.92-175.02.1315.1418.9915.9213.1628.422.05-21.46-25.720002.940.341.030004.670.00.01.750.02.9400-100.03.07-1.29-17.254.83-0.62-11.380.41-18.0412.53.48-3.6-8.180.0000
21Q3 (11)11.14-3.31.270000000003.01-7.38-18.21-0.13-333.33-262.51.85-3.14-10.6314.071.793.582.61-0.76-20.430002.930.341.030004.670.00.01.750.02.9400-100.03.11-3.72-15.264.86-2.41-10.330.5-19.35212.53.61-6.23-5.740.0000
21Q2 (10)11.52-6.1940.320000000003.25-5.8-15.8-0.03-200.0-127.271.910.53-24.813.824.96-17.352.63-1.13-22.190002.920.3400004.670.00.01.752.942.940-100.0-100.03.23-13.4-10.034.98-9.12-6.570.6255.0342.863.85-6.783.220.0000
21Q1 (9)12.287.6288.920000000003.450.29-0.290.03-25.0-76.921.96.15-40.0613.176.22-36.952.66-3.62-34.480002.910.000004.670.00.01.70.04.290.050.0150.03.730.54-4.115.480.55-0.90.4400.01100.04.138.977.270.0000
20Q4 (8)11.413.73226.930000000003.44-6.52-18.870.04-50.0-83.331.79-13.53-57.4812.40-8.74-54.632.76-15.85-33.650002.910.3400004.670.00.01.70.04.290.050.0150.03.711.09-1.335.450.550.740.08-50.0260.03.79-1.042.160.0000
20Q3 (7)11.033.98138.610000000003.68-4.661.380.08-27.27-46.672.07-18.5-38.3913.58-18.7703.28-2.96-28.70002.9000004.670.00.01.70.04.290.050.0150.03.672.234.265.421.694.840.1614.29900.03.832.689.430.0000
20Q2 (6)8.2126.3118.810000000003.8611.560.260.11-15.38-31.252.54-19.87-22.816.72-19.9303.38-16.75-5.060000000004.670.00.01.74.294.290.05150.0150.03.59-7.716.535.33-3.626.180.14450.01500.03.73-3.1211.010.0000
20Q1 (5)6.586.25-20.340000000003.46-18.4-6.230.13-45.83-18.753.17-24.7-4.5220.88-23.5604.06-2.467.770000000004.670.00.01.630.015.60.020.003.893.46-19.795.532.22-11.52-0.0420.0-100.03.853.77-20.290.0000
19Q4 (4)3.49-24.30.0000.0000.0000.04.2416.80.00.2460.00.04.2125.30.027.3200.04.16-9.570.0000.0000.0000.04.670.00.01.630.00.00.020.00.03.766.820.05.414.640.0-0.05-150.00.03.716.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。