6485 點序


股價漲跌幅
202220212020
點序-21.0%327.0%31.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
119.5 27.78% 152.7 175.61 46.95% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率60.4948.8650.3142.1441.8440.6935.8026.8125.53
營業利益率31.912.158.405.95-11.2113.2710.569.329.08
折舊負擔比率0.360.850.740.711.260.570.270.220.14
稅前淨利率32.013.866.846.15-11.1313.7011.6610.179.13
股東權益報酬率36.743.005.997.96-9.1914.6614.6925.1832.51
資產報酬率28.902.444.516.15-6.9112.1611.1016.1418.30
本業收入比99.6855.56123.2997.10100.0096.5590.7091.55100.00
業外獲益比0.3244.44-23.292.90-1.253.459.308.450.00
無形資產佔淨值比1.682.463.254.450.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率62.8565.1962.6458.5351.9048.6946.2449.9451.2752.9052.9149.1945.9143.1943.6739.9341.44
營業利益率32.7138.1136.4028.9818.4213.161.20-14.750.1811.6210.628.052.929.6710.512.22-0.67
稅前淨利率33.6238.3537.2929.0917.099.642.82-2.061.405.909.808.003.358.3410.324.40-0.41
本業收入比97.2799.5697.55100.00108.20137.9342.86766.670.00193.75107.41100.0087.50116.00100.0046.15100.00
業外獲益比2.730.442.450.00-8.20-37.9357.14-666.67100.00-93.75-7.41-0.0012.50-16.00-3.0346.15-100.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)7839414753-156356-132-4113
自由現金流量(百萬)756669527-188240-74-7688
稅後淨利(百萬)497326175-7413912613064


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)180243141185214650116-87188-626-6018438144-313
自由現金流量(百萬)15122713118421463-1107-104168-7-3-6316837140-319
稅後淨利(百萬)14118116310448247-2315221682536132

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)195194010741128715105511051395714
營業利益(百萬)622209067-8014011713065
稅後淨利(百萬)497326175-7413912613064
EPS(完全稀釋)11.550.821.542.17-2.184.465.467.015.11
營收成長率(%)107.55-12.48-4.7957.76-32.23-4.52-20.7995.38N/A
營業利益成長率(%)3010.00-77.7834.33N/AN/A19.66-10.00100.00N/A
稅後淨利成長率(%)1453.12-47.54-18.67201.35N/A10.32-3.08103.12N/A
EPS成長率(%)1308.54-46.75-29.03N/AN/A-18.32-22.1137.18N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)544593546455357303253157227269276276253298317288224
營業利益(百萬)17822619913266403-230312922729336-1
稅後淨利(百萬)14118116310448247-2315221682536132
EPS(完全稀釋)3.254.444.032.581.210.610.19-0.060.080.380.560.470.240.721.040.390.05
去年同期營收成長率(%)52.3895.71115.81189.8157.2712.64-8.33-43.12-10.28-9.73-12.93-4.1712.950.000.000.00-
去年同期營業利益成長率(%)169.70465.006533.33673.910.0029.03-89.66-204.55-100.006.90-12.12266.67800.000.000.000.00-
去年同期稅後淨利成長率(%)193.75654.172228.575300.001500.0060.00-68.18-112.50-62.50-40.00-38.8923.08300.000.000.000.00-
去年同期EPS成長率(%)168.60627.872021.054400.001412.5060.53-66.07-112.77-66.67-47.22-46.1520.51380.000.000.000.00-
較上季營收成長率(%)-8.268.6120.0027.4517.8219.7661.15-30.84-15.61-2.540.009.09-15.10-5.9910.0728.570.00
較上季營業利益成長率(%)-21.2413.5750.76100.0065.001233.33113.040.00-100.006.9031.82214.29-75.86-12.12450.00700.000.00
較上季稅後淨利成長率(%)-22.1011.0456.73116.67100.00242.86450.00-166.67-80.00-31.8237.50100.00-68.00-30.56176.92550.000.00
較上季EPS成長率(%)-26.8010.1756.20113.2298.36221.05416.67-175.00-78.95-32.1419.1595.83-66.67-30.77166.67680.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.7734.4947.472019/1242.1719.72-4.79
2022/36.1647.8252.572019/11-10.45-24.13-6.92
2022/1~2-2.555.1955.192019/10-3.28-20.83-5.08
2021/121.9281.63107.612019/9-8.02-20.75-3.04
2021/110.66102.9111.072019/82.4-10.53-0.32
2021/102.86104.96112.152019/713.2-6.71.45
2021/93.98100.65113.232019/6-15.62-17.723.04
2021/85.38123.96115.422019/51.921.258.07
2021/77.26127.23113.912019/41.794.0310.15
2021/65.74188.33111.262019/325.851.6812.66
2021/59.09264.0298.092019/1~2-11.0520.3620.36
2021/410.76139.273.712018/12-9.918.4957.72
2021/39.0354.3756.832018/11-6.5553.8864.2
2021/1~21.8458.2258.212018/10-3.1876.7965.38
2020/1213.852.2-12.492018/93.8389.6964.02
2020/111.6827.62-14.132018/86.7958.5860.67
2020/100.712.37-17.72018/7-0.1652.9361.04
2020/916.067.92-20.882018/63.8359.2762.72
2020/86.92-14.47-24.42018/54.7262.7263.58
2020/736.11-18.08-25.932018/4-0.5121.2763.85
2020/633.5-31.87-27.312018/356.9272.4548.08
2020/5-28.31-56.94-26.472018/1~2-19.1934.7434.73
2020/4-28.51-38.78-17.942017/1227.7655.75-32.23
2020/342.97-12.82-10.052017/117.35-10.06-36.92
2020/1~2-34.87-8.41-8.42017/103.87-18.44-39.01

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
183.061.0200.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
227.029.0682.75
2021Q3(百萬)2020Q3(百萬)YoY(%)
204.07.02814.2

EPS較上季
2022Q1(元)2021Q4(元)比率
3.254.44-0.268

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.833.863.984.705.466.354.036.617.11
存貨周轉率2.541.321.241.661.252.212.825.825.40

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q3
應收帳款周轉率1.741.761.932.071.611.311.27
存貨周轉率0.600.690.720.790.620.420.32

償債能力-近10年
202120202019201820172016201520142013
負債比0.210.220.290.320.220.220.130.360.37
金融負債(百萬)012615011275800010
營收淨額(百萬)195194010741128715105511051395714
利息保障倍數543.4412.0314.0913.24-19.7889.41124.53212.1275.17
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)195194010741128715105511051395714
推銷費用(百萬)916877705244403818
管理費用(百萬)907480757653574316
研發費(百萬)36728827826025119318216483
推銷費用率(%)4.667.237.176.217.274.173.622.722.52
管理費用率(%)4.617.877.456.6510.635.025.163.082.24
研發費用率(%)18.8130.6425.8823.0535.1018.2916.4711.7611.62

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)544593546455357303253157227269276276253298317288224
推銷費用(百萬)3219282421191716161920201819181815
管理費用(百萬)2736152018191918191921201918191918
研發費(百萬)1051061008278687868756870746561687161
推銷費用率(%)5.883.205.135.275.886.276.7210.197.057.067.257.257.116.385.686.256.70
管理費用率(%)4.966.072.754.405.046.277.5111.468.377.067.617.257.516.045.996.608.04
研發費用率(%)19.3017.8818.3218.0221.8522.4430.8343.3133.0425.2825.3626.8125.6920.4721.4524.6527.23

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6485-點序OXXOXOOOOO
7年4.30億55.63%23.45%11.03%375.58%749百萬31.08%

融資使用率
日期股價融資使用率
2022-05-19 -119.552.61%
2022-05-18121.553.12%
2022-05-17120.552.58%
2022-05-16116.552.73%
2022-05-13117.552.73%
2022-05-12115.052.31%
2022-05-11115.552.83%
2022-05-10118.552.68%
2022-05-09113.553.40%
2022-05-06119.552.75%
2022-05-05121.552.47%
2022-05-04120.051.64%
2022-05-03117.050.73%
2022-04-29115.050.73%
2022-04-28114.050.56%
2022-04-27113.550.31%
2022-04-26116.552.22%
2022-04-25117.552.53%
2022-04-22126.555.87%
2022-04-21130.056.52%
2022-04-20131.055.54%
2022-04-19131.556.00%
2022-04-18133.055.95%
2022-04-15136.556.32%
2022-04-14133.557.29%
2022-04-13136.557.25%
2022-04-12134.557.07%
2022-04-11131.058.04%
2022-04-08138.560.60%
2022-04-07138.060.46%
2022-04-06143.061.04%
2022-04-01145.061.34%
2022-03-31144.561.75%
2022-03-30147.062.43%
2022-03-29150.562.88%
2022-03-28147.063.33%
2022-03-25144.564.68%
2022-03-24149.563.73%
2022-03-23151.062.83%
2022-03-22147.564.11%
2022-03-21146.065.80%
2022-03-18148.071.29%
2022-03-17138.058.04%
2022-03-16128.057.24%
2022-03-15130.058.12%
2022-03-14137.058.91%
2022-03-11137.059.13%
2022-03-10140.058.92%
2022-03-09136.059.24%
2022-03-08132.558.88%
2022-03-07136.560.83%
2022-03-04146.063.70%
2022-03-03148.063.39%
2022-03-02144.560.80%
2022-03-01142.561.89%
2022-02-25137.560.98%
2022-02-24135.561.70%
2022-02-23146.065.85%
2022-02-22141.063.49%
2022-02-21151.069.28%
2022-02-18151.568.54%
2022-02-17148.069.82%
2022-02-16151.067.09%
2022-02-15137.561.79%
2022-02-14134.061.96%
2022-02-11139.061.70%
2022-02-10137.062.23%
2022-02-09138.562.75%
2022-02-08135.559.70%
2022-02-07135.560.49%
2022-01-26127.557.93%
2022-01-25127.057.41%
2022-01-24131.558.75%
2022-01-21130.058.75%
2022-01-20136.059.86%
2022-01-19133.559.94%
2022-01-18136.060.02%
2022-01-17137.059.47%
2022-01-14135.060.09%
2022-01-13133.060.12%
2022-01-12133.560.29%
2022-01-11134.060.11%
2022-01-10139.559.67%
2022-01-07133.559.41%
2022-01-06141.564.18%
2022-01-05144.064.76%
2022-01-04149.067.27%
2022-01-03150.567.22%
2021-12-30152.067.04%
2021-12-29153.566.24%
2021-12-28150.565.53%
2021-12-27153.067.09%
2021-12-24148.066.36%
2021-12-23149.067.44%
2021-12-22150.067.53%
2021-12-21146.066.02%
2021-12-20144.066.26%
2021-12-17148.567.73%
2021-12-16151.067.82%
2021-12-15146.068.90%
2021-12-14142.069.31%
2021-12-13152.071.80%
2021-12-10152.570.26%
2021-12-09154.070.49%
2021-12-08154.069.04%
2021-12-07157.070.08%
2021-12-06165.075.86%
2021-12-03165.074.55%
2021-12-02164.076.53%
2021-12-01166.073.25%
2021-11-30162.574.62%
2021-11-29168.072.69%
2021-11-26153.060.39%
2021-11-25151.559.53%
2021-11-24156.558.85%
2021-11-23150.056.86%
2021-11-22155.560.87%
2021-11-19154.057.24%
2021-11-18158.078.62%
2021-11-17166.082.26%
2021-11-16170.086.59%
2021-11-15161.575.53%
2021-11-12153.068.14%
2021-11-11157.572.33%
2021-11-10151.069.14%
2021-11-09140.561.26%
2021-11-08128.059.49%
2021-11-05127.559.92%
2021-11-04131.058.65%
2021-11-03128.555.40%
2021-11-02126.056.49%
2021-11-01133.062.58%
2021-10-29131.569.70%
2021-10-28126.054.78%
2021-10-27125.554.77%
2021-10-26121.555.54%
2021-10-25128.059.74%
2021-10-22131.057.94%
2021-10-21119.553.37%
2021-10-20122.552.30%
2021-10-19120.551.54%
2021-10-18116.554.12%
2021-10-15113.551.13%
2021-10-14113.548.16%
2021-10-13106.049.86%
2021-10-12112.049.50%
2021-10-08113.047.42%
2021-10-07111.546.28%
2021-10-06105.547.95%
2021-10-05113.546.80%
2021-10-04106.047.03%
2021-10-01114.549.53%
2021-09-30120.049.64%
2021-09-29114.550.43%
2021-09-28123.049.12%
2021-09-27125.047.98%
2021-09-24129.046.84%
2021-09-23125.046.61%
2021-09-22128.046.58%
2021-09-17133.046.57%
2021-09-16132.546.39%
2021-09-15134.045.75%
2021-09-14132.545.69%
2021-09-13138.546.15%
2021-09-10142.047.26%
2021-09-09144.545.66%
2021-09-08138.046.81%
2021-09-07137.546.44%
2021-09-06151.050.36%
2021-09-03157.052.84%
2021-09-02152.053.96%
2021-09-01158.555.41%
2021-08-31158.054.30%
2021-08-30150.051.05%
2021-08-27150.552.94%
2021-08-26154.555.33%
2021-08-25154.055.38%
2021-08-24140.057.00%
2021-08-23139.555.86%
2021-08-20127.056.11%
2021-08-19122.055.11%
2021-08-18133.056.17%
2021-08-17125.056.92%
2021-08-16138.550.93%
2021-08-13134.056.26%
2021-08-12148.059.40%
2021-08-11148.562.64%
2021-08-10164.569.54%
2021-08-09168.074.59%
2021-08-06178.075.12%
2021-08-05186.581.16%
2021-08-04184.077.05%
2021-08-03179.081.85%
2021-08-02179.074.54%
2021-07-30163.072.85%
2021-07-29149.563.17%
2021-07-28136.063.38%
2021-07-27147.074.75%
2021-07-26146.066.07%
2021-07-23143.566.84%
2021-07-22150.067.69%
2021-07-21141.569.03%
2021-07-20141.068.22%
2021-07-19151.076.61%
2021-07-16154.582.67%
2021-07-15149.583.13%
2021-07-14145.573.30%
2021-07-13150.079.70%
2021-07-12138.565.16%
2021-07-09126.059.86%
2021-07-08130.059.39%
2021-07-07130.559.55%
2021-07-06126.058.17%
2021-07-05131.557.29%
2021-07-02131.553.09%
2021-07-01123.051.02%
2021-06-30130.555.36%
2021-06-29135.547.12%
2021-06-28146.047.48%
2021-06-25140.048.91%
2021-06-24137.049.58%
2021-06-23133.050.63%
2021-06-22129.551.40%
2021-06-21127.551.74%
2021-06-18127.552.35%
2021-06-17132.053.46%
2021-06-16126.553.72%
2021-06-15139.558.72%
2021-06-11139.058.82%
2021-06-10132.553.28%
2021-06-09131.061.35%
2021-06-08119.549.07%
2021-06-07112.046.32%
2021-06-04112.045.76%
2021-06-03114.045.20%
2021-06-02112.545.83%
2021-06-01116.046.36%
2021-05-31113.547.93%
2021-05-28107.046.97%
2021-05-27102.047.89%

點序熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。