6290 良維


股價漲跌幅
202220212020
良維3.0%1.0%-12.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
54.0 -26.09% 39.91 45.9 -15.0% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率15.5020.9821.979.6413.0014.3513.1015.3814.3512.27
營業利益率5.9311.5714.431.903.986.043.704.854.773.70
折舊負擔比率3.113.333.352.713.283.362.732.693.352.70
稅前淨利率7.7113.2716.122.704.767.265.076.385.674.30
股東權益報酬率10.2715.5222.254.336.0610.767.8910.658.828.22
資產報酬率6.3510.5214.222.794.047.215.317.165.414.73
本業收入比76.9487.1289.4970.4183.3983.1072.7376.0784.2985.89
業外獲益比23.0612.7710.5129.5916.2816.9027.0123.9315.9714.11
無形資產佔淨值比0.130.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率11.3214.3112.8913.4122.2717.7023.6326.4314.2824.3825.2921.1716.9711.786.689.7510.16
營業利益率3.644.503.184.5212.4210.8813.8015.204.2515.8317.9214.379.524.35-1.452.551.99
稅前淨利率9.915.443.758.6813.9613.8014.9717.184.5915.3219.3217.8811.876.24-2.554.991.99
本業收入比36.8183.0585.7152.3088.8078.6392.0388.1892.98103.3692.6780.5080.0069.8356.8251.16100.00
業外獲益比63.1916.9515.5847.7011.2020.977.9711.497.02-3.367.3319.8120.0030.1743.1848.84-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-362902125342616599993382672121
自由現金流量(百萬)-5304991048120-236254-335303521-126
稅後淨利(百萬)451686905160227405296369275248


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)33687-358-74-17202122-123701354333278289267333-104-69
自由現金流量(百萬)41659-382-22-1853169-187587341307215186189270-199-139
稅後淨利(百萬)14862431531932042172164822827424415894-196618

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)8038660470217259630867557370733567407405
營業利益(百萬)4777641013138251408272356322274
稅後淨利(百萬)451686905160227405296369275248
EPS(完全稀釋)3.054.636.111.111.482.942.202.692.070.00
營收成長率(%)21.71-5.94-3.2815.08-6.62-8.340.488.83-8.98N/A
營業利益成長率(%)-37.57-24.58634.06-45.02-38.4850.00-23.6010.5617.52N/A
稅後淨利成長率(%)-34.26-24.20465.62-29.52-43.9536.82-19.7834.1810.89N/A
EPS成長率(%)-34.13-24.22450.45-25.00-49.6633.64-18.2229.95N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)18392176206620041792179718441721124317501764178017271857174117201942
營業利益(百萬)679866912221952542615327731625616481-254439
稅後淨利(百萬)14862431531932042172164822827424415894-196618
EPS(完全稀釋)1.000.420.291.031.311.401.481.500.341.601.921.721.120.67-0.130.470.13
去年同期營收成長率(%)2.6221.0912.0416.4444.172.694.54-3.31-28.03-5.761.323.49-11.070.000.000.00-
兩季平均(YOY)營收成長率(%)11.8616.5614.2430.3023.433.620.61-15.67-16.89-2.222.41-3.79-5.540.000.00--
去年同期EPS成長率(%)-23.66-70.00-80.41-31.33285.29-12.50-22.92-12.79-69.64138.811576.92265.96761.540.000.000.00-
兩季平均(YOY)EPS成長率(%)-46.83-75.20-55.87126.98136.40-17.71-17.86-41.2234.59857.87921.44513.75380.770.000.00--
較上季營收成長率(%)-15.495.323.0911.83-0.28-2.557.1538.46-28.97-0.79-0.903.07-7.006.661.22-11.430.00
較上季EPS成長率(%)138.1044.83-71.84-21.37-6.43-5.41-1.33341.18-78.75-16.6711.6353.5767.16615.38-127.66261.540.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.61-5.460.282019/120.75-6.64-3.27
2022/336.04-12.152.62019/11-0.76-6.73-2.95
2022/1~2-24.3613.7813.782019/10-1.49-3.73-2.56
2021/127.0630.3921.692019/91.251.7-2.42
2021/1110.9623.4820.812019/80.320.25-2.92
2021/10-6.139.2220.512019/71.242.19-3.34
2021/91.9814.3221.912019/6-4.23.04-4.21
2021/82.314.4823.022019/50.285.42-5.52
2021/71.7818.2326.482019/4-4.872.3-7.95
2021/66.8218.1428.072019/336.073.81-11.06
2021/5-14.312.6130.392019/1~2-26.38-17.84-17.84
2021/4-6.518.435.682018/120.6615.715.08
2021/385.3748.1644.182018/112.4315.3115.02
2021/1~2-30.6941.3241.322018/104.074.7914.99
2020/121.382.76-5.932018/9-0.192.4416.26
2020/11-1.842.12-6.712018/82.277.418.19
2020/10-1.753.24-7.592018/72.086.1219.85
2020/9-6.793.51-8.792018/6-1.994.8922.32
2020/815.7712.44-10.352018/5-2.698.6326.11
2020/71.7-2.55-13.642018/4-3.4713.1630.87
2020/61.82-2.99-15.492018/33.3320.2237.37
2020/5-9.89-8.74-17.962018/1~2-20.8246.9346.97
2020/416.991.56-20.392017/120.324.88-6.61
2020/388.96-17.42-28.032017/11-6.91-5.48-7.57
2020/1~2-37.92-34.18-34.172017/101.743.69-7.79

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
182.0250.0-27.20
2021Q4(百萬)2020Q4(百萬)YoY(%)
118.0248.0-52.41
2021Q3(百萬)2020Q3(百萬)YoY(%)
77.0276.0-72.10

EPS較上季
2022Q1(元)2021Q4(元)比率
1.00.421.3809

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.703.303.283.332.912.863.233.553.273.66
存貨周轉率3.854.124.794.794.204.714.815.154.745.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.810.910.940.970.890.900.930.990.690.800.770.790.780.850.770.750.89
存貨周轉率0.770.890.931.030.951.131.161.181.021.131.181.371.341.321.151.061.14

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.470.310.350.390.400.320.360.300.370.43
金融負債(百萬)2224515941115955014470261475562
營收淨額(百萬)8038660470217259630867557370733567407405
利息保障倍數40.8682.4767.0916.1330.0571.21123.0375.1338.3827.33
長期銀行借款占稅後淨利比2.040.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)8038660470217259630867557370733567407405
推銷費用(百萬)628480425448431446488500440427
管理費用(百萬)139132165135136155148216148145
研發費(百萬)71636178705857575862
推銷費用率(%)7.817.276.056.176.836.606.626.826.535.77
管理費用率(%)1.732.002.351.862.162.292.012.942.201.96
研發費用率(%)0.880.950.871.071.110.860.770.780.860.84

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)18392176206620041792179718441721124317501764178017271857174117201942
推銷費用(百萬)15716516215214913713112191107106106105107114115113
管理費用(百萬)3334324033145538264438473535343333
研發費(百萬)1619181815181914111216161624161919
推銷費用率(%)8.547.587.847.588.317.627.107.037.326.116.015.966.085.766.556.695.82
管理費用率(%)1.791.561.552.001.840.782.982.212.092.512.152.642.031.881.951.921.70
研發費用率(%)0.870.870.870.900.841.001.030.810.880.690.910.900.931.290.921.100.98

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6290-良維OOXOOOXXXX
17年14.78億73.31%43.04%0.0%104.40%-9百萬12.92%

融資使用率
日期股價融資使用率
2022-05-24 -54.031.70%
2022-05-2354.732.16%
2022-05-2056.930.42%
2022-05-1957.329.28%
2022-05-1857.327.93%
2022-05-1755.827.35%
2022-05-1652.423.54%
2022-05-1351.624.45%
2022-05-1250.224.56%
2022-05-1150.824.54%
2022-05-1050.624.68%
2022-05-0951.024.66%
2022-05-0652.125.48%
2022-05-0552.625.31%
2022-05-0452.625.38%
2022-05-0352.725.23%
2022-04-2951.624.81%
2022-04-2852.025.33%
2022-04-2752.225.75%
2022-04-2653.225.79%
2022-04-2552.524.96%
2022-04-2253.025.00%
2022-04-2151.523.48%
2022-04-2050.723.09%
2022-04-1949.9523.06%
2022-04-1849.623.09%
2022-04-1550.022.98%
2022-04-1450.823.09%
2022-04-1350.023.15%
2022-04-1249.523.26%
2022-04-1149.7523.00%
2022-04-0850.923.05%
2022-04-0750.823.28%
2022-04-0652.023.54%
2022-04-0152.623.59%
2022-03-3152.423.77%
2022-03-3052.523.55%
2022-03-2952.523.34%
2022-03-2852.023.07%
2022-03-2552.623.12%
2022-03-2452.723.24%
2022-03-2352.723.41%
2022-03-2252.723.74%
2022-03-2151.923.29%
2022-03-1851.523.16%
2022-03-1750.923.11%
2022-03-1649.723.26%
2022-03-1549.6523.31%
2022-03-1450.323.69%
2022-03-1150.323.70%
2022-03-1051.023.72%
2022-03-0949.923.57%
2022-03-0849.723.61%
2022-03-0751.023.66%
2022-03-0452.423.96%
2022-03-0353.224.02%
2022-03-0253.623.80%
2022-03-0152.422.64%
2022-02-2551.523.06%
2022-02-2451.023.15%
2022-02-2352.923.34%
2022-02-2252.223.32%
2022-02-2153.023.75%
2022-02-1852.422.95%
2022-02-1751.622.79%
2022-02-1651.422.82%
2022-02-1550.922.83%
2022-02-1451.022.83%
2022-02-1152.222.90%
2022-02-1052.122.83%
2022-02-0951.622.78%
2022-02-0851.222.72%
2022-02-0750.222.87%
2022-01-2649.522.92%
2022-01-2550.123.18%
2022-01-2450.523.39%
2022-01-2151.223.53%
2022-01-2051.823.79%
2022-01-1951.923.88%
2022-01-1852.023.99%
2022-01-1751.824.05%
2022-01-1451.724.23%
2022-01-1352.024.63%
2022-01-1252.425.13%
2022-01-1152.625.76%
2022-01-1052.225.03%
2022-01-0752.324.72%
2022-01-0652.124.48%
2022-01-0552.224.62%
2022-01-0452.224.64%
2022-01-0352.325.05%
2021-12-3052.825.07%
2021-12-2952.424.99%
2021-12-2852.324.99%
2021-12-2752.824.93%
2021-12-2453.424.88%
2021-12-2352.223.55%
2021-12-2252.323.46%
2021-12-2151.623.34%
2021-12-2051.323.20%
2021-12-1751.323.28%
2021-12-1651.623.50%
2021-12-1551.723.37%
2021-12-1451.423.46%
2021-12-1352.523.62%
2021-12-1053.023.76%
2021-12-0952.223.95%
2021-12-0852.023.41%
2021-12-0751.623.33%
2021-12-0651.323.22%
2021-12-0351.523.14%
2021-12-0251.223.39%
2021-12-0151.723.37%
2021-11-3051.823.42%
2021-11-2951.423.69%
2021-11-2652.324.07%
2021-11-2552.824.50%
2021-11-2453.324.46%
2021-11-2353.024.37%
2021-11-2253.224.34%
2021-11-1952.824.60%
2021-11-1853.125.29%
2021-11-1753.625.57%
2021-11-1653.225.59%
2021-11-1554.125.76%
2021-11-1257.925.86%
2021-11-1156.725.46%
2021-11-1058.525.14%
2021-11-0957.123.46%
2021-11-0852.620.84%
2021-11-0552.620.72%
2021-11-0453.220.72%
2021-11-0354.621.29%
2021-11-0254.121.63%
2021-11-0156.521.67%
2021-10-2956.221.55%
2021-10-2855.721.66%
2021-10-2755.921.35%
2021-10-2654.921.67%
2021-10-2555.621.28%
2021-10-2254.221.48%
2021-10-2154.221.55%
2021-10-2054.821.46%
2021-10-1955.021.50%
2021-10-1854.721.57%
2021-10-1555.421.47%
2021-10-1452.221.51%
2021-10-1352.321.58%
2021-10-1253.221.68%
2021-10-0853.021.65%
2021-10-0753.221.89%
2021-10-0652.222.09%
2021-10-0552.121.96%
2021-10-0452.222.07%
2021-10-0151.822.73%
2021-09-3053.623.21%
2021-09-2953.323.28%
2021-09-2854.523.45%
2021-09-2754.923.56%
2021-09-2453.823.49%
2021-09-2352.923.69%
2021-09-2253.023.65%
2021-09-1754.023.70%
2021-09-1654.123.70%
2021-09-1554.023.67%
2021-09-1454.223.94%
2021-09-1355.124.46%
2021-09-1055.524.61%
2021-09-0955.724.71%
2021-09-0854.124.53%
2021-09-0753.624.61%
2021-09-0655.124.82%
2021-09-0357.225.09%
2021-09-0257.225.42%
2021-09-0157.225.38%
2021-08-3156.425.49%
2021-08-3056.725.53%
2021-08-2757.825.64%
2021-08-2656.525.08%
2021-08-2556.625.22%
2021-08-2454.025.12%
2021-08-2354.725.23%
2021-08-2052.125.18%
2021-08-1953.225.63%
2021-08-1856.025.65%
2021-08-1753.825.57%
2021-08-1653.025.84%
2021-08-1355.326.62%
2021-08-1256.327.25%
2021-08-1156.727.58%
2021-08-1056.727.59%
2021-08-0957.528.32%
2021-08-0659.829.18%
2021-08-0559.729.45%
2021-08-0462.029.99%
2021-08-0365.529.77%
2021-08-0263.529.03%
2021-07-3069.430.85%
2021-07-2977.132.29%
2021-07-2877.935.13%
2021-07-2777.036.57%
2021-07-2682.245.04%
2021-07-2377.032.78%
2021-07-2275.831.32%
2021-07-2172.231.90%
2021-07-2065.726.57%
2021-07-1967.326.30%
2021-07-1667.525.84%
2021-07-1566.525.65%
2021-07-1465.225.61%
2021-07-1366.025.65%
2021-07-1266.825.36%
2021-07-0965.724.76%
2021-07-0865.624.29%
2021-07-0765.024.28%
2021-07-0665.723.81%
2021-07-0566.723.19%
2021-07-0266.122.11%
2021-07-0165.521.43%
2021-06-3068.621.93%
2021-06-2966.721.80%
2021-06-2862.320.01%
2021-06-2561.120.10%
2021-06-2461.419.65%
2021-06-2361.419.12%
2021-06-2260.919.00%
2021-06-2161.218.97%
2021-06-1862.518.44%
2021-06-1762.318.16%
2021-06-1661.318.07%
2021-06-1561.218.68%
2021-06-1161.118.65%
2021-06-1062.318.28%
2021-06-0961.618.33%
2021-06-0861.218.79%
2021-06-0761.618.94%
2021-06-0460.719.01%
2021-06-0362.019.75%
2021-06-0262.220.17%
2021-06-0163.520.45%

良維熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。