6288 聯嘉


股價漲跌幅
202220212020
聯嘉-10.0%-21.0%29.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
24.7 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率19.4820.7219.5519.9218.2720.8317.4819.5321.4221.44
營業利益率1.574.995.945.052.925.412.380.843.642.38
折舊負擔比率5.594.873.813.694.144.494.415.075.366.15
稅前淨利率0.144.595.685.943.355.782.750.933.720.34
股東權益報酬率0.435.949.007.454.005.823.540.623.29-1.18
資產報酬率0.543.265.064.152.523.872.520.802.36-0.41
本業收入比1140.00108.62104.5185.0787.5093.7185.9289.4796.88660.00
業外獲益比-1040.00-8.62-4.5114.9312.506.2914.0810.531.56-560.00
無形資產佔淨值比1.771.841.892.242.090.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營業毛利率14.6619.1717.4118.9222.1419.3521.5319.6022.0519.5121.3517.9319.4219.4620.1518.4521.6718.57
營業利益率-3.950.48-0.450.894.994.877.83-3.656.787.036.314.725.593.866.262.267.863.77
稅前淨利率1.36-1.16-0.91-2.824.832.626.16-0.247.933.387.965.735.805.047.555.195.988.34
本業收入比-284.62-40.0050.00-33.33102.08183.33126.762000.0085.14207.6980.0082.2696.5575.0083.0844.19132.6544.62
業外獲益比376.92140.0050.00129.17-4.17-86.67-26.76-1900.0014.86-107.6921.1817.743.4522.7316.9255.81-30.6155.38

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-42630258930-29164298-557369
自由現金流量(百萬)-9927147-183-87129188-254-197-45
稅後淨利(百萬)101442061487110357946-16


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營運現金流量(百萬)-154-56-256-16046284293-32247226210170-17179-8637-99-25
自由現金流量(百萬)-221-226-384-377-616227-231-56810215-38145-87-101-13960
稅後淨利(百萬)11-2-6-16352754855466451462947314163

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3614377743023388263624712565201117181383
營業利益(百萬)571892551717713461176233
稅後淨利(百萬)101442061487110357946-16
EPS(完全稀釋)0.060.781.200.900.470.680.420.070.350.00
營收成長率(%)-4.32-12.2026.9828.536.68-3.6627.5517.0524.22N/A
營業利益成長率(%)-69.84-25.8849.12122.08-42.54119.67258.82-72.5887.88N/A
稅後淨利成長率(%)-93.06-30.1039.19108.45-31.0780.70533.33-80.43387.50N/A
EPS成長率(%)-92.31-35.0033.3391.49-30.8861.90500.00-80.00N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收(百萬)927871914846984113011555569351147107310761005865865834824781
營業利益(百萬)-374-48495590-2063816851563354196529
稅後淨利(百萬)11-2-6-16352754855466451462947314163
EPS(完全稀釋)0.06-0.01-0.04-0.090.200.160.330.050.320.270.370.300.270.180.290.200.270.42
去年同期營收成長率(%)-5.79-22.92-20.8752.165.24-1.487.64-48.33-6.9732.6024.0529.0221.9710.760.000.00--
去年同期營業利益成長率(%)-175.51-92.73-104.44140.00-22.22-32.1032.35-139.2212.50145.4525.93168.42-13.8513.790.000.00--
去年同期稅後淨利成長率(%)-68.57-107.41-111.11-300.00-36.36-41.30-15.62-84.3119.5758.6236.1764.5212.20-53.970.000.00--
去年同期EPS成長率(%)-70.00-106.25-112.12-280.00-37.50-40.74-10.81-83.3318.5250.0027.5950.000.00-57.140.000.00--
較上季營收成長率(%)6.43-4.708.04-14.02-12.92-2.16107.73-40.53-18.486.90-0.287.0616.180.003.721.215.510.00
較上季營業利益成長率(%)-1025.00200.00-150.00-83.67-10.91-38.89550.00-131.75-22.2219.1233.33-8.9369.70-38.89184.21-70.77124.140.00
較上季稅後淨利成長率(%)650.0066.6762.50-145.7129.63-50.00575.00-85.4519.57-28.1225.4910.8758.62-38.3051.61-24.39-34.920.00
較上季EPS成長率(%)700.0075.0055.56-145.0025.00-51.52560.00-84.3818.52-27.0323.3311.1150.00-37.9345.00-25.93-35.710.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/44.777.86-2.662019/125.1453.0726.97
2022/317.22-19.83-5.742019/11-19.9224.1824.99
2022/1~2-33.12.742.742019/1010.8625.4525.07
2021/12-16.71-20.53-4.32019/94.5530.6525.02
2021/118.78-20.75-2.742019/821.7822.924.26
2021/10-12.92-27.18-0.382019/7-18.1418.0124.48
2021/98.75-12.53.662019/69.6544.8525.5
2021/812.75-24.716.382019/5-4.2220.8121.91
2021/70.96-25.3613.222019/4-2.2222.7522.19
2021/6-6.4-25.222.662019/310.6923.3621.99
2021/50.15133.8837.932019/1~26.9321.2221.22
2021/4-22.13298.626.22018/12-14.7-6.6128.53
2021/327.2520.435.162018/11-19.16.5232.3
2021/1~2-10.16-2.29-2.292018/1015.4531.735.5
2020/12-16.95-9.25-12.22018/9-1.6423.0536.04
2020/11-0.0414.88-12.472018/816.9330.1938.0
2020/104.63-7.96-15.122018/70.4780.3639.33
2020/9-6.42-2.48-16.112018/6-8.5416.1734.52
2020/811.778.95-18.042018/5-2.688.138.58
2020/71.1818.7-22.282018/4-1.7358.7649.28
2020/6192.65-3.96-28.332018/3-1.331.646.2
2020/570.7-64.01-33.72018/1~232.2755.9355.92
2020/4-76.47-79.81-26.082017/12-2.730.086.65
2020/30.04-16.09-6.972017/110.0218.34.63
2020/1~2-4.55-1.76-1.752017/107.8730.23.15

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
13.048.0-72.91
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.06-0.016.9999

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.424.515.804.843.944.405.284.844.974.50
存貨周轉率2.082.653.012.873.323.393.382.773.122.91

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q3
應收帳款周轉率1.171.091.191.121.191.301.56
存貨周轉率0.470.440.520.520.660.840.80

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.590.530.530.470.530.400.390.500.440.37
金融負債(百萬)1611123673411121229637595928677532
營收淨額(百萬)3614377743023388263624712565201117181383
利息保障倍數1.216.988.6710.556.2512.324.632.226.571.52
長期銀行借款占稅後淨利比49.501.880.691.333.212.595.3942.678.670.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3614377743023388263624712565201117181383
推銷費用(百萬)24622223417315815115814411799
管理費用(百萬)219220201185138128124140121101
研發費(百萬)181147147127109102105916764
推銷費用率(%)6.815.885.445.115.996.116.167.166.817.16
管理費用率(%)6.065.824.675.465.245.184.836.967.047.30
研發費用率(%)5.013.893.423.754.144.134.094.533.904.63

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收淨額(百萬)927871914846984113011555569351147107310761005865865834824781
推銷費用(百萬)579349515357605155458256514840424443
管理費用(百萬)732666646363584455565448434643573942
研發費(百萬)424448385243363433393638333132372832
推銷費用率(%)6.1510.685.366.035.395.045.199.175.883.927.645.205.075.554.625.045.345.51
管理費用率(%)7.872.997.227.576.405.585.027.915.884.885.034.464.285.324.976.834.735.38
研發費用率(%)4.535.055.254.495.283.813.126.123.533.403.363.533.283.583.704.443.404.10

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6288-聯嘉OOXXOXXXXX
4年18.27億80.49%59.34%0.0%45.05%-626百萬1.8%

融資使用率
日期股價融資使用率
2022-05-19 -24.710.18%
2022-05-1825.210.17%
2022-05-1724.710.29%
2022-05-1623.6510.46%
2022-05-1323.310.47%
2022-05-1223.010.54%
2022-05-1123.510.55%
2022-05-1023.410.59%
2022-05-0922.810.59%
2022-05-0624.310.51%
2022-05-0524.010.55%
2022-05-0424.0510.57%
2022-05-0323.6510.59%
2022-04-2923.110.66%
2022-04-2822.510.66%
2022-04-2722.3510.64%
2022-04-2623.1510.99%
2022-04-2523.311.00%
2022-04-2224.4511.09%
2022-04-2124.8511.07%
2022-04-2024.3511.20%
2022-04-1924.211.23%
2022-04-1824.211.30%
2022-04-1524.6511.31%
2022-04-1424.311.44%
2022-04-1324.811.42%
2022-04-1224.2511.45%
2022-04-1124.6511.60%
2022-04-0825.711.93%
2022-04-0725.711.96%
2022-04-0626.0512.08%
2022-04-0126.1512.11%
2022-03-3126.2512.26%
2022-03-3026.6512.24%
2022-03-2926.5512.50%
2022-03-2826.012.42%
2022-03-2526.212.53%
2022-03-2426.512.57%
2022-03-2326.712.59%
2022-03-2226.6512.63%
2022-03-2126.6512.72%
2022-03-1826.7512.96%
2022-03-1726.613.02%
2022-03-1626.013.14%
2022-03-1525.7513.16%
2022-03-1425.9513.28%
2022-03-1126.0513.40%
2022-03-1026.1513.49%
2022-03-0926.213.77%
2022-03-0825.7513.77%
2022-03-0726.514.07%
2022-03-0427.8514.77%
2022-03-0328.3514.86%
2022-03-0228.7515.09%
2022-03-0129.2515.08%
2022-02-2528.715.14%
2022-02-2427.515.61%
2022-02-2329.4516.17%
2022-02-2229.5516.26%
2022-02-2130.316.41%
2022-02-1830.016.25%
2022-02-1729.6516.12%
2022-02-1629.015.95%
2022-02-1528.3516.16%
2022-02-1428.8516.22%
2022-02-1129.716.10%
2022-02-1029.8516.10%
2022-02-0931.0515.89%
2022-02-0830.4516.28%
2022-02-0729.515.76%
2022-01-2627.315.34%
2022-01-2527.715.45%
2022-01-2427.715.88%
2022-01-2128.216.02%
2022-01-2029.316.27%
2022-01-1929.015.73%
2022-01-1829.515.63%
2022-01-1729.8516.48%
2022-01-1427.816.51%
2022-01-1328.4516.98%
2022-01-1229.6516.85%
2022-01-1129.917.52%
2022-01-1030.4516.50%
2022-01-0728.9514.14%
2022-01-0626.912.91%
2022-01-0526.9512.93%
2022-01-0427.4513.13%
2022-01-0327.513.18%
2021-12-3027.613.10%
2021-12-2928.012.96%
2021-12-2827.3512.65%
2021-12-2727.712.77%
2021-12-2427.3513.01%
2021-12-2327.413.17%
2021-12-2227.2512.87%
2021-12-2127.112.87%
2021-12-2027.2512.91%
2021-12-1726.8513.10%
2021-12-1627.213.33%
2021-12-1526.813.22%
2021-12-1426.513.29%
2021-12-1327.213.26%
2021-12-1027.0513.20%
2021-12-0926.912.93%
2021-12-0827.213.02%
2021-12-0727.3513.03%
2021-12-0626.1513.17%
2021-12-0325.3513.17%
2021-12-0225.313.37%
2021-12-0125.813.41%
2021-11-3025.513.56%
2021-11-2925.113.54%
2021-11-2625.513.58%
2021-11-2526.3513.78%
2021-11-2426.3513.84%
2021-11-2326.413.92%
2021-11-2226.8513.74%
2021-11-1926.7513.96%
2021-11-1827.214.11%
2021-11-1727.0514.18%
2021-11-1627.2514.20%
2021-11-1526.914.07%
2021-11-1226.3514.04%
2021-11-1126.514.20%
2021-11-1026.3514.24%
2021-11-0926.514.15%
2021-11-0826.3514.10%
2021-11-0526.4514.16%
2021-11-0427.314.32%
2021-11-0327.414.40%
2021-11-0227.2514.69%
2021-11-0129.315.26%
2021-10-2929.015.71%
2021-10-2828.8515.76%
2021-10-2728.4515.76%
2021-10-2627.6515.83%
2021-10-2527.2515.66%
2021-10-2225.9515.54%
2021-10-2126.615.63%
2021-10-2026.9515.31%
2021-10-1926.815.54%
2021-10-1826.715.38%
2021-10-1526.615.34%
2021-10-1426.1515.43%
2021-10-1327.0515.61%
2021-10-1227.2515.46%
2021-10-0828.215.08%
2021-10-0728.214.65%
2021-10-0628.414.80%
2021-10-0528.514.49%
2021-10-0426.713.47%
2021-10-0126.613.45%
2021-09-3027.913.81%
2021-09-2928.0514.05%
2021-09-2827.2514.09%
2021-09-2728.2514.30%
2021-09-2429.4514.34%
2021-09-2328.9514.68%
2021-09-2227.8513.77%
2021-09-1726.413.69%
2021-09-1625.413.34%
2021-09-1524.6513.21%
2021-09-1423.913.05%
2021-09-1323.313.01%
2021-09-1023.013.10%
2021-09-0923.113.04%
2021-09-0822.7513.07%
2021-09-0723.213.12%
2021-09-0623.613.15%
2021-09-0324.2513.37%
2021-09-0224.013.41%
2021-09-0124.413.33%
2021-08-3124.113.35%
2021-08-3023.813.48%
2021-08-2723.813.46%
2021-08-2624.013.62%
2021-08-2524.7514.05%
2021-08-2422.513.17%
2021-08-2322.5513.17%
2021-08-2021.813.26%
2021-08-1921.813.23%
2021-08-1822.513.22%
2021-08-1722.513.35%
2021-08-1622.713.37%
2021-08-1323.7513.50%
2021-08-1224.513.46%
2021-08-1124.213.48%
2021-08-1024.913.50%
2021-08-0925.413.65%
2021-08-0625.913.70%
2021-08-0526.613.54%
2021-08-0426.813.57%
2021-08-0326.3513.55%
2021-08-0226.713.47%
2021-07-3026.4513.40%
2021-07-2926.5513.35%
2021-07-2826.4513.30%
2021-07-2727.3513.23%
2021-07-2627.113.40%
2021-07-2327.013.24%
2021-07-2226.713.14%
2021-07-2125.413.30%
2021-07-2026.113.41%
2021-07-1926.5513.41%
2021-07-1626.8513.42%
2021-07-1526.513.40%
2021-07-1426.513.23%
2021-07-1326.9513.06%
2021-07-1227.5512.92%
2021-07-0927.012.82%
2021-07-0827.612.73%
2021-07-0727.8512.83%
2021-07-0628.713.10%
2021-07-0529.313.00%
2021-07-0228.413.02%
2021-07-0127.913.18%
2021-06-3028.2513.15%
2021-06-2928.213.27%
2021-06-2828.7513.43%
2021-06-2529.3513.44%
2021-06-2430.013.21%
2021-06-2328.1513.00%
2021-06-2228.213.04%
2021-06-2127.7513.07%
2021-06-1828.713.13%
2021-06-1729.0513.13%
2021-06-1628.613.36%
2021-06-1528.9513.58%
2021-06-1128.513.63%
2021-06-1028.6513.65%
2021-06-0928.613.67%
2021-06-0828.313.74%
2021-06-0727.913.81%
2021-06-0428.1513.94%
2021-06-0328.414.04%
2021-06-0228.914.17%
2021-06-0129.114.10%
2021-05-3128.313.87%
2021-05-2827.713.92%
2021-05-2726.714.04%

聯嘉熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。