資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.91-26.283.38-28.546.36795.770043.2513.070.1-41.1810.525.7524.2811.2120.4331.470.129.0910.03-32.281.120.920.5612.470.812.530.48-40.740.738.962.02-11.01-0.4700.26-10.340.000
2022 (9)6.66-28.924.73-46.430.7139.220038.255.840.1770.08.358.321.832.3315.54-8.050.110.014.8126.911.116.7318.280.050.791.280.8114.080.67-48.462.27-18.64-0.3800.29-40.820.000
2021 (8)9.37-24.378.8312.920.51-57.140036.14-4.320.1-93.067.71-10.8721.33-6.8516.951.980.1110.011.67156.481.046.1218.270.050.7821.880.712.91.3-49.612.79-28.46-0.8100.49-73.80.000
2020 (7)12.3919.257.8248.671.1900037.77-12.21.44-30.18.656.6622.9021.4811.12-3.30.1-16.674.55-27.430.985.3818.266.720.6448.840.6943.752.58-9.153.94.0-0.7101.87-13.020.000
2019 (6)10.3915.195.26-40.5000043.0226.982.0639.198.1120.5118.85-5.111.5-0.090.12-7.696.27218.270.93-2.1117.110.00.4353.570.480.02.8439.93.7534.41-0.6902.1532.720.000
2018 (5)9.026.628.84-8.110.31-20.510033.8828.531.48108.456.73-7.319.86-27.8811.5156.170.13-18.751.97-13.60.9521.7917.1112.490.2833.330.480.02.0361.112.7943.08-0.4101.6282.020.000
2017 (4)8.4678.869.62191.520.39-2.50026.366.680.71-31.077.2618.4327.5411.027.3731.140.1602.28-14.610.7830.015.210.00.2190.910.480.01.26-11.271.95-2.99-0.3700.89-29.370.000
2016 (3)4.7333.623.332.530.42.560024.71-3.661.0380.76.1320.224.8124.775.62-4.91002.67-13.030.6-3.2315.210.00.11120.00.480.01.4289.332.0157.03-0.1601.2624.750.000
2015 (2)3.5460.182.49-41.820.39-26.420025.6527.550.57533.335.110.3919.88-13.455.91-10.86003.07-20.050.62-6.0615.2118.00.0525.00.480.00.75275.01.2875.340.26-23.531.0187.040.000
2014 (1)2.21-6.754.28164.20.53-5.360020.1117.050.09-80.434.6225.222.976.966.6331.29003.84-3.760.66-2.9412.890.00.0400.480.00.2-53.490.73-19.780.34385.710.548.00.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.91-23.76-26.283.38-56.33-28.546.363.92795.7700011.16-0.1817.97-0.06-220.075.010.52.0425.7524.28-1.9711.2120.4319.8931.470.1233.339.0910.0388.18-32.281.122.750.920.560.012.470.810.02.530.480.0-40.740.73-7.598.962.02-2.88-11.01-0.47-213.33-23.680.26-59.38-10.340.0000
23Q3 (19)6.440.78-20.47.7433.68-18.536.12432.17155.000011.189.0720.340.05-28.57-82.1410.297.1916.0124.772.314.717.0414.2917.520.09-10.0-18.185.33-52.2-46.111.091.87-4.3920.562.0912.470.810.02.530.480.0-40.740.796.76-10.232.082.46-16.47-0.1568.0916.670.64137.04-8.570.0000
23Q2 (18)6.39-1.99-12.595.7922.67-39.311.1519.79112.9600010.25-3.850.20.0775.0600.09.60.05.7324.21-0.05-0.4314.91-0.2-3.680.10.00.011.15-12.07-6.141.07-1.835.9420.144.0810.240.812.532.530.48-40.74-40.740.74105.5623.332.033.57-8.14-0.47-23.68-2.170.271450.092.860.0000
23Q1 (17)6.52-2.1-20.784.72-0.21-46.850.9635.2184.6200010.6612.6814.990.04116.67-63.649.614.9718.6724.2210.946.5114.94-3.86-10.750.1-9.09-9.0912.68-14.389.971.09-1.84.8119.355.855.910.790.01.280.810.014.080.36-46.27-49.31.96-13.66-10.91-0.380.022.45-0.02-106.9-109.090.0000
22Q4 (16)6.66-17.68-28.924.73-50.21-46.430.71-70.4239.220009.461.838.61-0.24-185.71-1100.08.35-5.868.321.83-7.712.3515.547.17-8.050.110.00.014.8149.7526.911.11-2.636.7318.280.00.050.790.01.280.810.014.080.67-23.86-48.462.27-8.84-18.64-0.38-111.1153.090.29-58.57-40.820.0000
22Q3 (15)8.0910.67-45.529.5-0.42-18.592.4344.44-0.410009.29-9.191.640.282700.0566.678.87-2.316.8723.65-2.710.414.5-6.33-3.010.1110.00.09.89-16.7510.011.1412.8716.3318.280.050.050.790.01.280.810.014.080.8846.67-32.822.4912.67-10.75-0.1860.8778.570.7400.048.940.0000
22Q2 (14)7.31-11.18-51.789.547.4313.570.543.85-67.4700010.2310.3620.920.01-90.91106.259.0812.2427.5324.316.9240.515.48-7.539.010.1-9.090.011.883.0430.551.01-2.880.018.270.00.00.791.2823.440.8114.0817.390.6-15.49-60.782.210.45-22.73-0.466.1244.580.14-36.36-80.00.0000
22Q1 (13)8.23-12.17-45.468.880.57-8.260.521.96-54.780009.276.43-5.790.11650.0-68.578.094.932.1522.746.619.8116.74-0.9538.120.110.010.011.53-1.2162.641.040.04.018.270.00.00.780.021.880.710.02.90.71-45.38-75.772.2-21.15-48.24-0.4939.5132.880.22-55.1-90.00.0000
21Q4 (12)9.37-36.9-24.378.83-24.3412.920.51-78.84-57.140008.71-4.7-22.92-0.0266.67-107.417.71-7.11-10.8721.33-0.45-6.916.913.0451.980.110.010.011.6729.81156.481.046.126.1218.270.00.050.780.021.880.710.02.91.3-0.76-49.612.790.0-28.46-0.813.57-14.080.494.26-73.80.0000
21Q3 (11)14.85-2.0424.4811.6738.9342.492.4145.18230.140009.148.04-20.87-0.0662.5-111.118.316.57-4.8221.4223.82-6.8114.955.2840.90.1110.00.08.99-1.2183.840.98-2.973.1618.270.01.330.7821.8821.880.712.92.91.31-14.38-43.292.79-2.45-23.35-0.84-1.2-6.330.47-32.86-69.080.0000
21Q2 (10)15.160.4657.268.4-13.2219.661.6644.35107.50008.46-14.0252.16-0.16-145.71-300.07.12-10.117.6917.30-16.446.1314.217.1618.230.10.0-9.099.1107.2927.811.011.08.618.270.06.780.640.00.00.690.00.01.53-47.78-13.562.86-32.71-7.74-0.83-13.72.350.7-68.18-23.910.0000
21Q1 (9)15.0921.7986.999.6823.79218.421.15-3.3600009.84-12.925.240.3529.63-36.367.92-8.4422.620.71-9.6135.6112.128.99-4.720.10.0-9.094.39-3.52-30.11.02.0411.1118.270.056.780.640.048.840.690.043.752.9313.57-13.574.258.97-1.16-0.73-2.82-1.392.217.65-17.60.0000
20Q4 (8)12.393.8619.257.82-4.5248.671.1963.01000011.3-2.16-1.480.27-50.0-41.38.65-0.86.6622.91-0.3621.4911.124.81-3.30.1-9.09-16.674.55-6.95-27.430.983.165.3818.261.286.720.640.048.840.690.043.752.5811.69-9.153.97.144.0-0.7110.13-2.91.8723.03-13.020.0000
20Q3 (7)11.9323.7653.548.1916.67-0.970.73-8.75135.4800011.55107.737.640.54575.0-15.628.7244.135.3122.9941.02010.61-11.66-8.30.110.0-8.334.89-31.32181.030.952.151.0618.035.385.380.640.048.840.690.043.752.3130.51-9.063.6417.425.51-0.797.06-49.061.5265.22-24.380.0000
20Q2 (6)9.6419.4553.757.02130.925.880.80158.060005.56-40.53-48.330.08-85.45-84.316.05-6.35-25.8616.306.78012.01-5.582.740.110.0-8.337.1213.38291.210.933.33-4.1217.110.00.00.6448.8448.840.6943.7543.751.77-47.79-7.333.1-27.919.93-0.85-18.06-150.00.92-65.54-41.40.0000
20Q1 (5)8.07-22.3316.283.04-42.21-57.1800-100.00009.35-18.48-6.970.5519.5719.576.46-20.35-22.0715.27-19.03012.7210.616.090.11-8.33-15.386.280.16230.530.9-3.23-5.2617.110.00.00.430.053.570.480.00.03.3919.3736.144.314.6732.31-0.72-4.35-157.142.6724.1920.810.0000
19Q4 (4)10.3933.720.05.26-36.40.00-100.00.0000.011.476.90.00.46-28.120.08.11-2.050.018.8600.011.5-0.610.00.120.00.06.27260.340.00.93-1.060.017.110.00.00.430.00.00.480.00.02.8411.810.03.758.70.0-0.69-30.190.02.156.970.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。