6274 台燿


股價漲跌幅
202220212020
台燿-25.0%-18.0%-11.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
75.8 4.01% 78.84 90.67 19.62% 2.96% 78.04

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率20.9723.4123.6122.6120.7320.0319.5118.0316.31
營業利益率11.2612.6012.3113.498.339.067.926.966.20
折舊負擔比率2.062.142.031.942.172.913.673.523.76
稅前淨利率11.4212.5412.7513.458.218.717.627.286.67
股東權益報酬率16.5316.8119.1524.1414.7814.1812.2313.1912.12
資產報酬率9.229.6510.6713.368.538.347.057.196.32
本業收入比98.63100.4096.51100.29101.44104.11103.9795.5992.96
業外獲益比1.37-0.443.49-0.25-1.44-4.02-3.974.417.04
無形資產佔淨值比0.060.030.050.040.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率20.6019.1021.3922.5220.7721.6223.2525.4122.8222.8923.8723.3524.4422.9124.3322.5020.64
營業利益率10.759.4812.6212.699.989.9511.6115.6312.369.4414.0313.3712.5413.0115.7413.2911.78
稅前淨利率11.109.5712.7912.9610.089.8711.5315.5012.4510.2414.0513.2813.6713.3615.4813.2411.64
本業收入比96.7799.2198.6297.8898.94100.76100.81100.8699.2892.3199.85100.5291.7197.26101.66100.33101.16
業外獲益比3.230.981.381.981.06-0.76-0.81-0.860.727.690.15-0.698.292.56-1.66-0.33-1.16

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1512209320092549-254139615524721440
自由現金流量(百萬)2781-94012224641136491100234748
稅後淨利(百萬)18811776175218361002909751749613


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)12154230817049183375944951425584506494868566794321
自由現金流量(百萬)80-8345411311278379-180-1374234-681116710-536358898-1136344
稅後淨利(百萬)412386559592344299376675425375511487380443541452400

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)211321804717527177871610313423129031340811940
營業利益(百萬)2380227321572400134112171022933740
稅後淨利(百萬)18811776175218361002909751749613
EPS(完全稀釋)6.686.386.556.994.013.633.063.052.52
營收成長率(%)17.092.97-1.4610.4619.974.03-3.7712.29N/A
營業利益成長率(%)4.715.38-10.1278.9710.1919.089.5426.08N/A
稅後淨利成長率(%)5.911.37-4.5883.2310.2321.040.2722.19N/A
EPS成長率(%)4.70-2.60-6.2974.3110.4718.630.3321.03N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)50245325567054454692401143065256447446994596434938824091468245774437
營業利益(百萬)540505715691468399500822553444645581487532737608522
稅後淨利(百萬)412386559592344299376675425375511487380443541452400
EPS(完全稀釋)1.531.442.082.211.291.121.412.541.601.482.011.961.541.802.191.841.63
去年同期營收成長率(%)7.0832.7631.683.604.87-14.64-6.3120.8615.2514.86-1.84-4.98-12.510.000.000.00-
兩季平均(YOY)營收成長率(%)19.9232.2217.644.24-4.88-10.477.2818.0515.056.51-3.41-8.75-6.250.000.00--
去年同期EPS成長率(%)18.6028.5747.52-12.99-19.38-24.32-29.8529.593.90-17.78-8.226.52-5.520.000.000.00-
兩季平均(YOY)EPS成長率(%)23.5938.0517.27-16.18-21.85-27.09-0.1316.75-6.94-13.00-0.850.50-2.760.000.00--
較上季營收成長率(%)-5.65-6.084.1316.0516.98-6.85-18.0717.48-4.792.245.6812.03-5.11-12.622.293.160.00
較上季EPS成長率(%)6.25-30.77-5.8871.3215.18-20.57-44.4958.758.11-26.372.5527.27-14.44-17.8119.0212.880.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-5.47-7.273.122019/121.729.52-1.47
2022/318.520.447.042019/117.7513.74-3.82
2022/1~2-19.6110.8810.882019/10-1.762.88-5.45
2021/121.029.2817.122019/9-2.02-1.4-6.32
2021/115.729.4916.092019/8-0.91-1.62-6.94
2021/10-5.140.8514.872019/716.92-2.42-7.73
2021/9-7.6945.4412.632019/6-12.5-10.58-8.66
2021/80.8827.449.472019/50.6-0.55-8.28
2021/73.1324.997.032019/46.63-3.89-10.25
2021/63.714.954.182019/333.83-11.57-12.49
2021/51.852.882.022019/1~2-25.23-13.02-13.01
2021/42.4-5.511.792018/12-10.67-14.0110.43
2021/322.1-1.684.852018/11-2.54-3.0112.86
2021/1~2-8.69.089.082018/10-5.857.0514.6
2020/121.17-13.192.962018/9-2.2410.6215.46
2020/1114.97-12.734.612018/8-1.7211.716.09
2020/10-2.01-18.216.552018/77.1524.916.77
2020/9-19.12-18.09.42018/6-2.6816.2215.45
2020/8-1.05-0.6713.052018/5-2.7817.0715.3
2020/7-5.15-0.5315.22018/4-1.8825.0114.85
2020/6-7.1722.6118.172018/323.6212.1211.64
2020/5-6.4515.5817.322018/1~2-16.3211.3911.38
2020/46.5624.317.812017/120.7420.1119.95
2020/335.0924.3915.292017/117.5717.8919.94
2020/1~2-8.1110.0910.082017/10-2.7123.4920.17

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
558.0473.017.970
2021Q4(百萬)2020Q4(百萬)YoY(%)
509.0396.028.535
2021Q3(百萬)2020Q3(百萬)YoY(%)
725.0496.046.169

EPS較上季
2022Q1(元)2021Q4(元)比率
1.531.440.0625

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.193.002.802.973.053.002.873.193.22
存貨周轉率6.575.896.006.797.068.149.7411.339.78

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.660.700.760.800.780.690.660.780.700.740.750.750.660.640.720.720.73
存貨周轉率1.321.491.601.611.531.261.251.491.331.471.551.621.451.521.821.841.69

償債能力-近10年
202120202019201820172016201520142013
負債比0.470.430.440.470.440.440.420.470.48
金融負債(百萬)22382263231111621202859125617621941
營收淨額(百萬)211321804717527177871610313423129031340811940
利息保障倍數80.9064.5644.2044.0334.0634.4229.2726.7320.08
長期銀行借款占稅後淨利比0.950.970.780.400.610.001.401.822.24

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)211321804717527177871610313423129031340811940
推銷費用(百萬)111610381132805778688680770661
管理費用(百萬)670630616581974597588543402
研發費(百萬)264269272243245187227171145
推銷費用率(%)5.285.756.464.534.835.135.275.745.54
管理費用率(%)3.173.493.513.276.054.454.564.053.37
研發費用率(%)1.251.491.551.371.521.391.761.281.21

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)50245325567054454692401143065256447446994596434938824091468245774437
推銷費用(百萬)264279272295270257267283232444227220240200200208197
管理費用(百萬)151151173172174139175157158153163156143145158142135
研發費(百萬)8082526763726061767362587862467163
推銷費用率(%)5.255.244.805.425.756.416.205.385.199.454.945.066.184.894.274.544.44
管理費用率(%)3.012.843.053.163.713.474.062.993.533.263.553.593.683.543.373.103.04
研發費用率(%)1.591.540.921.231.341.801.391.161.701.551.351.332.011.520.981.551.42

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6274-台燿OOOXOOOXXX
19年26.89億40.84%50.62%0.0%182.71%1141百萬14.44%

融資使用率
日期股價融資使用率
2022-05-24 -75.85.94%
2022-05-2375.66.09%
2022-05-2075.56.09%
2022-05-1974.46.16%
2022-05-1874.66.16%
2022-05-1773.76.12%
2022-05-1671.96.11%
2022-05-1372.86.37%
2022-05-1274.66.45%
2022-05-1176.66.43%
2022-05-1076.06.42%
2022-05-0974.76.73%
2022-05-0676.87.02%
2022-05-0576.97.07%
2022-05-0477.37.85%
2022-05-0377.07.72%
2022-04-2977.16.56%
2022-04-2875.16.63%
2022-04-2777.36.72%
2022-04-2675.16.49%
2022-04-2571.16.32%
2022-04-2275.76.20%
2022-04-2175.56.32%
2022-04-2073.06.24%
2022-04-1972.26.27%
2022-04-1868.16.33%
2022-04-1568.76.16%
2022-04-1470.66.07%
2022-04-1374.85.71%
2022-04-1274.95.81%
2022-04-1178.05.76%
2022-04-0880.55.89%
2022-04-0780.35.79%
2022-04-0684.55.82%
2022-04-0184.55.82%
2022-03-3183.55.77%
2022-03-3083.15.79%
2022-03-2982.55.76%
2022-03-2883.75.63%
2022-03-2583.75.59%
2022-03-2484.65.64%
2022-03-2384.25.68%
2022-03-2283.95.63%
2022-03-2184.15.59%
2022-03-1882.25.69%
2022-03-1781.35.66%
2022-03-1679.85.54%
2022-03-1579.85.53%
2022-03-1481.75.45%
2022-03-1181.75.39%
2022-03-1084.65.29%
2022-03-0983.05.21%
2022-03-0882.45.22%
2022-03-0781.85.32%
2022-03-0485.05.50%
2022-03-0387.05.55%
2022-03-0287.65.44%
2022-03-0186.95.46%
2022-02-2585.75.45%
2022-02-2488.95.77%
2022-02-2389.65.92%
2022-02-2289.65.92%
2022-02-2192.55.81%
2022-02-1893.05.80%
2022-02-1792.45.82%
2022-02-1692.15.81%
2022-02-1592.05.79%
2022-02-1491.25.85%
2022-02-1194.45.77%
2022-02-1094.45.79%
2022-02-0994.15.75%
2022-02-0892.55.78%
2022-02-0792.55.71%
2022-01-2691.55.75%
2022-01-2592.25.76%
2022-01-2493.35.94%
2022-01-2193.76.11%
2022-01-2095.46.10%
2022-01-1995.26.06%
2022-01-1896.16.06%
2022-01-1796.55.90%
2022-01-1496.05.97%
2022-01-1395.16.04%
2022-01-1296.06.07%
2022-01-1194.66.15%
2022-01-1096.16.01%
2022-01-0798.25.77%
2022-01-06101.05.67%
2022-01-05102.05.72%
2022-01-04102.55.79%
2022-01-03101.55.79%
2021-12-30102.05.90%
2021-12-29102.55.85%
2021-12-28103.55.78%
2021-12-27103.05.94%
2021-12-24102.55.96%
2021-12-23103.06.03%
2021-12-22102.05.74%
2021-12-21102.55.78%
2021-12-20102.05.93%
2021-12-17101.06.09%
2021-12-16101.56.18%
2021-12-15101.06.15%
2021-12-14100.06.13%
2021-12-13102.06.07%
2021-12-10106.05.68%
2021-12-09104.05.51%
2021-12-08102.55.79%
2021-12-07101.55.90%
2021-12-06101.05.89%
2021-12-03102.05.82%
2021-12-02101.55.74%
2021-12-01103.05.66%
2021-11-30101.55.89%
2021-11-29101.55.77%
2021-11-26101.55.84%
2021-11-25102.05.95%
2021-11-24105.05.55%
2021-11-23100.55.46%
2021-11-2298.84.82%
2021-11-1997.54.72%
2021-11-1898.44.55%
2021-11-1794.54.74%
2021-11-1693.94.87%
2021-11-1594.24.85%
2021-11-1293.44.83%
2021-11-1195.74.55%
2021-11-1097.04.49%
2021-11-0996.64.46%
2021-11-0897.34.44%
2021-11-0598.14.52%
2021-11-0498.64.46%
2021-11-0398.64.68%
2021-11-0296.05.09%
2021-11-0196.05.28%
2021-10-2995.55.61%
2021-10-2896.56.10%
2021-10-27101.05.99%
2021-10-2696.53.98%
2021-10-2594.34.04%
2021-10-2293.34.01%
2021-10-2192.14.09%
2021-10-2094.83.94%
2021-10-1995.53.95%
2021-10-1891.34.11%
2021-10-1593.44.02%
2021-10-1493.13.96%
2021-10-1393.74.12%
2021-10-1298.54.15%
2021-10-0897.64.22%
2021-10-0796.94.25%
2021-10-0695.14.22%
2021-10-05102.04.01%
2021-10-04100.53.98%
2021-10-01105.04.02%
2021-09-30108.04.53%
2021-09-29106.54.75%
2021-09-28113.54.68%
2021-09-27115.54.76%
2021-09-24117.55.04%
2021-09-23116.54.83%
2021-09-22111.04.49%
2021-09-17112.54.33%
2021-09-16110.04.16%
2021-09-15106.04.31%
2021-09-14106.04.28%
2021-09-13106.54.25%
2021-09-10108.04.01%
2021-09-09110.03.90%
2021-09-08110.03.85%
2021-09-07112.03.88%
2021-09-06113.54.02%
2021-09-03114.04.07%
2021-09-02114.54.08%
2021-09-01114.04.10%
2021-08-31110.04.15%
2021-08-30112.54.07%
2021-08-27110.04.09%
2021-08-26111.04.19%
2021-08-25112.54.22%
2021-08-24111.04.23%
2021-08-23106.04.28%
2021-08-20107.54.10%
2021-08-19106.04.08%
2021-08-18107.04.20%
2021-08-17105.04.32%
2021-08-16105.04.26%
2021-08-13109.54.27%
2021-08-12115.04.25%
2021-08-11115.04.31%
2021-08-10116.04.33%
2021-08-09114.54.50%
2021-08-06119.54.39%
2021-08-05120.04.34%
2021-08-04114.54.39%
2021-08-03114.54.36%
2021-08-02113.54.33%
2021-07-30116.54.26%
2021-07-29119.04.14%
2021-07-28116.03.99%
2021-07-27118.54.10%
2021-07-26120.54.43%
2021-07-23117.04.50%
2021-07-22119.04.52%
2021-07-21117.54.53%
2021-07-20116.54.67%
2021-07-19119.05.18%
2021-07-16122.55.22%
2021-07-15122.05.18%
2021-07-14122.04.94%
2021-07-13120.55.04%
2021-07-12120.05.57%
2021-07-09120.55.67%
2021-07-08121.05.82%
2021-07-07119.55.97%
2021-07-06118.05.76%
2021-07-05118.55.53%
2021-07-02117.55.85%
2021-07-01113.55.53%
2021-06-30116.56.23%
2021-06-29114.06.73%
2021-06-28109.05.81%
2021-06-25108.55.22%
2021-06-24110.05.09%
2021-06-23109.05.00%
2021-06-22106.55.00%
2021-06-21106.55.29%
2021-06-18111.06.00%
2021-06-17113.05.68%
2021-06-16111.06.05%
2021-06-15113.55.97%
2021-06-11108.05.97%
2021-06-10108.05.98%
2021-06-09103.05.42%
2021-06-08100.04.94%
2021-06-07100.54.95%
2021-06-04101.54.91%
2021-06-03101.54.37%
2021-06-02100.04.40%
2021-06-01101.54.18%

台燿熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。