損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 160.03 | -13.37 | 128.44 | -14.75 | 17.35 | -9.07 | 1.27 | 69.33 | 0.26 | -10.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.31 | 0 | 1.26 | 2.44 | 15.5 | -4.38 | 8.23 | -34.73 | 7.26 | 101.67 | 46.87 | 111.32 | 3.02 | -32.74 | 2.58 | -38.72 | 0.00 | 0 | 270 | 0.37 | 20.37 | -3.55 |
| 2022 (9) | 184.72 | -12.59 | 150.67 | -9.79 | 19.08 | -6.93 | 0.75 | 56.25 | 0.29 | -3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.86 | 0 | 1.23 | 272.73 | 16.21 | -32.82 | 12.61 | -32.96 | 3.6 | -32.33 | 22.18 | 0.59 | 4.49 | -32.78 | 4.21 | -38.45 | 0.00 | 0 | 269 | 0.37 | 21.12 | -26.74 |
| 2021 (8) | 211.32 | 17.09 | 167.02 | 20.84 | 20.5 | 5.07 | 0.48 | 0.0 | 0.3 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | -0.02 | 0 | 0.33 | 0 | 24.13 | 6.58 | 18.81 | 5.91 | 5.32 | 9.02 | 22.05 | 2.23 | 6.68 | 4.7 | 6.84 | 3.48 | 0.00 | 0 | 268 | 0.75 | 28.83 | 7.17 |
| 2020 (7) | 180.47 | 2.97 | 138.22 | 3.23 | 19.51 | -1.51 | 0.48 | -5.88 | 0.36 | -29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.2 | 0 | -0.1 | 0 | 22.64 | 1.3 | 17.76 | 1.37 | 4.88 | 1.04 | 21.57 | -0.14 | 6.38 | -2.6 | 6.61 | 6.61 | 0.00 | 0 | 266 | 5.14 | 26.9 | 1.66 |
| 2019 (6) | 175.27 | -1.46 | 133.89 | -2.73 | 19.81 | 22.13 | 0.51 | 59.38 | 0.51 | -8.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.25 | 0 | 0.78 | 0 | 22.35 | -6.6 | 17.52 | -4.58 | 4.83 | -13.29 | 21.60 | -7.14 | 6.55 | -6.29 | 6.20 | -9.09 | 0.00 | 0 | 253 | 2.85 | 26.46 | -5.47 |
| 2018 (5) | 177.87 | 10.46 | 137.65 | 7.83 | 16.22 | -18.74 | 0.32 | 100.0 | 0.56 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | 0 | 0 | 0.16 | 0 | -0.06 | 0 | 23.93 | 81.01 | 18.36 | 83.23 | 5.57 | 73.52 | 23.26 | -4.08 | 6.99 | 74.31 | 6.82 | 80.42 | 0.00 | 0 | 246 | 1.23 | 27.99 | 63.02 |
| 2017 (4) | 161.03 | 19.97 | 127.66 | 18.94 | 19.96 | 35.6 | 0.16 | 0.0 | 0.4 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | -0.07 | 0 | -0.19 | 0 | 13.22 | 13.09 | 10.02 | 10.23 | 3.21 | 23.46 | 24.25 | 9.04 | 4.01 | 10.47 | 3.78 | 6.78 | 0.00 | 0 | 243 | 0.41 | 17.17 | 7.25 |
| 2016 (3) | 134.23 | 4.03 | 107.33 | 3.34 | 14.72 | -1.54 | 0.16 | -27.27 | 0.35 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | -0.36 | 0 | -0.47 | 0 | 11.69 | 18.92 | 9.09 | 21.04 | 2.6 | 12.55 | 22.24 | -5.56 | 3.63 | 18.63 | 3.54 | 20.82 | 0.00 | 0 | 242 | 0.0 | 16.01 | 2.76 |
| 2015 (2) | 129.03 | -3.77 | 103.86 | -5.5 | 14.95 | 0.74 | 0.22 | 10.0 | 0.35 | -7.89 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.15 | 0 | -0.56 | 0 | -0.39 | 0 | 9.83 | 0.72 | 7.51 | 0.27 | 2.31 | 1.76 | 23.55 | 1.25 | 3.06 | 0.33 | 2.93 | 12.26 | 0.00 | 0 | 242 | 0.41 | 15.58 | -0.51 |
| 2014 (1) | 134.08 | 12.29 | 109.91 | 10.0 | 14.84 | 22.85 | 0.2 | 100.0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.17 | -76.39 | 0.43 | -23.21 | 9.76 | 22.61 | 7.49 | 22.19 | 2.27 | 24.04 | 23.26 | 1.09 | 3.05 | 21.03 | 2.61 | 26.7 | 0.00 | 0 | 241 | 0.84 | 15.66 | 15.06 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 44.15 | 5.67 | 6.57 | 34.52 | 3.35 | 4.64 | 4.44 | 4.23 | -6.92 | 0.32 | 0.0 | 14.29 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | 0 | 0 | 0 | -0.73 | -360.71 | -48.98 | -0.16 | -126.23 | -366.67 | 5.04 | 6.33 | 35.12 | 3.92 | 6.23 | 35.17 | 1.12 | 7.69 | 34.94 | 22.19 | 0.82 | -0.8 | 1.45 | 6.62 | 34.26 | 1.51 | 32.46 | 43.81 | 3.05 | 90.62 | -34.97 | 270 | -0.37 | 0.37 | 6.27 | 5.38 | 26.41 |
| 23Q3 (19) | 41.78 | 11.21 | -7.46 | 33.4 | 8.65 | -12.06 | 4.26 | 0.71 | -6.37 | 0.32 | 3.23 | 52.38 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.28 | 180.0 | -65.0 | 0.61 | 154.17 | -31.46 | 4.74 | 67.49 | 35.04 | 3.69 | 37.69 | 36.67 | 1.04 | 593.33 | 28.4 | 22.01 | 320.04 | -4.39 | 1.36 | 36.0 | 36.0 | 1.14 | 26.67 | 70.15 | 1.60 | 595.65 | -55.68 | 271 | 0.74 | 0.74 | 5.95 | 46.91 | 26.06 |
| 23Q2 (18) | 37.57 | 2.85 | -21.57 | 30.74 | 3.22 | -22.76 | 4.23 | -4.3 | -12.06 | 0.31 | -3.12 | 106.67 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.1 | 150.0 | 25.0 | 0.24 | -57.14 | 118.18 | 2.83 | -2.08 | -16.52 | 2.68 | 230.1 | -7.27 | 0.15 | -96.98 | -70.0 | 5.24 | 0 | -64.43 | 1.00 | 229.87 | -7.41 | 0.90 | 192.78 | -12.62 | 0.23 | 129.87 | -91.19 | 269 | 0.0 | 0.0 | 4.05 | -1.46 | -12.34 |
| 23Q1 (17) | 36.53 | -11.83 | -27.29 | 29.78 | -9.73 | -25.34 | 4.42 | -7.34 | -10.71 | 0.32 | 14.29 | 190.91 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 108.16 | -91.49 | 0.56 | 833.33 | 211.11 | 2.89 | -22.52 | -48.21 | -2.06 | -171.03 | -150.0 | 4.96 | 497.59 | 242.07 | 0.00 | -100.0 | -100.0 | -0.77 | -171.3 | -150.33 | -0.97 | -192.38 | -166.44 | -0.77 | -116.42 | -150.33 | 269 | 0.0 | 0.0 | 4.11 | -17.14 | -39.74 |
| 22Q4 (16) | 41.43 | -8.24 | -22.2 | 32.99 | -13.14 | -23.42 | 4.77 | 4.84 | -6.84 | 0.28 | 33.33 | 154.55 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.49 | -161.25 | 0 | 0.06 | -93.26 | 20.0 | 3.73 | 6.27 | -26.72 | 2.9 | 7.41 | -24.87 | 0.83 | 2.47 | -32.52 | 22.37 | -2.82 | -7.64 | 1.08 | 8.0 | -25.0 | 1.05 | 56.72 | -25.53 | 4.69 | 29.92 | -33.1 | 269 | 0.0 | 0.37 | 4.96 | 5.08 | -21.14 |
| 22Q3 (15) | 45.15 | -5.74 | -20.37 | 37.98 | -4.57 | -14.79 | 4.55 | -5.41 | -8.45 | 0.21 | 40.0 | 90.91 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.8 | 900.0 | 0 | 0.89 | 709.09 | 790.0 | 3.51 | 3.54 | -51.59 | 2.7 | -6.57 | -51.7 | 0.81 | 62.0 | -51.5 | 23.02 | 56.28 | 0.09 | 1.00 | -7.41 | -51.92 | 0.67 | -34.95 | -67.0 | 3.61 | 38.31 | -35.3 | 269 | 0.0 | 0.0 | 4.72 | 2.16 | -44.08 |
| 22Q2 (14) | 47.9 | -4.66 | -12.03 | 39.8 | -0.23 | -5.66 | 4.81 | -2.83 | -10.09 | 0.15 | 36.36 | 25.0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.08 | -82.98 | 200.0 | 0.11 | -38.89 | -21.43 | 3.39 | -39.25 | -51.98 | 2.89 | -29.85 | -51.18 | 0.5 | -65.52 | -55.75 | 14.73 | -43.48 | -8.11 | 1.08 | -29.41 | -51.13 | 1.03 | -29.45 | -51.87 | 2.61 | 70.59 | -25.43 | 269 | 0.0 | 0.37 | 4.62 | -32.26 | -43.86 |
| 22Q1 (13) | 50.24 | -5.65 | 7.08 | 39.89 | -7.4 | 7.32 | 4.95 | -3.32 | -2.17 | 0.11 | 0.0 | -21.43 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.47 | 0 | 683.33 | 0.18 | 260.0 | 260.0 | 5.58 | 9.63 | 17.97 | 4.12 | 6.74 | 19.77 | 1.45 | 17.89 | 12.4 | 26.06 | 7.6 | -4.3 | 1.53 | 6.25 | 18.6 | 1.46 | 3.55 | 15.87 | 1.53 | -78.17 | 18.6 | 269 | 0.37 | 0.37 | 6.82 | 8.43 | 16.38 |
| 21Q4 (12) | 53.25 | -6.08 | 32.76 | 43.08 | -3.34 | 37.02 | 5.12 | 3.02 | 9.4 | 0.11 | 0.0 | -15.38 | 0.07 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.05 | -50.0 | 266.67 | 5.09 | -29.79 | 28.54 | 3.86 | -30.95 | 29.1 | 1.23 | -26.35 | 26.8 | 24.22 | 5.3 | -1.18 | 1.44 | -30.77 | 28.57 | 1.41 | -30.54 | 25.89 | 7.01 | 25.63 | 5.1 | 268 | -0.37 | 0.75 | 6.29 | -25.47 | 23.58 |
| 21Q3 (11) | 56.7 | 4.13 | 31.68 | 44.57 | 5.64 | 34.86 | 4.97 | -7.1 | -0.8 | 0.11 | -8.33 | 0.0 | 0.08 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.1 | -28.57 | 350.0 | 7.25 | 2.69 | 46.17 | 5.59 | -5.57 | 48.67 | 1.67 | 47.79 | 39.17 | 23.00 | 43.48 | -4.8 | 2.08 | -5.88 | 47.52 | 2.03 | -5.14 | 43.97 | 5.58 | 59.43 | 0.54 | 269 | 0.37 | 0.75 | 8.44 | 2.55 | 39.5 |
| 21Q2 (10) | 54.45 | 16.05 | 3.6 | 42.19 | 13.51 | 7.63 | 5.35 | 5.73 | 4.09 | 0.12 | -14.29 | 9.09 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.08 | -233.33 | 52.94 | 0.14 | 180.0 | 300.0 | 7.06 | 49.26 | -13.37 | 5.92 | 72.09 | -12.3 | 1.13 | -12.4 | -19.29 | 16.03 | -41.13 | -6.42 | 2.21 | 71.32 | -12.99 | 2.14 | 69.84 | -15.42 | 3.50 | 171.32 | -15.46 | 268 | 0.0 | 0.75 | 8.23 | 40.44 | -10.05 |
| 21Q1 (9) | 46.92 | 16.98 | 4.87 | 37.17 | 18.23 | 7.65 | 5.06 | 8.12 | 8.12 | 0.14 | 7.69 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 175.0 | 100.0 | 0.05 | 266.67 | 25.0 | 4.73 | 19.44 | -15.08 | 3.44 | 15.05 | -19.06 | 1.29 | 32.99 | -2.27 | 27.23 | 11.1 | 15.14 | 1.29 | 15.18 | -19.38 | 1.26 | 12.5 | -19.23 | 1.29 | -80.66 | -19.38 | 268 | 0.75 | 1.13 | 5.86 | 15.13 | -11.48 |
| 20Q4 (8) | 40.11 | -6.85 | -14.64 | 31.44 | -4.87 | -13.22 | 4.68 | -6.59 | -25.95 | 0.13 | 18.18 | -7.14 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -0.08 | -500.0 | 60.0 | -0.03 | 25.0 | -108.11 | 3.96 | -20.16 | -17.67 | 2.99 | -20.48 | -20.27 | 0.97 | -19.17 | -8.49 | 24.51 | 1.45 | 11.06 | 1.12 | -20.57 | -24.32 | 1.12 | -20.57 | -10.4 | 6.67 | 20.18 | -3.61 | 266 | -0.37 | 5.14 | 5.09 | -15.87 | -13.29 |
| 20Q3 (7) | 43.06 | -18.07 | -6.31 | 33.05 | -15.69 | -5.54 | 5.01 | -2.53 | 10.6 | 0.11 | 0.0 | -15.38 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.02 | 111.76 | 115.38 | -0.04 | 42.86 | -500.0 | 4.96 | -39.14 | -23.22 | 3.76 | -44.3 | -26.42 | 1.2 | -14.29 | -11.11 | 24.16 | 41.04 | 15.6 | 1.41 | -44.49 | -29.85 | 1.41 | -44.27 | -25.4 | 5.55 | 34.06 | 0.54 | 267 | 0.38 | 5.53 | 6.05 | -33.88 | -19.44 |
| 20Q2 (6) | 52.56 | 17.48 | 20.86 | 39.2 | 13.52 | 17.58 | 5.14 | 9.83 | 18.43 | 0.11 | -21.43 | -15.38 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | -0.17 | -666.67 | -325.0 | -0.07 | -275.0 | -75.0 | 8.15 | 46.32 | 41.0 | 6.75 | 58.82 | 38.6 | 1.4 | 6.06 | 53.85 | 17.13 | -27.57 | 8.62 | 2.54 | 58.75 | 29.59 | 2.53 | 62.18 | 39.01 | 4.14 | 158.75 | 18.29 | 266 | 0.38 | 7.26 | 9.15 | 38.22 | 34.96 |
| 20Q1 (5) | 44.74 | -4.79 | 15.25 | 34.53 | -4.69 | 17.73 | 4.68 | -25.95 | 1.3 | 0.14 | 0.0 | 27.27 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | 0 | 0 | 100.0 | 0 | 0.03 | 115.0 | -72.73 | 0.04 | -89.19 | -90.91 | 5.57 | 15.8 | 4.9 | 4.25 | 13.33 | 11.84 | 1.32 | 24.53 | -12.58 | 23.65 | 7.16 | -16.61 | 1.60 | 8.11 | 3.9 | 1.56 | 24.8 | 25.81 | 1.60 | -76.88 | 3.9 | 265 | 4.74 | 7.29 | 6.62 | 12.78 | 4.91 |
| 19Q4 (4) | 46.99 | 2.24 | 0.0 | 36.23 | 3.54 | 0.0 | 6.32 | 39.51 | 0.0 | 0.14 | 7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -250.0 | 0.0 | -0.04 | -500.0 | 0.0 | -0.2 | -53.85 | 0.0 | 0.37 | 3600.0 | 0.0 | 4.81 | -25.54 | 0.0 | 3.75 | -26.61 | 0.0 | 1.06 | -21.48 | 0.0 | 22.07 | 5.6 | 0.0 | 1.48 | -26.37 | 0.0 | 1.25 | -33.86 | 0.0 | 6.92 | 25.36 | 0.0 | 253 | 0.0 | 0.0 | 5.87 | -21.84 | 0.0 |
| 19Q3 (3) | 45.96 | 5.68 | 0.0 | 34.99 | 4.95 | 0.0 | 4.53 | 4.38 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | -0.13 | -225.0 | 0.0 | 0.01 | 125.0 | 0.0 | 6.46 | 11.76 | 0.0 | 5.11 | 4.93 | 0.0 | 1.35 | 48.35 | 0.0 | 20.90 | 32.53 | 0.0 | 2.01 | 2.55 | 0.0 | 1.89 | 3.85 | 0.0 | 5.52 | 57.71 | 0.0 | 253 | 2.02 | 0.0 | 7.51 | 10.77 | 0.0 |
| 19Q2 (2) | 43.49 | 12.03 | 0.0 | 33.34 | 13.67 | 0.0 | 4.34 | -6.06 | 0.0 | 0.13 | 18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.04 | -136.36 | 0.0 | -0.04 | -109.09 | 0.0 | 5.78 | 8.85 | 0.0 | 4.87 | 28.16 | 0.0 | 0.91 | -39.74 | 0.0 | 15.77 | -44.39 | 0.0 | 1.96 | 27.27 | 0.0 | 1.82 | 46.77 | 0.0 | 3.50 | 127.27 | 0.0 | 248 | 0.4 | 0.0 | 6.78 | 7.45 | 0.0 |
| 19Q1 (1) | 38.82 | 0.0 | 0.0 | 29.33 | 0.0 | 0.0 | 4.62 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 5.31 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 28.36 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 247 | 0.0 | 0.0 | 6.31 | 0.0 | 0.0 |
