資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)49.58-15.841.85203.284.19-80.7400160.03-13.378.23-34.7367.138.9641.9525.7720.614.890021.0583.680.11-21.4327.150.8515.98.831.21-52.7352.36-4.4969.47-3.5-3.04049.32-8.050.000
2022 (9)58.9124.890.61-86.3521.76000184.72-12.5912.61-32.9661.61-18.9633.35-7.2819.65-31.220011.46-67.460.140.026.920.0714.6114.682.5620.1954.82-4.9771.99-0.79-1.18053.64-2.70.000
2021 (8)47.1750.374.474.440000211.3217.0918.815.9176.0234.9535.9715.2528.5728.170035.222.290.14133.3326.90.612.7416.242.13-32.1757.699.6872.568.8-2.56055.139.230.000
2020 (7)31.37-5.484.28-0.931.06-79.4600180.472.9717.761.3756.33-11.8331.21-14.3722.29-9.650034.43152.60.06-33.3326.740.9410.9618.873.1496.2552.64.5566.699.11-2.13050.477.00.000
2019 (6)33.1948.244.3221.015.16670.1500175.27-1.4617.52-4.5863.894.3836.455.9324.6723.780013.63-36.690.0928.5726.497.29.2224.931.60.050.319.6161.1211.37-3.14047.174.360.000
2018 (5)22.3999.553.57-31.210.670.000177.8710.4618.3683.2361.214.4234.41-5.4719.93-3.30021.53249.510.07-12.524.710.947.3815.671.60.045.926.7654.8824.19-0.7045.224.520.000
2017 (4)11.22-3.115.1975.930.67-88.1200161.0319.9710.0210.2358.6225.136.404.2820.6132.46006.1600.08-20.024.481.246.3816.641.60.036.2112.0744.1912.210.09-89.4136.39.470.000
2016 (3)11.58-17.932.9571.515.641609.0900134.234.039.0921.0446.8610.134.915.8415.5644.0700000.1-9.0924.180.045.4715.891.60.032.3115.3539.3814.710.85-76.933.164.640.000
2015 (2)14.1112.071.72-57.00.33000129.03-3.777.510.2742.56-10.1932.98-6.6810.82.560010.5-22.850.1183.3324.170.174.7218.891.60.028.0111.0634.3311.53.68-16.7431.696.920.000
2014 (1)12.59-13.294.0156.410000134.0812.297.4922.1947.3928.9235.3414.810.5318.710013.61-0.730.06024.130.53.9718.151.60.025.2218.4630.7917.34.4265.5429.6423.710.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)49.587.22-15.841.8523.33203.284.190.0-80.7400044.155.676.573.926.2335.1767.134.08.9641.952.2325.7720.61-6.194.8900021.0511.1483.680.11-8.33-21.4327.15-3.550.8515.90.08.831.210.0-52.7352.368.14-4.4969.476.01-3.5-3.04-850.0-157.6349.322.54-8.050.0000
23Q3 (19)46.2415.311.991.50.0-13.294.190.0-80.700041.7811.21-7.463.6937.6936.6764.5515.06-1.9641.0317.5322.4921.9732.910.4600018.94-5.2151.40.120.0-14.2928.154.224.5715.90.08.831.210.0-52.7348.428.25-6.2465.535.97-4.75-0.3290.0048.115.82-6.860.0000
23Q2 (18)40.1-38.77-15.531.53650.0-48.814.19-80.78-80.6600037.572.85-21.572.68230.1-7.2756.10.05-19.6234.916.494.116.53-8.47-43.4900019.9891.9347.350.12-7.69-14.2927.010.330.1115.98.838.831.21-52.73-52.7344.736.53-8.661.844.53-6.44-3.2-272.09-255.5641.530.97-13.550.0000
23Q1 (17)65.4911.1733.250.04-93.44-98.6121.80.18000036.53-11.83-27.29-2.06-171.03-150.056.07-8.99-26.0232.79-1.7-7.1418.06-8.09-43.700010.41-9.16-70.580.13-7.14-7.1426.920.0-0.2214.610.014.682.560.020.1941.99-23.4-13.1459.16-17.82-6.41-0.8627.12-279.1741.13-23.32-15.750.0000
22Q4 (16)58.9129.9324.890.61-64.74-86.3521.760.23000041.43-8.24-22.22.97.41-24.8761.61-6.42-18.9633.35-0.44-7.2819.65-10.15-31.2200011.46-8.39-67.460.140.00.026.920.00.0714.610.014.682.560.020.1954.826.16-4.9771.994.64-0.79-1.18053.9153.643.87-2.70.0000
22Q3 (15)45.34-4.49-3.21.73-40.96-56.9721.710.18000045.15-5.74-20.372.7-6.57-51.765.84-5.66-14.3533.50-0.12-13.6321.87-25.23-25.6900012.51-7.74-64.380.140.027.2726.92-0.22-1.6814.610.014.682.560.020.1951.645.52-4.2168.84.080.040100.0100.051.647.492.060.0000
22Q2 (14)47.47-3.4212.412.931.74-36.9921.670000047.9-4.66-12.032.89-29.85-51.1869.79-7.92-3.733.54-5.02-14.629.25-8.8211.900013.56-61.67-61.190.140.0133.3326.980.0-0.4814.6114.6814.682.5620.1920.1948.941.241.2866.14.574.61-0.9-287.570.148.04-1.66.030.0000
22Q1 (13)49.154.29.592.88-35.57-41.100-100.000050.24-5.657.084.126.7419.7775.79-0.319.6635.31-1.841.8232.0812.2922.3500035.380.451.810.140.0133.3326.980.3-0.3312.740.016.242.130.0-32.1748.34-16.2111.9863.21-12.8910.390.48118.75119.3548.82-11.4519.980.0000
21Q4 (12)47.170.750.374.4711.194.4400-100.000053.25-6.0832.763.86-30.9529.176.02-1.1134.9535.97-7.2615.2528.57-2.9228.1700035.220.282.290.1427.27133.3326.9-1.750.612.740.016.242.130.0-32.1757.697.019.6872.565.518.8-2.5622.66-20.1955.138.959.230.0000
21Q3 (11)46.8410.9273.424.02-13.55-24.7200-100.000056.74.1331.685.59-5.5748.6776.876.0727.8438.79-1.2320.8529.4312.596.7100035.120.523.540.1183.3383.3327.381.01.012.740.016.242.130.0-32.1753.9111.578.7368.778.837.99-3.31-9.974.6150.611.689.740.0000
21Q2 (10)42.23-5.8470.564.65-4.9142.640-100.0-100.000054.4516.053.65.9272.09-12.372.4714.414.2439.2713.247.4726.14-0.313.3600034.940.552.130.060.0-14.2927.110.15-0.4412.7416.2416.242.13-32.17-32.1748.3211.935.4663.1910.365.46-3.01-21.3734.9945.3111.3510.00.0000
21Q1 (9)44.8542.9757.264.8914.255.620.51-51.89142.8600046.9216.984.873.4415.05-19.0663.3412.44-2.1534.6811.1-2.9326.2217.63-3.8500034.750.93202.70.060.0-25.027.071.232.0710.960.018.873.140.096.2543.17-17.93-20.8857.26-14.14-12.42-2.48-16.4329.9440.69-19.38-20.250.0000
20Q4 (8)31.3716.14-5.484.28-19.85-0.931.061.92-79.4600040.11-6.85-14.642.99-20.48-20.2756.33-6.32-11.8331.21-2.75-14.3822.29-19.18-9.6500034.431.5152.60.060.0-33.3326.74-1.360.9410.960.018.873.140.096.2552.66.094.5566.694.739.11-2.1338.6232.1750.479.467.00.0000
20Q3 (7)27.019.09-9.275.3463.858.461.04395.24-87.1100043.06-18.07-6.313.76-44.3-26.4260.13-13.51-3.5132.10-12.17027.589.0512.5700033.92-0.85264.340.06-14.29-33.3327.11-0.443.6710.960.018.873.140.096.2549.588.216.2163.686.2810.75-3.4725.05-90.6646.1111.942.790.0000
20Q2 (6)24.76-13.18-12.543.26-29.59-0.610.210.0-96.3500052.5617.4820.866.7558.8238.669.527.416.5136.542.28025.29-7.2623.0100034.21198.085.320.07-12.5-22.2227.232.688.1810.9618.8718.873.1496.2596.2545.82-16.0210.2259.92-8.3514.37-4.63-30.79-1680.7741.19-19.27-0.290.0000
20Q1 (5)28.52-14.0736.984.637.1811.030.21-95.93-96.400044.74-4.7915.254.2513.3311.8464.731.3114.9935.73-2.0027.2710.5432.8300011.48-15.77-38.510.08-11.11-11.1126.520.117.159.220.024.931.60.00.054.568.459.7865.386.9711.42-3.54-12.74-1007.6951.028.161.860.0000
19Q4 (4)33.1911.490.04.3228.190.05.16-36.060.0000.046.992.240.03.75-26.610.063.892.520.036.4500.024.670.690.0000.013.6346.40.00.090.00.026.491.30.09.220.00.01.60.00.050.317.780.061.126.30.0-3.14-72.530.047.175.150.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。